vs
FIVE BELOW, INC（FIVE）与TUTOR PERINI CORP（TPC）财务数据对比。点击上方公司名可切换其他公司
TUTOR PERINI CORP的季度营收约是FIVE BELOW, INC的1.5倍（$1.5B vs $1.0B），FIVE BELOW, INC净利率更高（3.5% vs 1.9%，领先1.6%），TUTOR PERINI CORP同比增速更快（41.2% vs 23.1%），TUTOR PERINI CORP自由现金流更多（$98.7M vs $-133.2M），过去两年TUTOR PERINI CORP的营收复合增速更高（19.9% vs -11.9%）
Five Below是美国特色折扣礼品连锁品牌，2002年成立，总部位于宾夕法尼亚州费城，主要面向青少年消费群体，旗下绝大多数商品定价不超过5美元，另有少量精选商品最高定价40美元，目前在全美拥有超过1850家线下门店。
Tutor Perini集团是美国顶尖的大型总承包商之一，2008年由Perini公司与Tutor-Saliba公司合并成立，总部位于加利福尼亚州西尔马。公司业务覆盖北美全境，2024年营收约43.3亿美元，核心业务涵盖桥梁、公路、隧道、机场、公共交通系统等民用基建项目，同时也涉足建筑工程领域。
FIVE vs TPC — 直观对比
营收规模更大
TPC
是对方的1.5倍
$1.0B
营收增速更快
TPC
高出18.1%
23.1%
净利率更高
FIVE
高出1.6%
1.9%
自由现金流更多
TPC
多$231.9M
$-133.2M
两年增速更快
TPC
近两年复合增速
-11.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.5B |
| 净利润 | $36.5M | $28.8M |
| 毛利率 | 33.8% | 9.8% |
| 营业利润率 | 4.2% | 3.3% |
| 净利率 | 3.5% | 1.9% |
| 营收同比 | 23.1% | 41.2% |
| 净利润同比 | 2063.9% | 136.3% |
| 每股收益（稀释后） | $0.66 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIVETPC
| Q4 25 | $1.0B | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $970.5M | $1.4B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $843.7M | $1.1B | ||
| Q3 24 | $830.1M | $1.1B | ||
| Q2 24 | $811.9M | $1.1B | ||
| Q1 24 | $1.3B | $1.0B |
净利润FIVETPC
| Q4 25 | $36.5M | $28.8M | ||
| Q3 25 | $42.8M | $3.6M | ||
| Q2 25 | $41.1M | $20.0M | ||
| Q1 25 | $187.5M | $28.0M | ||
| Q4 24 | $1.7M | $-79.4M | ||
| Q3 24 | $33.0M | $-100.9M | ||
| Q2 24 | $31.5M | $812.0K | ||
| Q1 24 | $202.2M | $15.8M |
毛利率FIVETPC
| Q4 25 | 33.8% | 9.8% | ||
| Q3 25 | 33.3% | 12.0% | ||
| Q2 25 | 33.4% | 14.3% | ||
| Q1 25 | 40.2% | 10.8% | ||
| Q4 24 | 30.6% | -0.9% | ||
| Q3 24 | 32.7% | -2.4% | ||
| Q2 24 | 32.5% | 10.4% | ||
| Q1 24 | 41.2% | 11.0% |
营业利润率FIVETPC
| Q4 25 | 4.2% | 3.3% | ||
| Q3 25 | 5.1% | 2.8% | ||
| Q2 25 | 5.2% | 5.6% | ||
| Q1 25 | 17.7% | 5.2% | ||
| Q4 24 | -0.1% | -8.1% | ||
| Q3 24 | 5.0% | -9.9% | ||
| Q2 24 | 4.5% | 3.6% | ||
| Q1 24 | 20.1% | 4.7% |
净利率FIVETPC
| Q4 25 | 3.5% | 1.9% | ||
| Q3 25 | 4.2% | 0.3% | ||
| Q2 25 | 4.2% | 1.5% | ||
| Q1 25 | 13.5% | 2.2% | ||
| Q4 24 | 0.2% | -7.4% | ||
| Q3 24 | 4.0% | -9.3% | ||
| Q2 24 | 3.9% | 0.1% | ||
| Q1 24 | 15.1% | 1.5% |
每股收益（稀释后）FIVETPC
| Q4 25 | $0.66 | $0.53 | ||
| Q3 25 | $0.77 | $0.07 | ||
| Q2 25 | $0.75 | $0.38 | ||
| Q1 25 | $3.40 | $0.53 | ||
| Q4 24 | $0.03 | $-1.53 | ||
| Q3 24 | $0.60 | $-1.92 | ||
| Q2 24 | $0.57 | $0.02 | ||
| Q1 24 | $3.64 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $524.5M | $734.6M |
| 总债务越低越好 | — | $407.4M |
| 股东权益账面价值 | $2.0B | $1.2B |
| 总资产 | $4.8B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资FIVETPC
| Q4 25 | $524.5M | $734.6M | ||
| Q3 25 | $670.2M | $695.7M | ||
| Q2 25 | $624.0M | $526.1M | ||
| Q1 25 | $528.8M | $276.5M | ||
