vs
Fidelity National Information Services（FIS）与恩智浦（NXPI）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Fidelity National Information Services的1.1倍（$3.2B vs $2.8B），恩智浦净利率更高（35.3% vs 18.2%，领先17.1%），Fidelity National Information Services同比增速更快（8.1% vs -5.0%），Fidelity National Information Services自由现金流更多（$739.0M vs $714.0M），过去两年Fidelity National Information Services的营收复合增速更高（6.8% vs 0.9%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
FIS vs NXPI — 直观对比
营收规模更大
NXPI
是对方的1.1倍
$2.8B
营收增速更快
FIS
高出13.1%
-5.0%
净利率更高
NXPI
高出17.1%
18.2%
自由现金流更多
FIS
多$25.0M
$714.0M
两年增速更快
FIS
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $3.2B |
| 净利润 | $511.0M | $1.1B |
| 毛利率 | 38.3% | 59.5% |
| 营业利润率 | 18.8% | — |
| 净利率 | 18.2% | 35.3% |
| 营收同比 | 8.1% | -5.0% |
| 净利润同比 | 97.3% | 147.0% |
| 每股收益（稀释后） | $0.98 | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISNXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.8B | $3.3B | ||
| Q3 25 | $2.7B | $3.2B | ||
| Q2 25 | $2.6B | $2.9B | ||
| Q1 25 | $2.5B | $2.8B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.6B | $3.3B | ||
| Q2 24 | $2.5B | $3.1B |
净利润FISNXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $511.0M | $455.0M | ||
| Q3 25 | $264.0M | $631.0M | ||
| Q2 25 | $-470.0M | $445.0M | ||
| Q1 25 | $77.0M | $490.0M | ||
| Q4 24 | $259.0M | $495.0M | ||
| Q3 24 | $224.0M | $718.0M | ||
| Q2 24 | $243.0M | $658.0M |
毛利率FISNXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | 38.3% | 54.2% | ||
| Q3 25 | 37.8% | 56.3% | ||
| Q2 25 | 36.4% | 53.4% | ||
| Q1 25 | 34.7% | 55.0% | ||
| Q4 24 | 36.9% | 53.9% | ||
| Q3 24 | 38.0% | 57.4% | ||
| Q2 24 | 38.2% | 57.3% |
营业利润率FISNXPI
| Q1 26 | — | — | ||
| Q4 25 | 18.8% | 22.3% | ||
| Q3 25 | 16.8% | 28.1% | ||
| Q2 25 | 15.6% | 23.5% | ||
| Q1 25 | 13.7% | 25.5% | ||
| Q4 24 | 18.5% | 21.7% | ||
| Q3 24 | 19.1% | 30.5% | ||
| Q2 24 | 15.2% | 28.7% |
净利率FISNXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 18.2% | 13.6% | ||
| Q3 25 | 9.7% | 19.9% | ||
| Q2 25 | -18.0% | 15.2% | ||
| Q1 25 | 3.0% | 17.3% | ||
| Q4 24 | 10.0% | 15.9% | ||
| Q3 24 | 8.7% | 22.1% | ||
| Q2 24 | 9.8% | 21.0% |
每股收益（稀释后）FISNXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $0.98 | $1.80 | ||
| Q3 25 | $0.50 | $2.48 | ||
| Q2 25 | $-0.90 | $1.75 | ||
| Q1 25 | $0.15 | $1.92 | ||
| Q4 24 | $0.51 | $1.93 | ||
| Q3 24 | $0.41 | $2.79 | ||
| Q2 24 | $0.44 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $3.7B |
| 总债务越低越好 | $9.1B | $11.7B |
| 股东权益账面价值 | $13.9B | $10.9B |
| 总资产 | $33.5B | $27.1B |
| 负债/权益比越低杠杆越低 | 0.65× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资FISNXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | $599.0M | $3.3B | ||
| Q3 25 | $571.0M | $3.5B | ||
| Q2 25 | $581.0M | $3.2B | ||
