vs
COMFORT SYSTEMS USA INC(FIX)与Atlassian Corp(TEAM)财务数据对比。点击上方公司名可切换其他公司
COMFORT SYSTEMS USA INC的季度营收约是Atlassian Corp的1.7倍($2.6B vs $1.6B),COMFORT SYSTEMS USA INC净利率更高(12.5% vs -2.7%,领先15.2%),COMFORT SYSTEMS USA INC同比增速更快(41.7% vs 23.3%),COMFORT SYSTEMS USA INC自由现金流更多($402.4M vs $168.5M)
Comfort Systems USA Inc.是一家美国企业,主营机电工程承包服务,核心业务覆盖暖通空调、给排水、管道工程、控制系统、场外预制建造、监测服务、消防系统,以及电气系统的安装与运维,为各类客户提供一体化机电设施解决方案。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构,专注于全球科技领域的投资布局,业务覆盖公开股票市场与私募股权市场,在全球科技投资赛道拥有丰富的运作经验和行业资源。
FIX vs TEAM — 直观对比
营收规模更大
FIX
是对方的1.7倍
$1.6B
营收增速更快
FIX
高出18.4%
23.3%
净利率更高
FIX
高出15.2%
-2.7%
自由现金流更多
FIX
多$233.9M
$168.5M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.6B | $1.6B |
| 净利润 | $330.8M | $-42.6M |
| 毛利率 | 25.5% | 85.0% |
| 营业利润率 | 16.1% | -3.0% |
| 净利率 | 12.5% | -2.7% |
| 营收同比 | 41.7% | 23.3% |
| 净利润同比 | 126.8% | -11.6% |
| 每股收益(稀释后) | $9.35 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIX
TEAM
| Q4 25 | $2.6B | $1.6B | ||
| Q3 25 | $2.5B | $1.4B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.5B | $1.2B |
净利润
FIX
TEAM
| Q4 25 | $330.8M | $-42.6M | ||
| Q3 25 | $291.6M | $-51.9M | ||
| Q2 25 | $230.8M | $-23.9M | ||
| Q1 25 | $169.3M | $-70.8M | ||
| Q4 24 | $145.9M | $-38.2M | ||
| Q3 24 | $146.2M | $-123.8M | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | $96.3M | $12.8M |
毛利率
FIX
TEAM
| Q4 25 | 25.5% | 85.0% | ||
| Q3 25 | 24.8% | 82.0% | ||
| Q2 25 | 23.5% | 83.1% | ||
| Q1 25 | 22.0% | 83.8% | ||
| Q4 24 | 23.2% | 82.7% | ||
| Q3 24 | 21.1% | 81.7% | ||
| Q2 24 | 20.1% | — | ||
| Q1 24 | 19.3% | 82.1% |
营业利润率
FIX
TEAM
| Q4 25 | 16.1% | -3.0% | ||
| Q3 25 | 15.5% | -6.7% | ||
| Q2 25 | 13.8% | -2.1% | ||
| Q1 25 | 11.4% | -0.9% | ||
| Q4 24 | 12.1% | -4.5% | ||
| Q3 24 | 11.2% | -2.7% | ||
| Q2 24 | 10.2% | — | ||
| Q1 24 | 8.8% | 1.5% |
净利率
FIX
TEAM
| Q4 25 | 12.5% | -2.7% | ||
| Q3 25 | 11.9% | -3.6% | ||
| Q2 25 | 10.6% | -1.7% | ||
| Q1 25 | 9.2% | -5.2% | ||
| Q4 24 | 7.8% | -3.0% | ||
| Q3 24 | 8.1% | -10.4% | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 6.3% | 1.1% |
每股收益(稀释后)
FIX
TEAM
| Q4 25 | $9.35 | $-0.16 | ||
| Q3 25 | $8.25 | $-0.20 | ||
| Q2 25 | $6.53 | $-0.08 | ||
| Q1 25 | $4.75 | $-0.27 | ||
| Q4 24 | $4.08 | $-0.15 | ||
| Q3 24 | $4.09 | $-0.48 | ||
| Q2 24 | $3.74 | — | ||
| Q1 24 | $2.69 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $981.9M | $1.6B |
| 总债务越低越好 | $145.2M | — |
| 股东权益账面价值 | $2.4B | $1.6B |
| 总资产 | $6.4B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势,按日历期对齐
现金及短期投资
FIX
TEAM
| Q4 25 | $981.9M | $1.6B | ||
| Q3 25 | $860.5M | $2.8B | ||
| Q2 25 | $331.7M | $2.9B | ||
| Q1 25 | $204.8M | $3.0B | ||
| Q4 24 | $549.9M | $2.5B | ||
| Q3 24 | $415.6M | $2.2B | ||
| Q2 24 | $199.4M | — | ||
| Q1 24 | $100.8M | $2.1B |
总债务
FIX
TEAM
| Q4 25 | $145.2M | — | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
股东权益
FIX
TEAM
| Q4 25 | $2.4B | $1.6B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.0B | $1.3B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.4B | $1.1B |
总资产
FIX
TEAM
| Q4 25 | $6.4B | $6.2B | ||
| Q3 25 | $5.8B | $5.7B | ||
| Q2 25 | $5.1B | $6.0B | ||
| Q1 25 | $4.6B | $5.9B | ||
| Q4 24 | $4.7B | $5.4B | ||
| Q3 24 | $4.4B | $5.0B | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | $5.1B |
负债/权益比
FIX
TEAM
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $468.5M | $177.8M |
| 自由现金流经营现金流 - 资本支出 | $402.4M | $168.5M |
| 自由现金流率自由现金流/营收 | 15.2% | 10.6% |
| 资本支出强度资本支出/营收 | 2.5% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.42× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | $1.3B |
8季度趋势,按日历期对齐
经营现金流
FIX
TEAM
| Q4 25 | $468.5M | $177.8M | ||
| Q3 25 | $553.3M | $128.7M | ||
| Q2 25 | $252.5M | $375.3M | ||
| Q1 25 | $-88.0M | $652.7M | ||
| Q4 24 | $210.5M | $351.9M | ||
| Q3 24 | $302.2M | $80.5M | ||
| Q2 24 | $189.9M | — | ||
| Q1 24 | $146.6M | $565.4M |
自由现金流
FIX
TEAM
| Q4 25 | $402.4M | $168.5M | ||
| Q3 25 | $517.9M | $114.6M | ||
| Q2 25 | $221.2M | $360.3M | ||
| Q1 25 | $-110.2M | $638.3M | ||
| Q4 24 | $169.8M | $342.6M | ||
| Q3 24 | $280.1M | $74.3M | ||
| Q2 24 | $166.5M | — | ||
| Q1 24 | $121.6M | $554.9M |
自由现金流率
FIX
TEAM
| Q4 25 | 15.2% | 10.6% | ||
| Q3 25 | 21.1% | 8.0% | ||
| Q2 25 | 10.2% | 26.0% | ||
| Q1 25 | -6.0% | 47.0% | ||
| Q4 24 | 9.1% | 26.6% | ||
| Q3 24 | 15.5% | 6.3% | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 7.9% | 46.7% |
资本支出强度
FIX
TEAM
| Q4 25 | 2.5% | 0.6% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 1.4% | 1.1% | ||
| Q1 25 | 1.2% | 1.1% | ||
| Q4 24 | 2.2% | 0.7% | ||
| Q3 24 | 1.2% | 0.5% | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.6% | 0.9% |
现金转化率
FIX
TEAM
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.90× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.52× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.52× | 44.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |