vs
COMFORT SYSTEMS USA INC（FIX）与KOHLS Corp（KSS）财务数据对比。点击上方公司名可切换其他公司
KOHLS Corp的季度营收约是COMFORT SYSTEMS USA INC的1.4倍（$3.6B vs $2.6B），COMFORT SYSTEMS USA INC净利率更高（12.5% vs 0.2%，领先12.3%），COMFORT SYSTEMS USA INC同比增速更快（41.7% vs -3.6%），COMFORT SYSTEMS USA INC自由现金流更多（$402.4M vs $16.0M），过去两年COMFORT SYSTEMS USA INC的营收复合增速更高（31.2% vs -22.5%）
Comfort Systems USA Inc.是一家美国企业，主营机电工程承包服务，核心业务覆盖暖通空调、给排水、管道工程、控制系统、场外预制建造、监测服务、消防系统，以及电气系统的安装与运维，为各类客户提供一体化机电设施解决方案。
科尔士（Kohl's）是美国知名连锁百货零售商，目前在全美除夏威夷外的各州共开设1174家门店。品牌由波兰移民麦克斯韦·科尔创立，1927年他在威斯康星州密尔沃基开设了一家街角杂货店，在当地发展为成功的连锁品牌后，1962年公司开设首家百货门店，正式进军百货零售领域。
FIX vs KSS — 直观对比
营收规模更大
KSS
是对方的1.4倍
$2.6B
营收增速更快
FIX
高出45.3%
-3.6%
净利率更高
FIX
高出12.3%
0.2%
自由现金流更多
FIX
多$386.4M
$16.0M
两年增速更快
FIX
近两年复合增速
-22.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.6B | $3.6B |
| 净利润 | $330.8M | $8.0M |
| 毛利率 | 25.5% | 42.4% |
| 营业利润率 | 16.1% | 2.0% |
| 净利率 | 12.5% | 0.2% |
| 营收同比 | 41.7% | -3.6% |
| 净利润同比 | 126.8% | -63.6% |
| 每股收益（稀释后） | $9.35 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIXKSS
| Q4 25 | $2.6B | $3.6B | ||
| Q3 25 | $2.5B | $3.5B | ||
| Q2 25 | $2.2B | $3.2B | ||
| Q1 25 | $1.8B | $5.4B | ||
| Q4 24 | $1.9B | $3.7B | ||
| Q3 24 | $1.8B | $3.7B | ||
| Q2 24 | $1.8B | $3.4B | ||
| Q1 24 | $1.5B | $6.0B |
净利润FIXKSS
| Q4 25 | $330.8M | $8.0M | ||
| Q3 25 | $291.6M | $153.0M | ||
| Q2 25 | $230.8M | $-15.0M | ||
| Q1 25 | $169.3M | $48.0M | ||
| Q4 24 | $145.9M | $22.0M | ||
| Q3 24 | $146.2M | $66.0M | ||
| Q2 24 | $134.0M | $-27.0M | ||
| Q1 24 | $96.3M | $186.0M |
毛利率FIXKSS
| Q4 25 | 25.5% | 42.4% | ||
| Q3 25 | 24.8% | 43.3% | ||
| Q2 25 | 23.5% | 43.3% | ||
| Q1 25 | 22.0% | 35.6% | ||
| Q4 24 | 23.2% | 42.4% | ||
| Q3 24 | 21.1% | 43.0% | ||
| Q2 24 | 20.1% | 43.1% | ||
| Q1 24 | 19.3% | 35.2% |
营业利润率FIXKSS
| Q4 25 | 16.1% | 2.0% | ||
| Q3 25 | 15.5% | 7.9% | ||
| Q2 25 | 13.8% | 1.9% | ||
| Q1 25 | 11.4% | 2.3% | ||
| Q4 24 | 12.1% | 2.6% | ||
| Q3 24 | 11.2% | 4.4% | ||
| Q2 24 | 10.2% | 1.3% | ||
| Q1 24 | 8.8% | 5.0% |
净利率FIXKSS
| Q4 25 | 12.5% | 0.2% | ||
| Q3 25 | 11.9% | 4.3% | ||
| Q2 25 | 10.6% | -0.5% | ||
| Q1 25 | 9.2% | 0.9% | ||
| Q4 24 | 7.8% | 0.6% | ||
| Q3 24 | 8.1% | 1.8% | ||
| Q2 24 | 7.4% | -0.8% | ||
| Q1 24 | 6.3% | 3.1% |
每股收益（稀释后）FIXKSS
| Q4 25 | $9.35 | $0.07 | ||
| Q3 25 | $8.25 | $1.35 | ||
| Q2 25 | $6.53 | $-0.13 | ||
| Q1 25 | $4.75 | $0.43 | ||
| Q4 24 | $4.08 | $0.20 | ||
| Q3 24 | $4.09 | $0.59 | ||
| Q2 24 | $3.74 | $-0.24 | ||
| Q1 24 | $2.69 | $1.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $981.9M | $144.0M |
| 总债务越低越好 | $145.2M | — |
