vs
Fidelity National Information Services（FIS）与康宁（GLW）财务数据对比。点击上方公司名可切换其他公司
康宁的季度营收约是Fidelity National Information Services的1.5倍（$4.2B vs $2.8B），Fidelity National Information Services净利率更高（18.2% vs 12.8%，领先5.4%），康宁同比增速更快（20.4% vs 8.1%），Fidelity National Information Services自由现金流更多（$739.0M vs $620.0M），过去两年康宁的营收复合增速更高（19.0% vs 6.8%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
FIS vs GLW — 直观对比
营收规模更大
GLW
是对方的1.5倍
$2.8B
营收增速更快
GLW
高出12.3%
8.1%
净利率更高
FIS
高出5.4%
12.8%
自由现金流更多
FIS
多$119.0M
$620.0M
两年增速更快
GLW
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $4.2B |
| 净利润 | $511.0M | $540.0M |
| 毛利率 | 38.3% | 35.5% |
| 营业利润率 | 18.8% | 15.9% |
| 净利率 | 18.2% | 12.8% |
| 营收同比 | 8.1% | 20.4% |
| 净利润同比 | 97.3% | 74.2% |
| 每股收益（稀释后） | $0.98 | $0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISGLW
| Q4 25 | $2.8B | $4.2B | ||
| Q3 25 | $2.7B | $4.1B | ||
| Q2 25 | $2.6B | $3.9B | ||
| Q1 25 | $2.5B | $3.5B | ||
| Q4 24 | $2.6B | $3.5B | ||
| Q3 24 | $2.6B | $3.4B | ||
| Q2 24 | $2.5B | $3.3B | ||
| Q1 24 | $2.5B | $3.0B |
净利润FISGLW
| Q4 25 | $511.0M | $540.0M | ||
| Q3 25 | $264.0M | $430.0M | ||
| Q2 25 | $-470.0M | $469.0M | ||
| Q1 25 | $77.0M | $157.0M | ||
| Q4 24 | $259.0M | $310.0M | ||
| Q3 24 | $224.0M | $-117.0M | ||
| Q2 24 | $243.0M | $104.0M | ||
| Q1 24 | $724.0M | $209.0M |
毛利率FISGLW
| Q4 25 | 38.3% | 35.5% | ||
| Q3 25 | 37.8% | 37.1% | ||
| Q2 25 | 36.4% | 36.0% | ||
| Q1 25 | 34.7% | 35.2% | ||
| Q4 24 | 36.9% | 34.2% | ||
| Q3 24 | 38.0% | 33.5% | ||
| Q2 24 | 38.2% | 29.2% | ||
| Q1 24 | 37.1% | 33.4% |
营业利润率FISGLW
| Q4 25 | 18.8% | 15.9% | ||
| Q3 25 | 16.8% | 14.4% | ||
| Q2 25 | 15.6% | 14.8% | ||
| Q1 25 | 13.7% | 12.9% | ||
| Q4 24 | 18.5% | 11.2% | ||
| Q3 24 | 19.1% | 8.9% | ||
| Q2 24 | 15.2% | 5.7% | ||
| Q1 24 | 14.6% | 8.5% |
净利率FISGLW
| Q4 25 | 18.2% | 12.8% | ||
| Q3 25 | 9.7% | 10.5% | ||
| Q2 25 | -18.0% | 12.1% | ||
| Q1 25 | 3.0% | 4.5% | ||
| Q4 24 | 10.0% | 8.9% | ||
| Q3 24 | 8.7% | -3.5% | ||
| Q2 24 | 9.8% | 3.2% | ||
| Q1 24 | 29.3% | 7.0% |
每股收益（稀释后）FISGLW
| Q4 25 | $0.98 | $0.61 | ||
| Q3 25 | $0.50 | $0.50 | ||
| Q2 25 | $-0.90 | $0.54 | ||
| Q1 25 | $0.15 | $0.18 | ||
| Q4 24 | $0.51 | $0.36 | ||
| Q3 24 | $0.41 | $-0.14 | ||
| Q2 24 | $0.44 | $0.12 | ||
| Q1 24 | $1.25 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $1.5B |
| 总债务越低越好 | $9.1B | $7.6B |
| 股东权益账面价值 | $13.9B | $11.8B |
| 总资产 | $33.5B | $31.0B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资FISGLW
| Q4 25 | $599.0M | $1.5B | ||
| Q3 25 | $571.0M | — | ||
| Q2 25 | $581.0M | — | ||
| Q1 25 | $805.0M | — | ||
