vs
FTAI Infrastructure Inc.（FIP）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
FTAI Infrastructure Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.0倍（$143.5M vs $143.3M），Piedmont Realty Trust, Inc.净利率更高（-31.4% vs -68.1%，领先36.7%），FTAI Infrastructure Inc.同比增速更快（77.7% vs 0.4%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（31.9% vs 0.0%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
FIP vs PDM — 直观对比
营收规模更大
FIP
是对方的1.0倍
$143.3M
营收增速更快
FIP
高出77.3%
0.4%
净利率更高
PDM
高出36.7%
-68.1%
两年增速更快
FIP
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $143.5M | $143.3M |
| 净利润 | $-97.7M | $-45.0M |
| 毛利率 | — | — |
| 营业利润率 | -45.7% | — |
| 净利率 | -68.1% | -31.4% |
| 营收同比 | 77.7% | 0.4% |
| 净利润同比 | 21.6% | -27.9% |
| 每股收益（稀释后） | $-1.04 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $143.5M | $142.9M | ||
| Q3 25 | $140.6M | $139.2M | ||
| Q2 25 | $122.3M | $140.3M | ||
| Q1 25 | $96.2M | $142.7M | ||
| Q4 24 | $80.8M | $143.2M | ||
| Q3 24 | $83.3M | $139.3M | ||
| Q2 24 | $84.9M | $143.3M |
净利润FIPPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $-97.7M | $-43.2M | ||
| Q3 25 | $-104.5M | $-13.5M | ||
| Q2 25 | $-70.0M | $-16.8M | ||
| Q1 25 | $120.2M | $-10.1M | ||
| Q4 24 | $-124.7M | $-30.0M | ||
| Q3 24 | $-43.0M | $-11.5M | ||
| Q2 24 | $-48.1M | $-9.8M |
营业利润率FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | — | ||
| Q3 25 | -70.8% | — | ||
| Q2 25 | -56.4% | — | ||
| Q1 25 | 81.8% | — | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | — | ||
| Q2 24 | -56.4% | — |
净利率FIPPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | -68.1% | -30.3% | ||
| Q3 25 | -74.4% | -9.7% | ||
| Q2 25 | -57.2% | -12.0% | ||
| Q1 25 | 125.0% | -7.1% | ||
| Q4 24 | -154.4% | -20.9% | ||
| Q3 24 | -51.6% | -8.3% | ||
| Q2 24 | -56.7% | -6.8% |
每股收益（稀释后）FIPPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $-1.04 | $-0.34 | ||
| Q3 25 | $-1.38 | $-0.11 | ||
| Q2 25 | $-0.73 | $-0.14 | ||
| Q1 25 | $0.89 | $-0.08 | ||
| Q4 24 | $-1.21 | $-0.25 | ||
| Q3 24 | $-0.45 | $-0.09 | ||
| Q2 24 | $-0.52 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.4M | $2.3M |
| 总债务越低越好 | $3.8B | — |
| 股东权益账面价值 | $21.3M | $1.5B |
| 总资产 | $5.7B | $4.0B |
| 负债/权益比越低杠杆越低 | 176.99× | — |
8季度趋势，按日历期对齐
现金及短期投资FIPPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $57.4M | $731.0K | ||
| Q3 25 | $34.7M | $3.0M | ||
| Q2 25 | $33.6M | $3.3M | ||
| Q1 25 | $26.3M | $2.9M | ||
| Q4 24 | $27.8M | $109.6M | ||
| Q3 24 | $20.3M | $133.6M | ||
| Q2 24 | $33.1M | $138.5M |
总债务FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $2.2B | ||
| Q3 25 | $3.7B | $2.2B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $2.8B | $2.2B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.5B | $2.2B | ||
| Q2 24 | $1.6B | $2.2B |
股东权益FIPPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $21.3M | $1.5B | ||
| Q3 25 | $181.1M | $1.5B | ||
| Q2 25 | $375.5M | $1.5B | ||
| Q1 25 | $476.2M | $1.6B | ||
| Q4 24 | $202.7M | $1.6B | ||
| Q3 24 | $370.8M | $1.6B | ||
| Q2 24 | $394.8M | $1.7B |
总资产FIPPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $5.7B | $4.0B | ||
| Q3 25 | $5.5B | $4.0B | ||
| Q2 25 | $4.4B | $4.0B | ||
| Q1 25 | $4.1B | $4.0B | ||
| Q4 24 | $2.4B | $4.1B | ||
| Q3 24 | $2.4B | $4.1B | ||
| Q2 24 | $2.5B | $4.2B |
负债/权益比FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 1.49× | ||
| Q3 25 | 20.59× | 1.43× | ||
| Q2 25 | 8.21× | 1.41× | ||
| Q1 25 | 5.79× | 1.40× | ||
| Q4 24 | 7.84× | 1.40× | ||
| Q3 24 | 4.14× | 1.36× | ||
| Q2 24 | 3.94× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-68.6M | — |
| 自由现金流率自由现金流/营收 | -47.8% | — |
| 资本支出强度资本支出/营收 | 45.9% | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-398.5M | — |
8季度趋势，按日历期对齐
经营现金流FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | $-2.8M | $140.6M | ||
| Q3 25 | $-24.4M | $35.8M | ||
| Q2 25 | $-5.2M | $50.1M | ||
| Q1 25 | $-85.7M | $3.7M | ||
| Q4 24 | $-8.1M | $198.1M | ||
| Q3 24 | $14.2M | $42.9M | ||
| Q2 24 | $-17.6M | $66.8M |
自由现金流FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
自由现金流率FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | — | ||
| Q2 25 | -71.6% | — | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
资本支出强度FIPPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 67.3% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
现金转化率FIPPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
PDM
暂无分部数据
