vs

COMFORT SYSTEMS USA INC(FIX)与Atlassian Corp(TEAM)财务数据对比。点击上方公司名可切换其他公司

COMFORT SYSTEMS USA INC的季度营收约是Atlassian Corp的1.7倍($2.6B vs $1.6B),COMFORT SYSTEMS USA INC净利率更高(12.5% vs -2.7%,领先15.2%),COMFORT SYSTEMS USA INC同比增速更快(41.7% vs 23.3%),COMFORT SYSTEMS USA INC自由现金流更多($402.4M vs $168.5M)

Comfort Systems USA Inc.是一家美国企业,主营机电工程承包服务,核心业务覆盖暖通空调、给排水、管道工程、控制系统、场外预制建造、监测服务、消防系统,以及电气系统的安装与运维,为各类客户提供一体化机电设施解决方案。

Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构,专注于全球科技领域的投资布局,业务覆盖公开股票市场与私募股权市场,在全球科技投资赛道拥有丰富的运作经验和行业资源。

FIX vs TEAM — 直观对比

营收规模更大
FIX
FIX
是对方的1.7倍
FIX
$2.6B
$1.6B
TEAM
营收增速更快
FIX
FIX
高出18.4%
FIX
41.7%
23.3%
TEAM
净利率更高
FIX
FIX
高出15.2%
FIX
12.5%
-2.7%
TEAM
自由现金流更多
FIX
FIX
多$233.9M
FIX
$402.4M
$168.5M
TEAM

损益表 — Q4 FY2025 vs Q2 FY2026

指标
FIX
FIX
TEAM
TEAM
营收
$2.6B
$1.6B
净利润
$330.8M
$-42.6M
毛利率
25.5%
85.0%
营业利润率
16.1%
-3.0%
净利率
12.5%
-2.7%
营收同比
41.7%
23.3%
净利润同比
126.8%
-11.6%
每股收益(稀释后)
$9.35
$-0.16

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FIX
FIX
TEAM
TEAM
Q4 25
$2.6B
$1.6B
Q3 25
$2.5B
$1.4B
Q2 25
$2.2B
$1.4B
Q1 25
$1.8B
$1.4B
Q4 24
$1.9B
$1.3B
Q3 24
$1.8B
$1.2B
Q2 24
$1.8B
Q1 24
$1.5B
$1.2B
净利润
FIX
FIX
TEAM
TEAM
Q4 25
$330.8M
$-42.6M
Q3 25
$291.6M
$-51.9M
Q2 25
$230.8M
$-23.9M
Q1 25
$169.3M
$-70.8M
Q4 24
$145.9M
$-38.2M
Q3 24
$146.2M
$-123.8M
Q2 24
$134.0M
Q1 24
$96.3M
$12.8M
毛利率
FIX
FIX
TEAM
TEAM
Q4 25
25.5%
85.0%
Q3 25
24.8%
82.0%
Q2 25
23.5%
83.1%
Q1 25
22.0%
83.8%
Q4 24
23.2%
82.7%
Q3 24
21.1%
81.7%
Q2 24
20.1%
Q1 24
19.3%
82.1%
营业利润率
FIX
FIX
TEAM
TEAM
Q4 25
16.1%
-3.0%
Q3 25
15.5%
-6.7%
Q2 25
13.8%
-2.1%
Q1 25
11.4%
-0.9%
Q4 24
12.1%
-4.5%
Q3 24
11.2%
-2.7%
Q2 24
10.2%
Q1 24
8.8%
1.5%
净利率
FIX
FIX
TEAM
TEAM
Q4 25
12.5%
-2.7%
Q3 25
11.9%
-3.6%
Q2 25
10.6%
-1.7%
Q1 25
9.2%
-5.2%
Q4 24
7.8%
-3.0%
Q3 24
8.1%
-10.4%
Q2 24
7.4%
Q1 24
6.3%
1.1%
每股收益(稀释后)
FIX
FIX
TEAM
TEAM
Q4 25
$9.35
$-0.16
Q3 25
$8.25
$-0.20
Q2 25
$6.53
$-0.08
Q1 25
$4.75
$-0.27
Q4 24
$4.08
$-0.15
Q3 24
$4.09
$-0.48
Q2 24
$3.74
Q1 24
$2.69
$0.05

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FIX
FIX
TEAM
TEAM
现金及短期投资手头流动性
$981.9M
$1.6B
总债务越低越好
$145.2M
股东权益账面价值
$2.4B
$1.6B
总资产
$6.4B
$6.2B
负债/权益比越低杠杆越低
0.06×