| Q4 24 | $834.0M | $1.8B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $3.3B | — |
总债务FISGLW
| Q4 25 | $9.1B | $7.6B | ||
| Q3 25 | $8.9B | $7.4B | ||
| Q2 25 | $8.9B | $6.7B | ||
| Q1 25 | $8.7B | $7.0B | ||
| Q4 24 | $9.7B | $6.9B | ||
| Q3 24 | $10.5B | $7.1B | ||
| Q2 24 | $10.6B | $6.9B | ||
| Q1 24 | $10.6B | $7.0B |
股东权益FISGLW
| Q4 25 | $13.9B | $11.8B | ||
| Q3 25 | $13.9B | $11.5B | ||
| Q2 25 | $14.2B | $11.1B | ||
| Q1 25 | $15.1B | $10.7B | ||
| Q4 24 | $15.7B | $10.7B | ||
| Q3 24 | $16.6B | $11.1B | ||
| Q2 24 | $17.0B | $10.6B | ||
| Q1 24 | $18.0B | $11.2B |
总资产FISGLW
| Q4 25 | $33.5B | $31.0B | ||
| Q3 25 | $33.0B | $29.9B | ||
| Q2 25 | $33.4B | $28.7B | ||
| Q1 25 | $32.8B | $27.4B | ||
| Q4 24 | $33.8B | $27.7B | ||
| Q3 24 | $34.3B | $28.3B | ||
| Q2 24 | $34.6B | $27.2B | ||
| Q1 24 | $35.9B | $27.6B |
负债/权益比FISGLW
| Q4 25 | 0.65× | 0.65× | ||
| Q3 25 | 0.64× | 0.64× | ||
| Q2 25 | 0.63× | 0.60× | ||
| Q1 25 | 0.57× | 0.65× | ||
| Q4 24 | 0.62× | 0.64× | ||
| Q3 24 | 0.63× | 0.64× | ||
| Q2 24 | 0.62× | 0.65× | ||
| Q1 24 | 0.59× | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $620.0M |
| 自由现金流率自由现金流/营收 | 26.3% | 14.7% |
| 资本支出强度资本支出/营收 | 0.7% | 10.2% |
| 现金转化率经营现金流/净利润 | 1.48× | 1.95× |
| 过去12个月自由现金流最近4个季度 | $2.5B | $1.4B |
8季度趋势，按日历期对齐
经营现金流FISGLW
| Q4 25 | $758.0M | $1.1B | ||
| Q3 25 | $1.0B | $784.0M | ||
| Q2 25 | $382.0M | $708.0M | ||
| Q1 25 | $457.0M | $151.0M | ||
| Q4 24 | $782.0M | $623.0M | ||
| Q3 24 | $641.0M | $699.0M | ||
| Q2 24 | $546.0M | $521.0M | ||
| Q1 24 | $206.0M | $96.0M |
自由现金流FISGLW
| Q4 25 | $739.0M | $620.0M | ||
| Q3 25 | $952.0M | $450.0M | ||
| Q2 25 | $343.0M | $400.0M | ||
| Q1 25 | $420.0M | $-57.0M | ||
| Q4 24 | $764.0M | $369.0M | ||
| Q3 24 | $605.0M | $482.0M | ||
| Q2 24 | $530.0M | $279.0M | ||
| Q1 24 | $179.0M | $-156.0M |
自由现金流率FISGLW
| Q4 25 | 26.3% | 14.7% | ||
| Q3 25 | 35.0% | 11.0% | ||
| Q2 25 | 13.1% | 10.4% | ||
| Q1 25 | 16.6% | -1.7% | ||
| Q4 24 | 29.4% | 10.5% | ||
| Q3 24 | 23.5% | 14.2% | ||
| Q2 24 | 21.3% | 8.6% | ||
| Q1 24 | 7.3% | -5.2% |
资本支出强度FISGLW
| Q4 25 | 0.7% | 10.2% | ||
| Q3 25 | 2.2% | 8.1% | ||
| Q2 25 | 1.5% | 8.0% | ||
| Q1 25 | 1.5% | 6.0% | ||
| Q4 24 | 0.7% | 7.3% | ||
| Q3 24 | 1.4% | 6.4% | ||
| Q2 24 | 0.6% | 7.4% | ||
| Q1 24 | 1.1% | 8.5% |
现金转化率FISGLW
| Q4 25 | 1.48× | 1.95× | ||
| Q3 25 | 3.83× | 1.82× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | 5.94× | 0.96× | ||
| Q4 24 | 3.02× | 2.01× | ||
| Q3 24 | 2.86× | — | ||
| Q2 24 | 2.25× | 5.01× | ||
| Q1 24 | 0.28× | 0.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
GLW
暂无分部数据
