vs
Fidelity National Information Services（FIS）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
皇家加勒比集团的季度营收约是Fidelity National Information Services的1.6倍（$4.5B vs $2.8B），皇家加勒比集团净利率更高（21.3% vs 18.2%，领先3.2%），皇家加勒比集团同比增速更快（11.3% vs 8.1%），过去两年Fidelity National Information Services的营收复合增速更高（6.8% vs 4.1%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
FIS vs RCL — 直观对比
营收规模更大
RCL
是对方的1.6倍
$2.8B
营收增速更快
RCL
高出3.2%
8.1%
净利率更高
RCL
高出3.2%
18.2%
两年增速更快
FIS
近两年复合增速
4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $4.5B |
| 净利润 | $511.0M | $950.0M |
| 毛利率 | 38.3% | — |
| 营业利润率 | 18.8% | 26.1% |
| 净利率 | 18.2% | 21.3% |
| 营收同比 | 8.1% | 11.3% |
| 净利润同比 | 97.3% | 29.1% |
| 每股收益（稀释后） | $0.98 | $3.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISRCL
| Q1 26 | — | $4.5B | ||
| Q4 25 | $2.8B | $4.3B | ||
| Q3 25 | $2.7B | $5.1B | ||
| Q2 25 | $2.6B | $4.5B | ||
| Q1 25 | $2.5B | $4.0B | ||
| Q4 24 | $2.6B | $3.8B | ||
| Q3 24 | $2.6B | $4.9B | ||
| Q2 24 | $2.5B | $4.1B |
净利润FISRCL
| Q1 26 | — | $950.0M | ||
| Q4 25 | $511.0M | $753.0M | ||
| Q3 25 | $264.0M | $1.6B | ||
| Q2 25 | $-470.0M | $1.2B | ||
| Q1 25 | $77.0M | $730.0M | ||
| Q4 24 | $259.0M | $552.0M | ||
| Q3 24 | $224.0M | $1.1B | ||
| Q2 24 | $243.0M | $854.0M |
毛利率FISRCL
| Q1 26 | — | — | ||
| Q4 25 | 38.3% | 47.4% | ||
| Q3 25 | 37.8% | 51.8% | ||
| Q2 25 | 36.4% | 49.7% | ||
| Q1 25 | 34.7% | 48.0% | ||
| Q4 24 | 36.9% | 45.4% | ||
| Q3 24 | 38.0% | 51.1% | ||
| Q2 24 | 38.2% | 47.6% |
营业利润率FISRCL
| Q1 26 | — | 26.1% | ||
| Q4 25 | 18.8% | 21.9% | ||
| Q3 25 | 16.8% | 33.1% | ||
| Q2 25 | 15.6% | 29.3% | ||
| Q1 25 | 13.7% | 23.6% | ||
| Q4 24 | 18.5% | 16.6% | ||
| Q3 24 | 19.1% | 33.4% | ||
| Q2 24 | 15.2% | 26.7% |
净利率FISRCL
| Q1 26 | — | 21.3% | ||
| Q4 25 | 18.2% | 17.7% | ||
| Q3 25 | 9.7% | 30.6% | ||
| Q2 25 | -18.0% | 26.7% | ||
| Q1 25 | 3.0% | 18.3% | ||
| Q4 24 | 10.0% | 14.7% | ||
| Q3 24 | 8.7% | 22.7% | ||
| Q2 24 | 9.8% | 20.8% |
每股收益（稀释后）FISRCL
| Q1 26 | — | $3.48 | ||
| Q4 25 | $0.98 | $2.76 | ||
| Q3 25 | $0.50 | $5.74 | ||
| Q2 25 | $-0.90 | $4.41 | ||
| Q1 25 | $0.15 | $2.70 | ||
| Q4 24 | $0.51 | $2.27 | ||
| Q3 24 | $0.41 | $4.21 | ||
| Q2 24 | $0.44 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $512.0M |
| 总债务越低越好 | $9.1B | $21.1B |
| 股东权益账面价值 | $13.9B | $10.0B |
| 总资产 | $33.5B | $42.0B |
| 负债/权益比越低杠杆越低 | 0.65× | 2.11× |
8季度趋势，按日历期对齐
现金及短期投资FISRCL
| Q1 26 | — | $512.0M | ||
| Q4 25 | $599.0M | $825.0M | ||
| Q3 25 | $571.0M | $432.0M | ||
| Q2 25 | $581.0M | $735.0M | ||
| Q1 25 | $805.0M | $386.0M | ||
| Q4 24 | $834.0M | $388.0M | ||
| Q3 24 | $1.3B | $418.0M | ||
| Q2 24 | $2.1B | $391.0M |
总债务FISRCL
| Q1 26 | — | $21.1B | ||
| Q4 25 | $9.1B | $18.2B | ||
| Q3 25 | $8.9B | $17.2B | ||
| Q2 25 | $8.9B | $17.6B | ||
| Q1 25 | $8.7B | $18.0B | ||
| Q4 24 | $9.7B | $18.5B | ||
| Q3 24 | $10.5B | $19.0B | ||
| Q2 24 | $10.6B | $19.8B |
股东权益FISRCL
| Q1 26 | — | $10.0B | ||
| Q4 25 | $13.9B | $10.0B | ||
| Q3 25 | $13.9B | $10.1B | ||
| Q2 25 | $14.2B | $9.2B | ||
| Q1 25 | $15.1B | $8.0B | ||
| Q4 24 | $15.7B | $7.6B | ||
| Q3 24 | $16.6B | $7.0B | ||
| Q2 24 | $17.0B | $6.0B |
总资产FISRCL
| Q1 26 | — | $42.0B | ||
| Q4 25 | $33.5B | $41.6B | ||
| Q3 25 | $33.0B | $40.1B | ||
| Q2 25 | $33.4B | $38.5B | ||
| Q1 25 | $32.8B | $37.5B | ||
| Q4 24 | $33.8B | $37.1B | ||
| Q3 24 | $34.3B | $37.1B | ||
| Q2 24 | $34.6B | $37.0B |
负债/权益比FISRCL
| Q1 26 | — | 2.11× | ||
| Q4 25 | 0.65× | 1.81× | ||
| Q3 25 | 0.64× | 1.70× | ||
| Q2 25 | 0.63× | 1.92× | ||
| Q1 25 | 0.57× | 2.26× | ||
| Q4 24 | 0.62× | 2.44× | ||
| Q3 24 | 0.63× | 2.69× | ||
| Q2 24 | 0.62× | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $739.0M | — |
| 自由现金流率自由现金流/营收 | 26.3% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 1.48× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $2.5B | — |
8季度趋势，按日历期对齐
经营现金流FISRCL
| Q1 26 | — | $1.8B | ||
| Q4 25 | $758.0M | $1.6B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $382.0M | $1.7B | ||
| Q1 25 | $457.0M | $1.6B | ||
| Q4 24 | $782.0M | $1.5B | ||
| Q3 24 | $641.0M | $897.0M | ||
| Q2 24 | $546.0M | $1.6B |
自由现金流FISRCL
| Q1 26 | — | — | ||
| Q4 25 | $739.0M | $116.0M | ||
| Q3 25 | $952.0M | $-989.0M | ||
| Q2 25 | $343.0M | $910.0M | ||
| Q1 25 | $420.0M | $1.2B | ||
| Q4 24 | $764.0M | $915.0M | ||
| Q3 24 | $605.0M | $563.0M | ||
| Q2 24 | $530.0M | $-567.0M |
自由现金流率FISRCL
| Q1 26 | — | — | ||
| Q4 25 | 26.3% | 2.7% | ||
| Q3 25 | 35.0% | -19.2% | ||
| Q2 25 | 13.1% | 20.1% | ||
| Q1 25 | 16.6% | 30.0% | ||
| Q4 24 | 29.4% | 24.3% | ||
| Q3 24 | 23.5% | 11.5% | ||
| Q2 24 | 21.3% | -13.8% |
资本支出强度FISRCL
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 35.4% | ||
| Q3 25 | 2.2% | 47.8% | ||
| Q2 25 | 1.5% | 18.4% | ||
| Q1 25 | 1.5% | 10.7% | ||
| Q4 24 | 0.7% | 14.7% | ||
| Q3 24 | 1.4% | 6.8% | ||
| Q2 24 | 0.6% | 52.1% |
现金转化率FISRCL
| Q1 26 | — | 1.93× | ||
| Q4 25 | 1.48× | 2.16× | ||
| Q3 25 | 3.83× | 0.93× | ||
| Q2 25 | — | 1.44× | ||
| Q1 25 | 5.94× | 2.23× | ||
| Q4 24 | 3.02× | 2.66× | ||
| Q3 24 | 2.86× | 0.81× | ||
| Q2 24 | 2.25× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
RCL
| Passenger ticket revenues | $3.0B | 68% |
| Onboard and other revenues | $1.4B | 32% |
