vs
Fidelity National Information Services(FIS)与哈里伯顿(HAL)财务数据对比。点击上方公司名可切换其他公司
哈里伯顿的季度营收约是Fidelity National Information Services的1.9倍($5.4B vs $2.8B),Fidelity National Information Services净利率更高(18.2% vs 8.6%,领先9.6%),Fidelity National Information Services同比增速更快(8.1% vs -4.5%),Fidelity National Information Services自由现金流更多($739.0M vs $123.0M),过去两年Fidelity National Information Services的营收复合增速更高(6.8% vs -3.8%)
FIS是总部位于美国的跨国企业,深耕金融科技领域,提供多元金融产品及服务。该公司每年处理约750亿笔交易,支撑约9万亿美元的资金流转,为全球超过2万家客户提供服务。
哈里伯顿是源自美国的跨国企业,为全球第二大油田服务提供商,承接了全球绝大多数水力压裂作业项目。公司在美国注册,设有休斯敦与迪拜双总部,业务覆盖全球主要油气开采市场。
FIS vs HAL — 直观对比
营收规模更大
HAL
是对方的1.9倍
$2.8B
营收增速更快
FIS
高出12.6%
-4.5%
净利率更高
FIS
高出9.6%
8.6%
自由现金流更多
FIS
多$616.0M
$123.0M
两年增速更快
FIS
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $5.4B |
| 净利润 | $511.0M | $464.0M |
| 毛利率 | 38.3% | — |
| 营业利润率 | 18.8% | 12.6% |
| 净利率 | 18.2% | 8.6% |
| 营收同比 | 8.1% | -4.5% |
| 净利润同比 | 97.3% | -21.2% |
| 每股收益(稀释后) | $0.98 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIS
HAL
| Q1 26 | — | $5.4B | ||
| Q4 25 | $2.8B | $5.7B | ||
| Q3 25 | $2.7B | $5.6B | ||
| Q2 25 | $2.6B | $5.5B | ||
| Q1 25 | $2.5B | $5.4B | ||
| Q4 24 | $2.6B | $5.6B | ||
| Q3 24 | $2.6B | $5.7B | ||
| Q2 24 | $2.5B | $5.8B |
净利润
FIS
HAL
| Q1 26 | — | $464.0M | ||
| Q4 25 | $511.0M | $589.0M | ||
| Q3 25 | $264.0M | $18.0M | ||
| Q2 25 | $-470.0M | $472.0M | ||
| Q1 25 | $77.0M | $204.0M | ||
| Q4 24 | $259.0M | $615.0M | ||
| Q3 24 | $224.0M | $571.0M | ||
| Q2 24 | $243.0M | $709.0M |
毛利率
FIS
HAL
| Q1 26 | — | — | ||
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 36.4% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 38.2% | — |
营业利润率
FIS
HAL
| Q1 26 | — | 12.6% | ||
| Q4 25 | 18.8% | 13.2% | ||
| Q3 25 | 16.8% | 6.4% | ||
| Q2 25 | 15.6% | 13.2% | ||
| Q1 25 | 13.7% | 8.0% | ||
| Q4 24 | 18.5% | 16.6% | ||
| Q3 24 | 19.1% | 15.3% | ||
| Q2 24 | 15.2% | 17.7% |
净利率
FIS
HAL
| Q1 26 | — | 8.6% | ||
| Q4 25 | 18.2% | 10.4% | ||
| Q3 25 | 9.7% | 0.3% | ||
| Q2 25 | -18.0% | 8.6% | ||
| Q1 25 | 3.0% | 3.8% | ||
| Q4 24 | 10.0% | 11.0% | ||
| Q3 24 | 8.7% | 10.0% | ||
| Q2 24 | 9.8% | 12.2% |
每股收益(稀释后)
FIS
HAL
| Q1 26 | — | $0.55 | ||
| Q4 25 | $0.98 | — | ||
| Q3 25 | $0.50 | $0.02 | ||
| Q2 25 | $-0.90 | $0.55 | ||
| Q1 25 | $0.15 | $0.24 | ||
| Q4 24 | $0.51 | — | ||
| Q3 24 | $0.41 | $650000.00 | ||
| Q2 24 | $0.44 | $800000.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $2.0M |
| 总债务越低越好 | $9.1B | $7.2M |
| 股东权益账面价值 | $13.9B | $10.8M |
| 总资产 | $33.5B | $25.1M |
| 负债/权益比越低杠杆越低 | 0.65× | 0.66× |
8季度趋势,按日历期对齐
现金及短期投资
FIS
HAL
| Q1 26 | — | $2.0M | ||
| Q4 25 | $599.0M | $2.2B | ||
| Q3 25 | $571.0M | $2.0B | ||
| Q2 25 | $581.0M | — | ||
| Q1 25 | $805.0M | — | ||
