vs
NATIONAL BEVERAGE CORP（FIZZ）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
NATIONAL BEVERAGE CORP的季度营收约是LiveRamp Holdings, Inc.的1.4倍（$288.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 16.1%，领先2.7%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -1.0%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 3.3%）
国家饮料公司是美国的饮料开发、生产及分销企业，总部位于佛罗里达州劳德代尔堡，主打风味软饮产品，旗下知名品牌包括LaCroix气泡水、Shasta和Faygo等，产品覆盖美国多地消费市场。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
FIZZ vs RAMP — 直观对比
营收规模更大
FIZZ
是对方的1.4倍
$212.2M
营收增速更快
RAMP
高出9.6%
-1.0%
净利率更高
RAMP
高出2.7%
16.1%
两年增速更快
RAMP
近两年复合增速
3.3%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $288.3M | $212.2M |
| 净利润 | $46.4M | $39.9M |
| 毛利率 | 37.9% | 71.9% |
| 营业利润率 | 20.1% | 18.6% |
| 净利率 | 16.1% | 18.8% |
| 营收同比 | -1.0% | 8.6% |
| 净利润同比 | 1.6% | 255.7% |
| 每股收益（稀释后） | $0.49 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIZZRAMP
| Q4 25 | $288.3M | $212.2M | ||
| Q3 25 | $330.5M | $199.8M | ||
| Q2 25 | $313.6M | $194.8M | ||
| Q1 25 | $267.1M | $188.7M | ||
| Q4 24 | $291.2M | $195.4M | ||
| Q3 24 | $329.5M | $185.5M | ||
| Q2 24 | $297.3M | $176.0M | ||
| Q1 24 | $270.1M | $171.9M |
净利润FIZZRAMP
| Q4 25 | $46.4M | $39.9M | ||
| Q3 25 | $55.8M | $27.4M | ||
| Q2 25 | $44.8M | $7.7M | ||
| Q1 25 | $39.6M | $-6.3M | ||
| Q4 24 | $45.6M | $11.2M | ||
| Q3 24 | $56.8M | $1.7M | ||
| Q2 24 | $43.7M | $-7.5M | ||
| Q1 24 | $39.6M | $-5.4M |
毛利率FIZZRAMP
| Q4 25 | 37.9% | 71.9% | ||
| Q3 25 | 38.0% | 70.2% | ||
| Q2 25 | 36.1% | 70.1% | ||
| Q1 25 | 37.1% | 69.3% | ||
| Q4 24 | 37.6% | 71.9% | ||
| Q3 24 | 37.2% | 72.4% | ||
| Q2 24 | 36.7% | 70.6% | ||
| Q1 24 | 35.9% | 72.2% |
营业利润率FIZZRAMP
| Q4 25 | 20.1% | 18.6% | ||
| Q3 25 | 21.4% | 10.7% | ||
| Q2 25 | 18.3% | 3.7% | ||
| Q1 25 | 18.9% | -6.1% | ||
| Q4 24 | 19.9% | 7.5% | ||
| Q3 24 | 21.1% | 4.0% | ||
| Q2 24 | 17.8% | -3.0% | ||
| Q1 24 | 17.8% | -8.3% |
净利率FIZZRAMP
| Q4 25 | 16.1% | 18.8% | ||
| Q3 25 | 16.9% | 13.7% | ||
| Q2 25 | 14.3% | 4.0% | ||
| Q1 25 | 14.8% | -3.3% | ||
| Q4 24 | 15.7% | 5.7% | ||
| Q3 24 | 17.2% | 0.9% | ||
| Q2 24 | 14.7% | -4.3% | ||
| Q1 24 | 14.7% | -3.1% |
每股收益（稀释后）FIZZRAMP
| Q4 25 | $0.49 | $0.62 | ||
| Q3 25 | $0.60 | $0.42 | ||
| Q2 25 | $0.47 | $0.12 | ||
| Q1 25 | $0.42 | $-0.10 | ||
| Q4 24 | $0.49 | $0.17 | ||
| Q3 24 | $0.61 | $0.03 | ||
| Q2 24 | $-52.00 | $-0.11 | ||
| Q1 24 | $0.42 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $269.3M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $551.3M | $962.3M |
| 总资产 | $749.0M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIZZRAMP
| Q4 25 | $269.3M | $403.4M | ||
| Q3 25 | $249.8M | $376.9M | ||
| Q2 25 | $193.8M | $371.1M | ||
| Q1 25 | $149.2M | $420.8M | ||
| Q4 24 | $112.8M | $384.3M | ||
| Q3 24 | $77.0M | $348.4M | ||
| Q2 24 | $327.0M | $342.7M | ||
| Q1 24 | $277.0M | $368.9M |
股东权益FIZZRAMP
| Q4 25 | $551.3M | $962.3M | ||
| Q3 25 | $504.1M | $943.8M | ||
| Q2 25 | $444.0M | $947.8M | ||
| Q1 25 | $400.2M | $948.9M | ||
| Q4 24 | $360.1M | $957.7M | ||
| Q3 24 | $306.6M | $932.1M | ||
| Q2 24 | $559.5M | $951.9M | ||
| Q1 24 | $510.2M | $949.1M |
总资产FIZZRAMP
| Q4 25 | $749.0M | $1.3B | ||
| Q3 25 | $737.8M | $1.2B | ||
| Q2 25 | $672.9M | $1.2B | ||
| Q1 25 | $594.0M | $1.3B | ||
| Q4 24 | $557.4M | $1.3B | ||
| Q3 24 | $522.6M | $1.2B | ||
| Q2 24 | $770.2M | $1.2B | ||
| Q1 24 | $719.9M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.7M | — |
| 自由现金流经营现金流 - 资本支出 | $19.9M | — |
| 自由现金流率自由现金流/营收 | 6.9% | — |
| 资本支出强度资本支出/营收 | 2.0% | 0.1% |
| 现金转化率经营现金流/净利润 | 0.55× | — |
| 过去12个月自由现金流最近4个季度 | $156.8M | — |
8季度趋势，按日历期对齐
经营现金流FIZZRAMP
| Q4 25 | $25.7M | — | ||
| Q3 25 | $59.1M | $57.4M | ||
| Q2 25 | $60.1M | $-15.8M | ||
| Q1 25 | $46.5M | — | ||
| Q4 24 | $42.6M | $45.1M | ||
| Q3 24 | $57.5M | $55.6M | ||
| Q2 24 | $60.4M | $-9.3M | ||
| Q1 24 | $35.4M | — |
自由现金流FIZZRAMP
| Q4 25 | $19.9M | — | ||
| Q3 25 | $56.0M | $56.8M | ||
| Q2 25 | $44.6M | $-16.2M | ||
| Q1 25 | $36.3M | — | ||
| Q4 24 | $35.7M | $44.8M | ||
| Q3 24 | $53.8M | $55.4M | ||
| Q2 24 | $49.6M | $-9.6M | ||
| Q1 24 | $28.7M | — |
自由现金流率FIZZRAMP
| Q4 25 | 6.9% | — | ||
| Q3 25 | 16.9% | 28.4% | ||
| Q2 25 | 14.2% | -8.3% | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 12.3% | 22.9% | ||
| Q3 24 | 16.3% | 29.8% | ||
| Q2 24 | 16.7% | -5.4% | ||
| Q1 24 | 10.6% | — |
资本支出强度FIZZRAMP
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 0.9% | 0.3% | ||
| Q2 25 | 4.9% | 0.2% | ||
| Q1 25 | 3.8% | 0.2% | ||
| Q4 24 | 2.4% | 0.1% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 2.5% | 1.0% |
现金转化率FIZZRAMP
| Q4 25 | 0.55× | — | ||
| Q3 25 | 1.06× | 2.09× | ||
| Q2 25 | 1.34× | -2.04× | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.93× | 4.02× | ||
| Q3 24 | 1.01× | 32.10× | ||
| Q2 24 | 1.38× | — | ||
| Q1 24 | 0.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
