vs
Fidelity National Information Services(FIS)与美泰(MAT)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是美泰的3.3倍($2.8B vs $862.2M),Fidelity National Information Services净利率更高(18.2% vs 7.1%,领先11.1%),Fidelity National Information Services同比增速更快(8.1% vs 4.3%),Fidelity National Information Services自由现金流更多($739.0M vs $-88.1M),过去两年Fidelity National Information Services的营收复合增速更高(6.8% vs -10.6%)
FIS是总部位于美国的跨国企业,深耕金融科技领域,提供多元金融产品及服务。该公司每年处理约750亿笔交易,支撑约9万亿美元的资金流转,为全球超过2万家客户提供服务。
美泰是美国知名玩具及娱乐企业,旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions,更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
FIS vs MAT — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $862.2M |
| 净利润 | $511.0M | $61.0M |
| 毛利率 | 38.3% | 44.9% |
| 营业利润率 | 18.8% | — |
| 净利率 | 18.2% | 7.1% |
| 营收同比 | 8.1% | 4.3% |
| 净利润同比 | 97.3% | 251.4% |
| 每股收益(稀释后) | $0.98 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $862.2M | ||
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $2.7B | $1.7B | ||
| Q2 25 | $2.6B | $1.0B | ||
| Q1 25 | $2.5B | $826.6M | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.6B | $1.8B | ||
| Q2 24 | $2.5B | $1.1B |
| Q1 26 | — | $61.0M | ||
| Q4 25 | $511.0M | $106.2M | ||
| Q3 25 | $264.0M | $278.4M | ||
| Q2 25 | $-470.0M | $53.4M | ||
| Q1 25 | $77.0M | $-40.3M | ||
| Q4 24 | $259.0M | $140.9M | ||
| Q3 24 | $224.0M | $372.4M | ||
| Q2 24 | $243.0M | $56.9M |
| Q1 26 | — | 44.9% | ||
| Q4 25 | 38.3% | 45.9% | ||
| Q3 25 | 37.8% | 50.0% | ||
| Q2 25 | 36.4% | 50.9% | ||
| Q1 25 | 34.7% | 49.4% | ||
| Q4 24 | 36.9% | 50.7% | ||
| Q3 24 | 38.0% | 53.1% | ||
| Q2 24 | 38.2% | 49.2% |
| Q1 26 | — | — | ||
| Q4 25 | 18.8% | 8.0% | ||
| Q3 25 | 16.8% | 21.9% | ||
| Q2 25 | 15.6% | 7.7% | ||
| Q1 25 | 13.7% | -6.4% | ||
| Q4 24 | 18.5% | 9.6% | ||
| Q3 24 | 19.1% | 26.5% | ||
| Q2 24 | 15.2% | 7.7% |
| Q1 26 | — | 7.1% | ||
| Q4 25 | 18.2% | 6.0% | ||
| Q3 25 | 9.7% | 16.0% | ||
| Q2 25 | -18.0% | 5.2% | ||
| Q1 25 | 3.0% | -4.9% | ||
| Q4 24 | 10.0% | 8.6% | ||
| Q3 24 | 8.7% | 20.2% | ||
| Q2 24 | 9.8% | 5.3% |
| Q1 26 | — | $0.20 | ||
| Q4 25 | $0.98 | $0.32 | ||
| Q3 25 | $0.50 | $0.88 | ||
| Q2 25 | $-0.90 | $0.16 | ||
| Q1 25 | $0.15 | $-0.12 | ||
| Q4 24 | $0.51 | $0.40 | ||
| Q3 24 | $0.41 | $1.09 | ||
| Q2 24 | $0.44 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $866.0M |
| 总债务越低越好 | $9.1B | $2.3B |
| 股东权益账面价值 | $13.9B | $2.1B |
| 总资产 | $33.5B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.65× | 1.11× |
8季度趋势,按日历期对齐
| Q1 26 | — | $866.0M | ||
| Q4 25 | $599.0M | $1.2B | ||
| Q3 25 | $571.0M | $691.9M | ||
| Q2 25 | $581.0M | $870.5M | ||
| Q1 25 | $805.0M | $1.2B | ||
| Q4 24 | $834.0M | $1.4B | ||
| Q3 24 | $1.3B | $723.5M | ||
| Q2 24 | $2.1B | $722.4M |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $9.1B | $2.3B | ||
| Q3 25 | $8.9B | $2.3B | ||
| Q2 25 | $8.9B | $2.3B | ||
| Q1 25 | $8.7B | $2.3B | ||
| Q4 24 | $9.7B | $2.3B | ||
| Q3 24 | $10.5B | $2.3B | ||
| Q2 24 | $10.6B | $2.3B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $13.9B | $2.2B | ||
| Q3 25 | $13.9B | $2.3B | ||
| Q2 25 | $14.2B | $2.2B | ||
| Q1 25 | $15.1B | $2.1B | ||
| Q4 24 | $15.7B | $2.3B | ||
| Q3 24 | $16.6B | $2.3B | ||
| Q2 24 | $17.0B | $2.0B |
| Q1 26 | — | $6.3B | ||
| Q4 25 | $33.5B | $6.6B | ||
| Q3 25 | $33.0B | $6.6B | ||
| Q2 25 | $33.4B | $6.2B | ||
| Q1 25 | $32.8B | $6.2B | ||
| Q4 24 | $33.8B | $6.5B | ||
| Q3 24 | $34.3B | $6.5B | ||
| Q2 24 | $34.6B | $5.9B |
| Q1 26 | — | 1.11× | ||
| Q4 25 | 0.65× | 1.04× | ||
| Q3 25 | 0.64× | 1.03× | ||
| Q2 25 | 0.63× | 1.08× | ||
| Q1 25 | 0.57× | 1.10× | ||
| Q4 24 | 0.62× | 1.03× | ||
| Q3 24 | 0.63× | 1.01× | ||
| Q2 24 | 0.62× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $758.0M | — |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $-88.1M |
| 自由现金流率自由现金流/营收 | 26.3% | -10.2% |
| 资本支出强度资本支出/营收 | 0.7% | 7.6% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $2.5B | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $758.0M | $796.6M | ||
| Q3 25 | $1.0B | $72.0M | ||
| Q2 25 | $382.0M | $-300.1M | ||
| Q1 25 | $457.0M | $24.8M | ||
| Q4 24 | $782.0M | $862.1M | ||
| Q3 24 | $641.0M | $155.8M | ||
| Q2 24 | $546.0M | $-252.9M |
| Q1 26 | — | $-88.1M | ||
| Q4 25 | $739.0M | — | ||
| Q3 25 | $952.0M | — | ||
| Q2 25 | $343.0M | — | ||
| Q1 25 | $420.0M | — | ||
| Q4 24 | $764.0M | — | ||
| Q3 24 | $605.0M | — | ||
| Q2 24 | $530.0M | — |
| Q1 26 | — | -10.2% | ||
| Q4 25 | 26.3% | — | ||
| Q3 25 | 35.0% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 21.3% | — |
| Q1 26 | — | 7.6% | ||
| Q4 25 | 0.7% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 0.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 7.50× | ||
| Q3 25 | 3.83× | 0.26× | ||
| Q2 25 | — | -5.62× | ||
| Q1 25 | 5.94× | — | ||
| Q4 24 | 3.02× | 6.12× | ||
| Q3 24 | 2.86× | 0.42× | ||
| Q2 24 | 2.25× | -4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
MAT
暂无分部数据