| Q4 24 | $834.0M | $2.6B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $2.1B | — |
总债务
FIS
HAL
| Q1 26 | — | $7.2M | ||
| Q4 25 | $9.1B | $7.2B | ||
| Q3 25 | $8.9B | $7.2B | ||
| Q2 25 | $8.9B | $7.2B | ||
| Q1 25 | $8.7B | $7.2B | ||
| Q4 24 | $9.7B | $7.2B | ||
| Q3 24 | $10.5B | $7.6B | ||
| Q2 24 | $10.6B | $7.6B |
股东权益
FIS
HAL
| Q1 26 | — | $10.8M | ||
| Q4 25 | $13.9B | $10.5B | ||
| Q3 25 | $13.9B | $10.2B | ||
| Q2 25 | $14.2B | $10.5B | ||
| Q1 25 | $15.1B | $10.4B | ||
| Q4 24 | $15.7B | $10.5B | ||
| Q3 24 | $16.6B | $10.3B | ||
| Q2 24 | $17.0B | $10.0B |
总资产
FIS
HAL
| Q1 26 | — | $25.1M | ||
| Q4 25 | $33.5B | $25.0B | ||
| Q3 25 | $33.0B | $25.2B | ||
| Q2 25 | $33.4B | $25.4B | ||
| Q1 25 | $32.8B | $25.2B | ||
| Q4 24 | $33.8B | $25.6B | ||
| Q3 24 | $34.3B | $25.3B | ||
| Q2 24 | $34.6B | $25.2B |
负债/权益比
FIS
HAL
| Q1 26 | — | 0.66× | ||
| Q4 25 | 0.65× | 0.68× | ||
| Q3 25 | 0.64× | 0.70× | ||
| Q2 25 | 0.63× | 0.68× | ||
| Q1 25 | 0.57× | 0.69× | ||
| Q4 24 | 0.62× | 0.68× | ||
| Q3 24 | 0.63× | 0.74× | ||
| Q2 24 | 0.62× | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $758.0M | — |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $123.0M |
| 自由现金流率自由现金流/营收 | 26.3% | 2.3% |
| 资本支出强度资本支出/营收 | 0.7% | 3.6% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $2.5B | $1.7B |
8季度趋势,按日历期对齐
经营现金流
FIS
HAL
| Q1 26 | — | — | ||
| Q4 25 | $758.0M | $1.2B | ||
| Q3 25 | $1.0B | $488.0M | ||
| Q2 25 | $382.0M | $896.0M | ||
| Q1 25 | $457.0M | $377.0M | ||
| Q4 24 | $782.0M | $1.5B | ||
| Q3 24 | $641.0M | $841.0M | ||
| Q2 24 | $546.0M | $1.1B |
自由现金流
FIS
HAL
| Q1 26 | — | $123.0M | ||
| Q4 25 | $739.0M | $828.0M | ||
| Q3 25 | $952.0M | $227.0M | ||
| Q2 25 | $343.0M | $542.0M | ||
| Q1 25 | $420.0M | $75.0M | ||
| Q4 24 | $764.0M | $1.0B | ||
| Q3 24 | $605.0M | $502.0M | ||
| Q2 24 | $530.0M | $734.0M |
自由现金流率
FIS
HAL
| Q1 26 | — | 2.3% | ||
| Q4 25 | 26.3% | 14.6% | ||
| Q3 25 | 35.0% | 4.1% | ||
| Q2 25 | 13.1% | 9.8% | ||
| Q1 25 | 16.6% | 1.4% | ||
| Q4 24 | 29.4% | 18.4% | ||
| Q3 24 | 23.5% | 8.8% | ||
| Q2 24 | 21.3% | 12.6% |
资本支出强度
FIS
HAL
| Q1 26 | — | 3.6% | ||
| Q4 25 | 0.7% | 6.0% | ||
| Q3 25 | 2.2% | 4.7% | ||
| Q2 25 | 1.5% | 6.4% | ||
| Q1 25 | 1.5% | 5.6% | ||
| Q4 24 | 0.7% | 7.6% | ||
| Q3 24 | 1.4% | 6.0% | ||
| Q2 24 | 0.6% | 5.9% |
现金转化率
FIS
HAL
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 1.98× | ||
| Q3 25 | 3.83× | 27.11× | ||
| Q2 25 | — | 1.90× | ||
| Q1 25 | 5.94× | 1.85× | ||
| Q4 24 | 3.02× | 2.37× | ||
| Q3 24 | 2.86× | 1.47× | ||
| Q2 24 | 2.25× | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
HAL
| Completion and Production | $3.0B | 56% |
| Middle East/Asia | $1.3B | 24% |
| Europe/Africa/CIS | $858.0M | 16% |
| Other | $210.0M | 4% |