vs
FTAI Infrastructure Inc.(FIP)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是FTAI Infrastructure Inc.的1.0倍($191.2M vs $188.4M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs -79.7%,领先88.1%),FTAI Infrastructure Inc.同比增速更快(95.9% vs 32.5%),过去两年FTAI Infrastructure Inc.的营收复合增速更高(49.0% vs 41.7%)
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产,主要面向北美市场,聚焦拥有稳定长期现金流、合同约定收入流的项目,为利益相关方创造可持续回报。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
FIP vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.0倍
$188.4M
营收增速更快
FIP
高出63.4%
32.5%
净利率更高
PSIX
高出88.1%
-79.7%
两年增速更快
FIP
近两年复合增速
41.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $188.4M | $191.2M |
| 净利润 | $-150.2M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | -79.7% | 8.4% |
| 营收同比 | 95.9% | 32.5% |
| 净利润同比 | -387.6% | -31.0% |
| 每股收益(稀释后) | $-1.32 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIP
PSIX
| Q1 26 | $188.4M | — | ||
| Q4 25 | $143.5M | $191.2M | ||
| Q3 25 | $140.6M | $203.8M | ||
| Q2 25 | $122.3M | $191.9M | ||
| Q1 25 | $96.2M | $135.4M | ||
| Q4 24 | $80.8M | $144.3M | ||
| Q3 24 | $83.3M | $125.8M | ||
| Q2 24 | $84.9M | $110.6M |
净利润
FIP
PSIX
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $16.1M | ||
| Q3 25 | $-104.5M | $27.6M | ||
| Q2 25 | $-70.0M | $51.2M | ||
| Q1 25 | $120.2M | $19.1M | ||
| Q4 24 | $-124.7M | $23.3M | ||
| Q3 24 | $-43.0M | $17.3M | ||
| Q2 24 | $-48.1M | $21.5M |
毛利率
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
营业利润率
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | 12.7% | ||
| Q3 25 | -70.8% | 13.9% | ||
| Q2 25 | -56.4% | 16.9% | ||
| Q1 25 | 81.8% | 18.2% | ||
| Q4 24 | -152.7% | 17.5% | ||
| Q3 24 | -51.7% | 16.3% | ||
| Q2 24 | -56.4% | 22.9% |
净利率
FIP
PSIX
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 8.4% | ||
| Q3 25 | -74.4% | 13.5% | ||
| Q2 25 | -57.2% | 26.7% | ||
| Q1 25 | 125.0% | 14.1% | ||
| Q4 24 | -154.4% | 16.1% | ||
| Q3 24 | -51.6% | 13.8% | ||
| Q2 24 | -56.7% | 19.5% |
每股收益(稀释后)
FIP
PSIX
| Q1 26 | $-1.32 | — | ||
| Q4 25 | $-1.04 | $0.69 | ||
| Q3 25 | $-1.38 | $1.20 | ||
| Q2 25 | $-0.73 | $2.22 | ||
| Q1 25 | $0.89 | $0.83 | ||
| Q4 24 | $-1.21 | $1.01 | ||
| Q3 24 | $-0.45 | $0.75 | ||
| Q2 24 | $-0.52 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $-122.5K | $178.6M |
| 总资产 | $5.7B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
FIP
PSIX
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | $41.3M | ||
| Q3 25 | $34.7M | $49.0M | ||
| Q2 25 | $33.6M | $49.5M | ||
| Q1 25 | $26.3M | $50.0M | ||
| Q4 24 | $27.8M | $55.3M | ||
| Q3 24 | $20.3M | $40.5M | ||
| Q2 24 | $33.1M | $28.8M |
总债务
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $96.6M | ||
| Q3 25 | $3.7B | $96.7M | ||
| Q2 25 | $3.1B | $1.8M | ||
| Q1 25 | $2.8B | $1.0M | ||
| Q4 24 | $1.6B | $184.0K | ||
| Q3 24 | $1.5B | $238.0K | ||
| Q2 24 | $1.6B | $292.0K |
股东权益
FIP
PSIX
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $178.6M | ||
| Q3 25 | $181.1M | $162.5M | ||
| Q2 25 | $375.5M | $135.7M | ||
| Q1 25 | $476.2M | $84.3M | ||
| Q4 24 | $202.7M | $65.3M | ||
| Q3 24 | $370.8M | $42.1M | ||
| Q2 24 | $394.8M | $24.8M |
总资产
FIP
PSIX
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $424.7M | ||
| Q3 25 | $5.5B | $458.9M | ||
| Q2 25 | $4.4B | $437.7M | ||
| Q1 25 | $4.1B | $372.7M | ||
| Q4 24 | $2.4B | $328.2M | ||
| Q3 24 | $2.4B | $339.1M | ||
| Q2 24 | $2.5B | $307.6M |
负债/权益比
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 0.54× | ||
| Q3 25 | 20.59× | 0.60× | ||
| Q2 25 | 8.21× | 0.01× | ||
| Q1 25 | 5.79× | 0.01× | ||
| Q4 24 | 7.84× | 0.00× | ||
| Q3 24 | 4.14× | 0.01× | ||
| Q2 24 | 3.94× | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势,按日历期对齐
经营现金流
FIP
PSIX
| Q1 26 | $-69.4M | — | ||
| Q4 25 | $-2.8M | $-4.6M | ||
| Q3 25 | $-24.4M | $3.3M | ||
| Q2 25 | $-5.2M | $16.7M | ||
| Q1 25 | $-85.7M | $8.8M | ||
| Q4 24 | $-8.1M | $32.7M | ||
| Q3 24 | $14.2M | $12.6M | ||
| Q2 24 | $-17.6M | $1.5M |
自由现金流
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $-7.6M | ||
| Q3 25 | $-90.7M | $1.7M | ||
| Q2 25 | $-87.5M | $14.6M | ||
| Q1 25 | $-151.7M | $5.4M | ||
| Q4 24 | $-34.3M | $30.0M | ||
| Q3 24 | $-11.7M | $12.1M | ||
| Q2 24 | $-32.1M | $822.0K |
自由现金流率
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | -4.0% | ||
| Q3 25 | -64.5% | 0.8% | ||
| Q2 25 | -71.6% | 7.6% | ||
| Q1 25 | -157.7% | 4.0% | ||
| Q4 24 | -42.4% | 20.8% | ||
| Q3 24 | -14.0% | 9.7% | ||
| Q2 24 | -37.9% | 0.7% |
资本支出强度
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 1.6% | ||
| Q3 25 | 47.2% | 0.8% | ||
| Q2 25 | 67.3% | 1.1% | ||
| Q1 25 | 68.6% | 2.5% | ||
| Q4 24 | 32.5% | 1.8% | ||
| Q3 24 | 31.1% | 0.3% | ||
| Q2 24 | 17.2% | 0.6% |
现金转化率
FIP
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | -0.71× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |