vs
FTAI Infrastructure Inc.（FIP）与PROASSURANCE CORP（PRA）财务数据对比。点击上方公司名可切换其他公司
PROASSURANCE CORP的季度营收约是FTAI Infrastructure Inc.的1.4倍（$269.6M vs $188.4M），PROASSURANCE CORP净利率更高（12.4% vs -79.7%，领先92.1%），FTAI Infrastructure Inc.同比增速更快（95.9% vs -7.1%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs -2.7%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
保信集团（ProAssurance）总部位于美国阿拉巴马州伯明翰，是一家财产意外保险公司，主打面向医生的职业责任保险业务。公司前身为1976年成立的Mutual Assurance，1997年更名为Medical Assurance，2001年与Professionals Group合并后改为现名，目前是全美第四大医疗职业责任险承保机构，总资产超60亿美元。
FIP vs PRA — 直观对比
营收规模更大
PRA
是对方的1.4倍
$188.4M
营收增速更快
FIP
高出102.9%
-7.1%
净利率更高
PRA
高出92.1%
-79.7%
两年增速更快
FIP
近两年复合增速
-2.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $269.6M |
| 净利润 | $-150.2M | $33.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 17.3% |
| 净利率 | -79.7% | 12.4% |
| 营收同比 | 95.9% | -7.1% |
| 净利润同比 | -387.6% | 106.4% |
| 每股收益（稀释后） | $-1.32 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPPRA
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $269.6M | ||
| Q3 25 | $140.6M | $279.6M | ||
| Q2 25 | $122.3M | $276.8M | ||
| Q1 25 | $96.2M | $272.1M | ||
| Q4 24 | $80.8M | $290.1M | ||
| Q3 24 | $83.3M | $285.3M | ||
| Q2 24 | $84.9M | $290.4M |
净利润FIPPRA
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $33.4M | ||
| Q3 25 | $-104.5M | $1.4M | ||
| Q2 25 | $-70.0M | $21.9M | ||
| Q1 25 | $120.2M | $-5.8M | ||
| Q4 24 | $-124.7M | $16.2M | ||
| Q3 24 | $-43.0M | $16.4M | ||
| Q2 24 | $-48.1M | $15.5M |
营业利润率FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 17.3% | ||
| Q3 25 | -70.8% | 1.6% | ||
| Q2 25 | -56.4% | 9.9% | ||
| Q1 25 | 81.8% | -2.3% | ||
| Q4 24 | -152.7% | 6.5% | ||
| Q3 24 | -51.7% | 7.4% | ||
| Q2 24 | -56.4% | 6.2% |
净利率FIPPRA
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 12.4% | ||
| Q3 25 | -74.4% | 0.5% | ||
| Q2 25 | -57.2% | 7.9% | ||
| Q1 25 | 125.0% | -2.1% | ||
| Q4 24 | -154.4% | 5.6% | ||
| Q3 24 | -51.6% | 5.8% | ||
| Q2 24 | -56.7% | 5.3% |
每股收益（稀释后）FIPPRA
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $0.65 | ||
| Q3 25 | $-1.38 | $0.03 | ||
| Q2 25 | $-0.73 | $0.42 | ||
| Q1 25 | $0.89 | $-0.11 | ||
| Q4 24 | $-1.21 | $0.32 | ||
| Q3 24 | $-0.45 | $0.32 | ||
| Q2 24 | $-0.52 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $36.5M |
| 总债务越低越好 | — | $420.4M |
| 股东权益账面价值 | $-122.5K | $1.3B |
| 总资产 | $5.7B | $5.4B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资FIPPRA
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $36.5M | ||
| Q3 25 | $34.7M | $54.5M | ||
| Q2 25 | $33.6M | $41.6M | ||
| Q1 25 | $26.3M | $43.5M | ||
| Q4 24 | $27.8M | $54.9M | ||
| Q3 24 | $20.3M | $45.3M | ||
| Q2 24 | $33.1M | $36.9M |
总债务FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $420.4M | ||
| Q3 25 | $3.7B | $421.5M | ||
| Q2 25 | $3.1B | $422.6M | ||
| Q1 25 | $2.8B | $423.7M | ||
| Q4 24 | $1.6B | $424.9M | ||
| Q3 24 | $1.5B | $425.9M | ||
| Q2 24 | $1.6B | $426.9M |
股东权益FIPPRA
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $1.3B | ||
| Q3 25 | $181.1M | $1.3B | ||
| Q2 25 | $375.5M | $1.3B | ||
| Q1 25 | $476.2M | $1.2B | ||
| Q4 24 | $202.7M | $1.2B | ||
| Q3 24 | $370.8M | $1.2B | ||
| Q2 24 | $394.8M | $1.1B |
总资产FIPPRA
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $5.4B | ||
| Q3 25 | $5.5B | $5.6B | ||
| Q2 25 | $4.4B | $5.5B | ||
| Q1 25 | $4.1B | $5.5B | ||
| Q4 24 | $2.4B | $5.6B | ||
| Q3 24 | $2.4B | $5.7B | ||
| Q2 24 | $2.5B | $5.6B |
负债/权益比FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 0.31× | ||
| Q3 25 | 20.59× | 0.32× | ||
| Q2 25 | 8.21× | 0.33× | ||
| Q1 25 | 5.79× | 0.34× | ||
| Q4 24 | 7.84× | 0.35× | ||
| Q3 24 | 4.14× | 0.35× | ||
| Q2 24 | 3.94× | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $-25.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPPRA
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $-25.6M | ||
| Q3 25 | $-24.4M | $27.2M | ||
| Q2 25 | $-5.2M | $-28.1M | ||
| Q1 25 | $-85.7M | $-11.6M | ||
| Q4 24 | $-8.1M | $-10.7M | ||
| Q3 24 | $14.2M | $14.0M | ||
| Q2 24 | $-17.6M | $-12.8M |
自由现金流FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
自由现金流率FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | — | ||
| Q2 25 | -71.6% | — | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
资本支出强度FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 67.3% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
现金转化率FIPPRA
| Q1 26 | — | — | ||
| Q4 25 | — | -0.77× | ||
| Q3 25 | — | 18.81× | ||
| Q2 25 | — | -1.28× | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | -0.66× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | -0.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
PRA
| Workers Compensation Insurance Segment | $164.4M | 61% |
| Other | $59.6M | 22% |
| Segregated Portfolio Cell Reinsurance | $45.7M | 17% |
