vs
FTAI Infrastructure Inc.（FIP）与OXFORD INDUSTRIES INC（OXM）财务数据对比。点击上方公司名可切换其他公司
OXFORD INDUSTRIES INC的季度营收约是FTAI Infrastructure Inc.的1.6倍（$307.3M vs $188.4M），OXFORD INDUSTRIES INC净利率更高（-20.7% vs -79.7%，领先59.0%），FTAI Infrastructure Inc.同比增速更快（95.9% vs -0.2%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs -3.0%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
FIP vs OXM — 直观对比
营收规模更大
OXM
是对方的1.6倍
$188.4M
营收增速更快
FIP
高出96.1%
-0.2%
净利率更高
OXM
高出59.0%
-79.7%
两年增速更快
FIP
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $307.3M |
| 净利润 | $-150.2M | $-63.7M |
| 毛利率 | — | 60.3% |
| 营业利润率 | — | -27.7% |
| 净利率 | -79.7% | -20.7% |
| 营收同比 | 95.9% | -0.2% |
| 净利润同比 | -387.6% | -1517.6% |
| 每股收益（稀释后） | $-1.32 | $-4.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPOXM
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $307.3M | ||
| Q3 25 | $140.6M | $403.1M | ||
| Q2 25 | $122.3M | $392.9M | ||
| Q1 25 | $96.2M | — | ||
| Q4 24 | $80.8M | $308.0M | ||
| Q3 24 | $83.3M | $419.9M | ||
| Q2 24 | $84.9M | $398.2M |
净利润FIPOXM
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $-63.7M | ||
| Q3 25 | $-104.5M | $16.7M | ||
| Q2 25 | $-70.0M | $26.2M | ||
| Q1 25 | $120.2M | — | ||
| Q4 24 | $-124.7M | $-3.9M | ||
| Q3 24 | $-43.0M | $40.6M | ||
| Q2 24 | $-48.1M | $38.4M |
毛利率FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | — | 60.3% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | 64.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 63.1% | ||
| Q3 24 | — | 63.1% | ||
| Q2 24 | — | 64.9% |
营业利润率FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | -27.7% | ||
| Q3 25 | -70.8% | 6.3% | ||
| Q2 25 | -56.4% | 9.2% | ||
| Q1 25 | 81.8% | — | ||
| Q4 24 | -152.7% | -2.0% | ||
| Q3 24 | -51.7% | 12.5% | ||
| Q2 24 | -56.4% | 13.2% |
净利率FIPOXM
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | -20.7% | ||
| Q3 25 | -74.4% | 4.1% | ||
| Q2 25 | -57.2% | 6.7% | ||
| Q1 25 | 125.0% | — | ||
| Q4 24 | -154.4% | -1.3% | ||
| Q3 24 | -51.6% | 9.7% | ||
| Q2 24 | -56.7% | 9.6% |
每股收益（稀释后）FIPOXM
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $-4.28 | ||
| Q3 25 | $-1.38 | $1.12 | ||
| Q2 25 | $-0.73 | $1.70 | ||
| Q1 25 | $0.89 | — | ||
| Q4 24 | $-1.21 | $-0.25 | ||
| Q3 24 | $-0.45 | $2.57 | ||
| Q2 24 | $-0.52 | $2.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $528.0M |
| 总资产 | $5.7B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPOXM
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $8.0M | ||
| Q3 25 | $34.7M | $6.9M | ||
| Q2 25 | $33.6M | $8.2M | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $27.8M | $7.0M | ||
| Q3 24 | $20.3M | $18.4M | ||
| Q2 24 | $33.1M | $7.7M |
总债务FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPOXM
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $528.0M | ||
| Q3 25 | $181.1M | $597.1M | ||
| Q2 25 | $375.5M | $592.4M | ||
| Q1 25 | $476.2M | — | ||
| Q4 24 | $202.7M | $612.2M | ||
| Q3 24 | $370.8M | $621.6M | ||
| Q2 24 | $394.8M | $592.9M |
总资产FIPOXM
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $1.3B | ||
| Q3 25 | $5.5B | $1.3B | ||
| Q2 25 | $4.4B | $1.3B | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $2.4B | $1.2B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.5B | $1.2B |
负债/权益比FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $-9.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.9M |
| 自由现金流率自由现金流/营收 | — | -15.6% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-79.9M |
8季度趋势，按日历期对齐
经营现金流FIPOXM
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $-9.1M | ||
| Q3 25 | $-24.4M | $83.5M | ||
| Q2 25 | $-5.2M | $-3.9M | ||
| Q1 25 | $-85.7M | — | ||
| Q4 24 | $-8.1M | $-18.2M | ||
| Q3 24 | $14.2M | $88.8M | ||
| Q2 24 | $-17.6M | $32.9M |
自由现金流FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $-47.9M | ||
| Q3 25 | $-90.7M | $52.3M | ||
| Q2 25 | $-87.5M | $-27.4M | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | $-56.9M | ||
| Q3 24 | $-11.7M | $47.2M | ||
| Q2 24 | $-32.1M | $21.0M |
自由现金流率FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | -15.6% | ||
| Q3 25 | -64.5% | 13.0% | ||
| Q2 25 | -71.6% | -7.0% | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | -18.5% | ||
| Q3 24 | -14.0% | 11.2% | ||
| Q2 24 | -37.9% | 5.3% |
资本支出强度FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 12.6% | ||
| Q3 25 | 47.2% | 7.7% | ||
| Q2 25 | 67.3% | 6.0% | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | 12.6% | ||
| Q3 24 | 31.1% | 9.9% | ||
| Q2 24 | 17.2% | 3.0% |
现金转化率FIPOXM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 5.00× | ||
| Q2 25 | — | -0.15× | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.19× | ||
| Q2 24 | — | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
