vs
FIVE BELOW, INC(FIVE)与名创优品(MNSO)财务数据对比。点击上方公司名可切换其他公司
名创优品的季度营收约是FIVE BELOW, INC的14.2倍($14.8B vs $1.0B)
Five Below是美国特色折扣礼品连锁品牌,2002年成立,总部位于宾夕法尼亚州费城,主要面向青少年消费群体,旗下绝大多数商品定价不超过5美元,另有少量精选商品最高定价40美元,目前在全美拥有超过1850家线下门店。
名创优品(MINISO)是2013年由叶国富创立的中国零售连锁品牌,总部位于广州海珠区,主打融合IP设计的家居用品、美妆、文具、玩具、厨具等日用消费品,2025年销售额达24.5亿美元,2019年3月曾与漫威娱乐合作推出联名产品。
FIVE vs MNSO — 直观对比
营收规模更大
MNSO
是对方的14.2倍
$1.0B
损益表 — Q4 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $14.8B |
| 净利润 | $36.5M | — |
| 毛利率 | 33.8% | 45.1% |
| 营业利润率 | 4.2% | 19.5% |
| 净利率 | 3.5% | — |
| 营收同比 | 23.1% | — |
| 净利润同比 | 2063.9% | — |
| 每股收益(稀释后) | $0.66 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIVE
MNSO
| Q4 25 | $1.0B | $14.8B | ||
| Q3 25 | $1.0B | $635.3M | ||
| Q2 25 | $970.5M | $513.1M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $843.7M | — | ||
| Q3 24 | $830.1M | $540.2M | ||
| Q2 24 | $811.9M | — | ||
| Q1 24 | $1.3B | $409.1M |
净利润
FIVE
MNSO
| Q4 25 | $36.5M | — | ||
| Q3 25 | $42.8M | — | ||
| Q2 25 | $41.1M | — | ||
| Q1 25 | $187.5M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $33.0M | — | ||
| Q2 24 | $31.5M | — | ||
| Q1 24 | $202.2M | — |
毛利率
FIVE
MNSO
| Q4 25 | 33.8% | 45.1% | ||
| Q3 25 | 33.3% | 44.9% | ||
| Q2 25 | 33.4% | 43.4% | ||
| Q1 25 | 40.2% | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 32.7% | 41.8% | ||
| Q2 24 | 32.5% | — | ||
| Q1 24 | 41.2% | 39.3% |
营业利润率
FIVE
MNSO
| Q4 25 | 4.2% | 19.5% | ||
| Q3 25 | 5.1% | 18.9% | ||
| Q2 25 | 5.2% | 20.0% | ||
| Q1 25 | 17.7% | — | ||
| Q4 24 | -0.1% | — | ||
| Q3 24 | 5.0% | 20.8% | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 20.1% | 19.5% |
净利率
FIVE
MNSO
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 15.1% | — |
每股收益(稀释后)
FIVE
MNSO
| Q4 25 | $0.66 | — | ||
| Q3 25 | $0.77 | — | ||
| Q2 25 | $0.75 | — | ||
| Q1 25 | $3.40 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.60 | — | ||
| Q2 24 | $0.57 | — | ||
| Q1 24 | $3.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $524.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | — |
| 总资产 | $4.8B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FIVE
MNSO
| Q4 25 | $524.5M | — | ||
| Q3 25 | $670.2M | — | ||
| Q2 25 | $624.0M | — | ||
| Q1 25 | $528.8M | — | ||
| Q4 24 | $216.6M | — | ||
| Q3 24 | $327.7M | — | ||
| Q2 24 | $369.6M | — | ||
| Q1 24 | $460.1M | — |
股东权益
FIVE
MNSO
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
总资产
FIVE
MNSO
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-80.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-133.2M | — |
| 自由现金流率自由现金流/营收 | -12.8% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | -2.19× | — |
| 过去12个月自由现金流最近4个季度 | $323.0M | — |
8季度趋势,按日历期对齐
经营现金流
FIVE
MNSO
| Q4 25 | $-80.1M | — | ||
| Q3 25 | $93.0M | — | ||
| Q2 25 | $132.7M | — | ||
| Q1 25 | $363.5M | — | ||
| Q4 24 | $-30.6M | — | ||
| Q3 24 | $71.3M | — | ||
| Q2 24 | $26.4M | — | ||
| Q1 24 | $407.7M | — |
自由现金流
FIVE
MNSO
| Q4 25 | $-133.2M | — | ||
| Q3 25 | $48.3M | — | ||
| Q2 25 | $96.5M | — | ||
| Q1 25 | $311.4M | — | ||
| Q4 24 | $-111.0M | — | ||
| Q3 24 | $-32.4M | — | ||
| Q2 24 | $-61.4M | — | ||
| Q1 24 | $304.6M | — |
自由现金流率
FIVE
MNSO
| Q4 25 | -12.8% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | 22.4% | — | ||
| Q4 24 | -13.2% | — | ||
| Q3 24 | -3.9% | — | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | 22.8% | — |
资本支出强度
FIVE
MNSO
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 10.8% | — | ||
| Q1 24 | 7.7% | — |
现金转化率
FIVE
MNSO
| Q4 25 | -2.19× | — | ||
| Q3 25 | 2.17× | — | ||
| Q2 25 | 3.22× | — | ||
| Q1 25 | 1.94× | — | ||
| Q4 24 | -18.13× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 2.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图