| Q4 24 | $216.6M | $455.1M | ||
| Q3 24 | $327.7M | $287.4M | ||
| Q2 24 | $369.6M | $267.1M | ||
| Q1 24 | $460.1M | $358.3M |
总债务FIVETPC
| Q4 25 | — | $407.4M | ||
| Q3 25 | — | $413.1M | ||
| Q2 25 | — | $419.4M | ||
| Q1 25 | — | $405.6M | ||
| Q4 24 | — | $534.1M | ||
| Q3 24 | — | $681.4M | ||
| Q2 24 | — | $676.4M | ||
| Q1 24 | — | $801.2M |
股东权益FIVETPC
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.8B | $1.2B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.6B | $1.3B |
总资产FIVETPC
| Q4 25 | $4.8B | $5.2B | ||
| Q3 25 | $4.6B | $5.2B | ||
| Q2 25 | $4.5B | $4.9B | ||
| Q1 25 | $4.3B | $4.5B | ||
| Q4 24 | $4.2B | $4.2B | ||
| Q3 24 | $4.0B | $4.4B | ||
| Q2 24 | $3.9B | $4.3B | ||
| Q1 24 | $3.9B | $4.4B |
负债/权益比FIVETPC
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-80.1M | $173.7M |
| 自由现金流经营现金流 - 资本支出 | $-133.2M | $98.7M |
| 自由现金流率自由现金流/营收 | -12.8% | 6.5% |
| 资本支出强度资本支出/营收 | 5.1% | 5.0% |
| 现金转化率经营现金流/净利润 | -2.19× | 6.02× |
| 过去12个月自由现金流最近4个季度 | $323.0M | $567.2M |
8季度趋势，按日历期对齐
经营现金流FIVETPC
| Q4 25 | $-80.1M | $173.7M | ||
| Q3 25 | $93.0M | $289.1M | ||
| Q2 25 | $132.7M | $262.4M | ||
| Q1 25 | $363.5M | $22.9M | ||
| Q4 24 | $-30.6M | $329.6M | ||
| Q3 24 | $71.3M | $22.6M | ||
| Q2 24 | $26.4M | $53.1M | ||
| Q1 24 | $407.7M | $98.3M |
自由现金流FIVETPC
| Q4 25 | $-133.2M | $98.7M | ||
| Q3 25 | $48.3M | $240.2M | ||
| Q2 25 | $96.5M | $235.6M | ||
| Q1 25 | $311.4M | $-7.2M | ||
| Q4 24 | $-111.0M | $320.4M | ||
| Q3 24 | $-32.4M | $15.6M | ||
| Q2 24 | $-61.4M | $42.2M | ||
| Q1 24 | $304.6M | $87.8M |
自由现金流率FIVETPC
| Q4 25 | -12.8% | 6.5% | ||
| Q3 25 | 4.7% | 17.0% | ||
| Q2 25 | 9.9% | 17.1% | ||
| Q1 25 | 22.4% | -0.6% | ||
| Q4 24 | -13.2% | 30.0% | ||
| Q3 24 | -3.9% | 1.4% | ||
| Q2 24 | -7.6% | 3.7% | ||
| Q1 24 | 22.8% | 8.4% |
资本支出强度FIVETPC
| Q4 25 | 5.1% | 5.0% | ||
| Q3 25 | 4.4% | 3.5% | ||
| Q2 25 | 3.7% | 2.0% | ||
| Q1 25 | 3.7% | 2.4% | ||
| Q4 24 | 9.5% | 0.9% | ||
| Q3 24 | 12.5% | 0.6% | ||
| Q2 24 | 10.8% | 1.0% | ||
| Q1 24 | 7.7% | 1.0% |
现金转化率FIVETPC
| Q4 25 | -2.19× | 6.02× | ||
| Q3 25 | 2.17× | 79.63× | ||
| Q2 25 | 3.22× | 13.14× | ||
| Q1 25 | 1.94× | 0.82× | ||
| Q4 24 | -18.13× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 0.84× | 65.44× | ||
| Q1 24 | 2.02× | 6.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIVE
暂无分部数据
TPC
| State And Local Agencies | $591.1M | 39% |
| Mass Transit | $449.9M | 30% |
| Federal Agencies | $115.0M | 8% |
| Bridges | $100.5M | 7% |
| Military Facilities | $93.1M | 6% |
| Commercial And Industrial Facilities | $46.7M | 3% |
| Detention Facilities | $43.8M | 3% |
| Power And Energy | $35.8M | 2% |
| Multi Unit Residential | $25.9M | 2% |
| Education Facilities | $12.0M | 1% |
| Water | $3.6M | 0% |