| 股东权益账面价值 | $2.4B | $3.9B |
| 总资产 | $6.4B | $14.1B |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资FIXKSS
| Q4 25 | $981.9M | $144.0M | ||
| Q3 25 | $860.5M | $174.0M | ||
| Q2 25 | $331.7M | $153.0M | ||
| Q1 25 | $204.8M | $134.0M | ||
| Q4 24 | $549.9M | $174.0M | ||
| Q3 24 | $415.6M | $231.0M | ||
| Q2 24 | $199.4M | $228.0M | ||
| Q1 24 | $100.8M | $183.0M |
总债务FIXKSS
| Q4 25 | $145.2M | — | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
股东权益FIXKSS
| Q4 25 | $2.4B | $3.9B | ||
| Q3 25 | $2.2B | $3.9B | ||
| Q2 25 | $2.0B | $3.8B | ||
| Q1 25 | $1.8B | $3.8B | ||
| Q4 24 | $1.7B | $3.8B | ||
| Q3 24 | $1.6B | $3.8B | ||
| Q2 24 | $1.5B | $3.8B | ||
| Q1 24 | $1.4B | $3.9B |
总资产FIXKSS
| Q4 25 | $6.4B | $14.1B | ||
| Q3 25 | $5.8B | $13.4B | ||
| Q2 25 | $5.1B | $13.6B | ||
| Q1 25 | $4.6B | $13.6B | ||
| Q4 24 | $4.7B | $15.1B | ||
| Q3 24 | $4.4B | $14.2B | ||
| Q2 24 | $4.2B | $14.3B | ||
| Q1 24 | $3.9B | $14.0B |
负债/权益比FIXKSS
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $468.5M | $124.0M |
| 自由现金流经营现金流 - 资本支出 | $402.4M | $16.0M |
| 自由现金流率自由现金流/营收 | 15.2% | 0.4% |
| 资本支出强度资本支出/营收 | 2.5% | 3.0% |
| 现金转化率经营现金流/净利润 | 1.42× | 15.50× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $819.0M |
8季度趋势，按日历期对齐
经营现金流FIXKSS
| Q4 25 | $468.5M | $124.0M | ||
| Q3 25 | $553.3M | $598.0M | ||
| Q2 25 | $252.5M | $-92.0M | ||
| Q1 25 | $-88.0M | $596.0M | ||
| Q4 24 | $210.5M | $-195.0M | ||
| Q3 24 | $302.2M | $254.0M | ||
| Q2 24 | $189.9M | $-7.0M | ||
| Q1 24 | $146.6M | $789.0M |
自由现金流FIXKSS
| Q4 25 | $402.4M | $16.0M | ||
| Q3 25 | $517.9M | $508.0M | ||
| Q2 25 | $221.2M | $-202.0M | ||
| Q1 25 | $-110.2M | $497.0M | ||
| Q4 24 | $169.8M | $-323.0M | ||
| Q3 24 | $280.1M | $141.0M | ||
| Q2 24 | $166.5M | $-133.0M | ||
| Q1 24 | $121.6M | $707.0M |
自由现金流率FIXKSS
| Q4 25 | 15.2% | 0.4% | ||
| Q3 25 | 21.1% | 14.3% | ||
| Q2 25 | 10.2% | -6.2% | ||
| Q1 25 | -6.0% | 9.2% | ||
| Q4 24 | 9.1% | -8.7% | ||
| Q3 24 | 15.5% | 3.8% | ||
| Q2 24 | 9.2% | -3.9% | ||
| Q1 24 | 7.9% | 11.9% |
资本支出强度FIXKSS
| Q4 25 | 2.5% | 3.0% | ||
| Q3 25 | 1.4% | 2.5% | ||
| Q2 25 | 1.4% | 3.4% | ||
| Q1 25 | 1.2% | 1.8% | ||
| Q4 24 | 2.2% | 3.5% | ||
| Q3 24 | 1.2% | 3.0% | ||
| Q2 24 | 1.3% | 3.7% | ||
| Q1 24 | 1.6% | 1.4% |
现金转化率FIXKSS
| Q4 25 | 1.42× | 15.50× | ||
| Q3 25 | 1.90× | 3.91× | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.52× | 12.42× | ||
| Q4 24 | 1.44× | -8.86× | ||
| Q3 24 | 2.07× | 3.85× | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.52× | 4.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |
