vs
FTAI Infrastructure Inc.（FIP）与PROSPERITY BANCSHARES INC（PB）财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是FTAI Infrastructure Inc.的2.0倍（$367.6M vs $188.4M），PROSPERITY BANCSHARES INC净利率更高（31.6% vs -79.7%，领先111.4%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 19.2%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司，业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日，公司共运营285家分支机构，广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
FIP vs PB — 直观对比
营收规模更大
PB
是对方的2.0倍
$188.4M
净利率更高
PB
高出111.4%
-79.7%
两年增速更快
FIP
近两年复合增速
19.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $367.6M |
| 净利润 | $-150.2M | $116.3M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -79.7% | 31.6% |
| 营收同比 | 95.9% | — |
| 净利润同比 | -387.6% | -10.7% |
| 每股收益（稀释后） | $-1.32 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPPB
| Q1 26 | $188.4M | $367.6M | ||
| Q4 25 | $143.5M | $275.0M | ||
| Q3 25 | $140.6M | $273.4M | ||
| Q2 25 | $122.3M | $267.7M | ||
| Q1 25 | $96.2M | $265.4M | ||
| Q4 24 | $80.8M | $267.8M | ||
| Q3 24 | $83.3M | $261.7M | ||
| Q2 24 | $84.9M | $258.8M |
净利润FIPPB
| Q1 26 | $-150.2M | $116.3M | ||
| Q4 25 | $-97.7M | $139.9M | ||
| Q3 25 | $-104.5M | $137.6M | ||
| Q2 25 | $-70.0M | $135.2M | ||
| Q1 25 | $120.2M | $130.2M | ||
| Q4 24 | $-124.7M | $130.1M | ||
| Q3 24 | $-43.0M | $127.3M | ||
| Q2 24 | $-48.1M | $111.6M |
营业利润率FIPPB
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 65.1% | ||
| Q3 25 | -70.8% | 64.4% | ||
| Q2 25 | -56.4% | 64.3% | ||
| Q1 25 | 81.8% | 62.7% | ||
| Q4 24 | -152.7% | 62.0% | ||
| Q3 24 | -51.7% | 62.1% | ||
| Q2 24 | -56.4% | 55.2% |
净利率FIPPB
| Q1 26 | -79.7% | 31.6% | ||
| Q4 25 | -68.1% | 50.9% | ||
| Q3 25 | -74.4% | 50.3% | ||
| Q2 25 | -57.2% | 50.5% | ||
| Q1 25 | 125.0% | 49.1% | ||
| Q4 24 | -154.4% | 48.6% | ||
| Q3 24 | -51.6% | 48.6% | ||
| Q2 24 | -56.7% | 43.1% |
每股收益（稀释后）FIPPB
| Q1 26 | $-1.32 | $1.16 | ||
| Q4 25 | $-1.04 | $1.48 | ||
| Q3 25 | $-1.38 | $1.45 | ||
| Q2 25 | $-0.73 | $1.42 | ||
| Q1 25 | $0.89 | $1.37 | ||
| Q4 24 | $-1.21 | $1.36 | ||
| Q3 24 | $-0.45 | $1.34 | ||
| Q2 24 | $-0.52 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | $8.2B |
| 总资产 | $5.7B | $43.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPPB
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | — | ||
| Q3 25 | $34.7M | — | ||
| Q2 25 | $33.6M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $33.1M | — |
总债务FIPPB
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPPB
| Q1 26 | $-122.5K | $8.2B | ||
| Q4 25 | $21.3M | $7.6B | ||
| Q3 25 | $181.1M | $7.7B | ||
| Q2 25 | $375.5M | $7.6B | ||
| Q1 25 | $476.2M | $7.5B | ||
| Q4 24 | $202.7M | $7.4B | ||
| Q3 24 | $370.8M | $7.4B | ||
| Q2 24 | $394.8M | $7.3B |
总资产FIPPB
| Q1 26 | $5.7B | $43.6B | ||
| Q4 25 | $5.7B | $38.5B | ||
| Q3 25 | $5.5B | $38.3B | ||
| Q2 25 | $4.4B | $38.4B | ||
| Q1 25 | $4.1B | $38.8B | ||
| Q4 24 | $2.4B | $39.6B | ||
| Q3 24 | $2.4B | $40.1B | ||
| Q2 24 | $2.5B | $39.8B |
负债/权益比FIPPB
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPPB
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $78.3M | ||
| Q3 25 | $-24.4M | $194.8M | ||
| Q2 25 | $-5.2M | $98.2M | ||
| Q1 25 | $-85.7M | $178.2M | ||
| Q4 24 | $-8.1M | $-205.8M | ||
| Q3 24 | $14.2M | $274.6M | ||
| Q2 24 | $-17.6M | $216.5M |
自由现金流FIPPB
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $68.5M | ||
| Q3 25 | $-90.7M | $185.7M | ||
| Q2 25 | $-87.5M | $91.8M | ||
| Q1 25 | $-151.7M | $171.1M | ||
| Q4 24 | $-34.3M | $-210.7M | ||
| Q3 24 | $-11.7M | $270.2M | ||
| Q2 24 | $-32.1M | $211.8M |
自由现金流率FIPPB
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | 24.9% | ||
| Q3 25 | -64.5% | 67.9% | ||
| Q2 25 | -71.6% | 34.3% | ||
| Q1 25 | -157.7% | 64.5% | ||
| Q4 24 | -42.4% | -78.7% | ||
| Q3 24 | -14.0% | 103.3% | ||
| Q2 24 | -37.9% | 81.8% |
资本支出强度FIPPB
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 3.6% | ||
| Q3 25 | 47.2% | 3.3% | ||
| Q2 25 | 67.3% | 2.4% | ||
| Q1 25 | 68.6% | 2.7% | ||
| Q4 24 | 32.5% | 1.8% | ||
| Q3 24 | 31.1% | 1.7% | ||
| Q2 24 | 17.2% | 1.8% |
现金转化率FIPPB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | -0.71× | 1.37× | ||
| Q4 24 | — | -1.58× | ||
| Q3 24 | — | 2.16× | ||
| Q2 24 | — | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
