vs
Fidelity National Information Services（FIS）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是RXO, Inc.的1.9倍（$2.8B vs $1.5B），Fidelity National Information Services净利率更高（18.2% vs -3.1%，领先21.3%），Fidelity National Information Services同比增速更快（8.1% vs -11.9%），Fidelity National Information Services自由现金流更多（$739.0M vs $-9.0M），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 6.8%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
FIS vs RXO — 直观对比
营收规模更大
FIS
是对方的1.9倍
$1.5B
营收增速更快
FIS
高出20.0%
-11.9%
净利率更高
FIS
高出21.3%
-3.1%
自由现金流更多
FIS
多$748.0M
$-9.0M
两年增速更快
RXO
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $1.5B |
| 净利润 | $511.0M | $-46.0M |
| 毛利率 | 38.3% | — |
| 营业利润率 | 18.8% | -2.9% |
| 净利率 | 18.2% | -3.1% |
| 营收同比 | 8.1% | -11.9% |
| 净利润同比 | 97.3% | -84.0% |
| 每股收益（稀释后） | $0.98 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISRXO
| Q4 25 | $2.8B | $1.5B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $2.6B | $1.4B | ||
| Q1 25 | $2.5B | $1.4B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.0B | ||
| Q2 24 | $2.5B | $930.0M | ||
| Q1 24 | $2.5B | $913.0M |
净利润FISRXO
| Q4 25 | $511.0M | $-46.0M | ||
| Q3 25 | $264.0M | $-14.0M | ||
| Q2 25 | $-470.0M | $-9.0M | ||
| Q1 25 | $77.0M | $-31.0M | ||
| Q4 24 | $259.0M | $-25.0M | ||
| Q3 24 | $224.0M | $-243.0M | ||
| Q2 24 | $243.0M | $-7.0M | ||
| Q1 24 | $724.0M | $-15.0M |
毛利率FISRXO
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 36.4% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 38.2% | — | ||
| Q1 24 | 37.1% | — |
营业利润率FISRXO
| Q4 25 | 18.8% | -2.9% | ||
| Q3 25 | 16.8% | -0.5% | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 13.7% | -2.1% | ||
| Q4 24 | 18.5% | -1.4% | ||
| Q3 24 | 19.1% | -1.9% | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | 14.6% | -1.3% |
净利率FISRXO
| Q4 25 | 18.2% | -3.1% | ||
| Q3 25 | 9.7% | -1.0% | ||
| Q2 25 | -18.0% | -0.6% | ||
| Q1 25 | 3.0% | -2.2% | ||
| Q4 24 | 10.0% | -1.5% | ||
| Q3 24 | 8.7% | -23.4% | ||
| Q2 24 | 9.8% | -0.8% | ||
| Q1 24 | 29.3% | -1.6% |
每股收益（稀释后）FISRXO
| Q4 25 | $0.98 | $-0.28 | ||
| Q3 25 | $0.50 | $-0.08 | ||
| Q2 25 | $-0.90 | $-0.05 | ||
| Q1 25 | $0.15 | $-0.18 | ||
| Q4 24 | $0.51 | $-0.17 | ||
| Q3 24 | $0.41 | $-1.81 | ||
| Q2 24 | $0.44 | $-0.06 | ||
| Q1 24 | $1.25 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $17.0M |
| 总债务越低越好 | $9.1B | $387.0M |
| 股东权益账面价值 | $13.9B | $1.5B |
| 总资产 | $33.5B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资FISRXO
| Q4 25 | $599.0M | $17.0M | ||
| Q3 25 | $571.0M | $25.0M | ||
| Q2 25 | $581.0M | $18.0M | ||
| Q1 25 | $805.0M | $16.0M | ||
| Q4 24 | $834.0M | $35.0M | ||
| Q3 24 | $1.3B | $55.0M | ||
| Q2 24 | $2.1B | $7.0M | ||
| Q1 24 | $3.3B | $7.0M |
总债务FISRXO
| Q4 25 | $9.1B | $387.0M | ||
| Q3 25 | $8.9B | $387.0M | ||
| Q2 25 | $8.9B | $387.0M | ||
| Q1 25 | $8.7B | $387.0M | ||
| Q4 24 | $9.7B | $351.0M | ||
| Q3 24 | $10.5B | $352.0M | ||
| Q2 24 | $10.6B | $370.0M | ||
| Q1 24 | $10.6B | $351.0M |
股东权益FISRXO
| Q4 25 | $13.9B | $1.5B | ||
| Q3 25 | $13.9B | $1.6B | ||
| Q2 25 | $14.2B | $1.6B | ||
| Q1 25 | $15.1B | $1.6B | ||
| Q4 24 | $15.7B | $1.6B | ||
| Q3 24 | $16.6B | $1.7B | ||
| Q2 24 | $17.0B | $579.0M | ||
| Q1 24 | $18.0B | $582.0M |
总资产FISRXO
| Q4 25 | $33.5B | $3.3B | ||
| Q3 25 | $33.0B | $3.2B | ||
| Q2 25 | $33.4B | $3.2B | ||
| Q1 25 | $32.8B | $3.3B | ||
| Q4 24 | $33.8B | $3.4B | ||
| Q3 24 | $34.3B | $3.4B | ||
| Q2 24 | $34.6B | $1.8B | ||
| Q1 24 | $35.9B | $1.8B |
负债/权益比FISRXO
| Q4 25 | 0.65× | 0.25× | ||
| Q3 25 | 0.64× | 0.24× | ||
| Q2 25 | 0.63× | 0.24× | ||
| Q1 25 | 0.57× | 0.24× | ||
| Q4 24 | 0.62× | 0.22× | ||
| Q3 24 | 0.63× | 0.21× | ||
| Q2 24 | 0.62× | 0.64× | ||
| Q1 24 | 0.59× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $-9.0M |
| 自由现金流率自由现金流/营收 | 26.3% | -0.6% |
| 资本支出强度资本支出/营收 | 0.7% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $2.5B | $-8.0M |
8季度趋势，按日历期对齐
经营现金流FISRXO
| Q4 25 | $758.0M | $7.0M | ||
| Q3 25 | $1.0B | $23.0M | ||
| Q2 25 | $382.0M | $23.0M | ||
| Q1 25 | $457.0M | $-2.0M | ||
| Q4 24 | $782.0M | $-7.0M | ||
| Q3 24 | $641.0M | $-7.0M | ||
| Q2 24 | $546.0M | $-5.0M | ||
| Q1 24 | $206.0M | $7.0M |
自由现金流FISRXO
| Q4 25 | $739.0M | $-9.0M | ||
| Q3 25 | $952.0M | $9.0M | ||
| Q2 25 | $343.0M | $9.0M | ||
| Q1 25 | $420.0M | $-17.0M | ||
| Q4 24 | $764.0M | $-19.0M | ||
| Q3 24 | $605.0M | $-18.0M | ||
| Q2 24 | $530.0M | $-16.0M | ||
| Q1 24 | $179.0M | $-4.0M |
自由现金流率FISRXO
| Q4 25 | 26.3% | -0.6% | ||
| Q3 25 | 35.0% | 0.6% | ||
| Q2 25 | 13.1% | 0.6% | ||
| Q1 25 | 16.6% | -1.2% | ||
| Q4 24 | 29.4% | -1.1% | ||
| Q3 24 | 23.5% | -1.7% | ||
| Q2 24 | 21.3% | -1.7% | ||
| Q1 24 | 7.3% | -0.4% |
资本支出强度FISRXO
| Q4 25 | 0.7% | 1.1% | ||
| Q3 25 | 2.2% | 1.0% | ||
| Q2 25 | 1.5% | 1.0% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 0.7% | 0.7% | ||
| Q3 24 | 1.4% | 1.1% | ||
| Q2 24 | 0.6% | 1.2% | ||
| Q1 24 | 1.1% | 1.2% |
现金转化率FISRXO
| Q4 25 | 1.48× | — | ||
| Q3 25 | 3.83× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.94× | — | ||
| Q4 24 | 3.02× | — | ||
| Q3 24 | 2.86× | — | ||
| Q2 24 | 2.25× | — | ||
| Q1 24 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