| Q1 25 | $805.0M | $4.0B | ||
| Q4 24 | $834.0M | $3.3B | ||
| Q3 24 | $1.3B | $2.7B | ||
| Q2 24 | $2.1B | $2.9B |
总债务FISNXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $9.1B | $11.0B | ||
| Q3 25 | $8.9B | $11.0B | ||
| Q2 25 | $8.9B | $9.5B | ||
| Q1 25 | $8.7B | $10.2B | ||
| Q4 24 | $9.7B | $10.4B | ||
| Q3 24 | $10.5B | $9.7B | ||
| Q2 24 | $10.6B | $9.7B |
股东权益FISNXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $13.9B | $10.1B | ||
| Q3 25 | $13.9B | $10.0B | ||
| Q2 25 | $14.2B | $9.6B | ||
| Q1 25 | $15.1B | $9.3B | ||
| Q4 24 | $15.7B | $9.2B | ||
| Q3 24 | $16.6B | $9.4B | ||
| Q2 24 | $17.0B | $9.0B |
总资产FISNXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $33.5B | $26.6B | ||
| Q3 25 | $33.0B | $26.4B | ||
| Q2 25 | $33.4B | $25.3B | ||
| Q1 25 | $32.8B | $25.2B | ||
| Q4 24 | $33.8B | $24.4B | ||
| Q3 24 | $34.3B | $23.7B | ||
| Q2 24 | $34.6B | $23.2B |
负债/权益比FISNXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 0.65× | 1.09× | ||
| Q3 25 | 0.64× | 1.09× | ||
| Q2 25 | 0.63× | 0.99× | ||
| Q1 25 | 0.57× | 1.10× | ||
| Q4 24 | 0.62× | 1.13× | ||
| Q3 24 | 0.63× | 1.03× | ||
| Q2 24 | 0.62× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | — |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $714.0M |
| 自由现金流率自由现金流/营收 | 26.3% | 22.4% |
| 资本支出强度资本支出/营收 | 0.7% | 2.5% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $2.5B | $2.7B |
8季度趋势，按日历期对齐
经营现金流FISNXPI
| Q1 26 | — | — | ||
| Q4 25 | $758.0M | $891.0M | ||
| Q3 25 | $1.0B | $585.0M | ||
| Q2 25 | $382.0M | $779.0M | ||
| Q1 25 | $457.0M | $565.0M | ||
| Q4 24 | $782.0M | $391.0M | ||
| Q3 24 | $641.0M | $779.0M | ||
| Q2 24 | $546.0M | $761.0M |
自由现金流FISNXPI
| Q1 26 | — | $714.0M | ||
| Q4 25 | $739.0M | $793.0M | ||
| Q3 25 | $952.0M | $508.0M | ||
| Q2 25 | $343.0M | $696.0M | ||
| Q1 25 | $420.0M | $426.0M | ||
| Q4 24 | $764.0M | $261.0M | ||
| Q3 24 | $605.0M | $593.0M | ||
| Q2 24 | $530.0M | $576.0M |
自由现金流率FISNXPI
| Q1 26 | — | 22.4% | ||
| Q4 25 | 26.3% | 23.8% | ||
| Q3 25 | 35.0% | 16.0% | ||
| Q2 25 | 13.1% | 23.8% | ||
| Q1 25 | 16.6% | 15.0% | ||
| Q4 24 | 29.4% | 8.4% | ||
| Q3 24 | 23.5% | 18.2% | ||
| Q2 24 | 21.3% | 18.4% |
资本支出强度FISNXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 0.7% | 2.9% | ||
| Q3 25 | 2.2% | 2.4% | ||
| Q2 25 | 1.5% | 2.8% | ||
| Q1 25 | 1.5% | 4.9% | ||
| Q4 24 | 0.7% | 4.2% | ||
| Q3 24 | 1.4% | 5.7% | ||
| Q2 24 | 0.6% | 5.9% |
现金转化率FISNXPI
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 1.96× | ||
| Q3 25 | 3.83× | 0.93× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | 5.94× | 1.15× | ||
| Q4 24 | 3.02× | 0.79× | ||
| Q3 24 | 2.86× | 1.08× | ||
| Q2 24 | 2.25× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
NXPI
暂无分部数据