8季度趋势,按日历期对齐

现金及短期投资
FIX
FIX
TEAM
TEAM
Q4 25
$981.9M
$1.6B
Q3 25
$860.5M
$2.8B
Q2 25
$331.7M
$2.9B
Q1 25
$204.8M
$3.0B
Q4 24
$549.9M
$2.5B
Q3 24
$415.6M
$2.2B
Q2 24
$199.4M
Q1 24
$100.8M
$2.1B
总债务
FIX
FIX
TEAM
TEAM
Q4 25
$145.2M
Q3 25
$136.0M
Q2 25
$73.0M
Q1 25
$67.8M
Q4 24
$68.3M
Q3 24
$62.3M
Q2 24
$73.4M
Q1 24
$77.0M
股东权益
FIX
FIX
TEAM
TEAM
Q4 25
$2.4B
$1.6B
Q3 25
$2.2B
$1.4B
Q2 25
$2.0B
$1.3B
Q1 25
$1.8B
$1.4B
Q4 24
$1.7B
$1.2B
Q3 24
$1.6B
$1.0B
Q2 24
$1.5B
Q1 24
$1.4B
$1.1B
总资产
FIX
FIX
TEAM
TEAM
Q4 25
$6.4B
$6.2B
Q3 25
$5.8B
$5.7B
Q2 25
$5.1B
$6.0B
Q1 25
$4.6B
$5.9B
Q4 24
$4.7B
$5.4B
Q3 24
$4.4B
$5.0B
Q2 24
$4.2B
Q1 24
$3.9B
$5.1B
负债/权益比
FIX
FIX
TEAM
TEAM
Q4 25
0.06×
Q3 25
0.06×
Q2 25
0.04×
Q1 25
0.04×
Q4 24
0.04×
Q3 24
0.04×
Q2 24
0.05×
Q1 24
0.06×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FIX
FIX
TEAM
TEAM
经营现金流最新季度
$468.5M
$177.8M
自由现金流经营现金流 - 资本支出
$402.4M
$168.5M
自由现金流率自由现金流/营收
15.2%
10.6%
资本支出强度资本支出/营收
2.5%
0.6%
现金转化率经营现金流/净利润
1.42×
过去12个月自由现金流最近4个季度
$1.0B
$1.3B

8季度趋势,按日历期对齐

经营现金流
FIX
FIX
TEAM
TEAM
Q4 25
$468.5M
$177.8M
Q3 25
$553.3M
$128.7M
Q2 25
$252.5M
$375.3M
Q1 25
$-88.0M
$652.7M
Q4 24
$210.5M
$351.9M
Q3 24
$302.2M
$80.5M
Q2 24
$189.9M
Q1 24
$146.6M
$565.4M
自由现金流
FIX
FIX
TEAM
TEAM
Q4 25
$402.4M
$168.5M
Q3 25
$517.9M
$114.6M
Q2 25
$221.2M
$360.3M
Q1 25
$-110.2M
$638.3M
Q4 24
$169.8M
$342.6M
Q3 24
$280.1M
$74.3M
Q2 24
$166.5M
Q1 24
$121.6M
$554.9M
自由现金流率
FIX
FIX
TEAM
TEAM
Q4 25
15.2%
10.6%
Q3 25
21.1%
8.0%
Q2 25
10.2%
26.0%
Q1 25
-6.0%
47.0%
Q4 24
9.1%
26.6%
Q3 24
15.5%
6.3%
Q2 24
9.2%
Q1 24
7.9%
46.7%
资本支出强度
FIX
FIX
TEAM
TEAM
Q4 25
2.5%
0.6%
Q3 25
1.4%
1.0%
Q2 25
1.4%
1.1%
Q1 25
1.2%
1.1%
Q4 24
2.2%
0.7%
Q3 24
1.2%
0.5%
Q2 24
1.3%
Q1 24
1.6%
0.9%
现金转化率
FIX
FIX
TEAM
TEAM
Q4 25
1.42×
Q3 25
1.90×
Q2 25
1.09×
Q1 25
-0.52×
Q4 24
1.44×
Q3 24
2.07×
Q2 24
1.42×
Q1 24
1.52×
44.34×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FIX
FIX

Electrical Segment$823.7M31%
Manufacturing Customer$542.7M21%
Existing Building Construction$491.4M19%
Healthcare Sector Customer$220.8M8%
Service Projects$153.0M6%
Education$137.5M5%
Government Customer$131.0M5%
Office Building Customer$88.2M3%
Other Customer$40.7M2%
Multi Family And Residential$33.7M1%

TEAM
TEAM

Cloud Deployment Services$1.1B67%
Data Center Deployment$435.6M27%
Marketplace And Services Deployment$83.7M5%

相关对比