vs
FLAGSTAR BANK, NATIONAL ASSOCIATION(FLG)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
FLAGSTAR BANK, NATIONAL ASSOCIATION的季度营收约是Revolve Group, Inc.的1.5倍($498.0M vs $324.4M),Revolve Group, Inc.净利率更高(5.7% vs 4.2%,领先1.5%),Revolve Group, Inc.同比增速更快(10.4% vs 1.6%),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs -10.7%)
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行,成立于1987年,主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购,后者后将全部门店统一为Flagstar品牌,2024年更名为Flagstar Financial,2025年启动企业重组。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FLG vs RVLV — 直观对比
营收规模更大
FLG
是对方的1.5倍
$324.4M
营收增速更快
RVLV
高出8.8%
1.6%
净利率更高
RVLV
高出1.5%
4.2%
两年增速更快
RVLV
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $498.0M | $324.4M |
| 净利润 | $21.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 11.4% | 6.3% |
| 净利率 | 4.2% | 5.7% |
| 营收同比 | 1.6% | 10.4% |
| 净利润同比 | -38.1% | 50.4% |
| 每股收益(稀释后) | $0.03 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLG
RVLV
| Q1 26 | $498.0M | — | ||
| Q4 25 | $2.1B | $324.4M | ||
| Q3 25 | $425.0M | $295.6M | ||
| Q2 25 | $419.0M | $309.0M | ||
| Q1 25 | — | $296.7M | ||
| Q4 24 | $461.0M | $293.7M | ||
| Q3 24 | $510.0M | $283.1M | ||
| Q2 24 | $557.0M | $282.5M |
净利润
FLG
RVLV
| Q1 26 | $21.0M | — | ||
| Q4 25 | $29.0M | $18.6M | ||
| Q3 25 | $-36.0M | $21.2M | ||
| Q2 25 | $-70.0M | $10.2M | ||
| Q1 25 | — | $11.8M | ||
| Q4 24 | $-188.0M | $12.3M | ||
| Q3 24 | $-280.0M | $11.0M | ||
| Q2 24 | $-323.0M | $15.4M |
毛利率
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率
FLG
RVLV
| Q1 26 | 11.4% | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | -9.6% | 7.1% | ||
| Q2 25 | -19.3% | 5.8% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | -51.6% | 3.9% | ||
| Q3 24 | -65.7% | 5.0% | ||
| Q2 24 | -76.1% | 5.8% |
净利率
FLG
RVLV
| Q1 26 | 4.2% | — | ||
| Q4 25 | 1.4% | 5.7% | ||
| Q3 25 | -8.5% | 7.2% | ||
| Q2 25 | -16.7% | 3.3% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | -40.8% | 4.2% | ||
| Q3 24 | -54.9% | 3.9% | ||
| Q2 24 | -58.0% | 5.4% |
每股收益(稀释后)
FLG
RVLV
| Q1 26 | $0.03 | — | ||
| Q4 25 | $0.05 | $0.27 | ||
| Q3 25 | $-0.11 | $0.29 | ||
| Q2 25 | $-0.19 | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | $-1.11 | $0.18 | ||
| Q3 24 | $-0.79 | $0.15 | ||
| Q2 24 | $-1.14 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.1B | $512.5M |
| 总资产 | $87.1B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $292.3M | ||
| Q3 25 | $23.6B | $315.4M | ||
| Q2 25 | $22.9B | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | $25.8B | $256.6M | ||
| Q3 24 | $33.6B | $252.8M | ||
| Q2 24 | $29.5B | $244.7M |
总债务
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $13.2B | — | ||
| Q2 25 | $13.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $14.4B | — | ||
| Q3 24 | $20.3B | — | ||
| Q2 24 | $28.9B | — |
股东权益
FLG
RVLV
| Q1 26 | $8.1B | — | ||
| Q4 25 | $8.1M | $512.5M | ||
| Q3 25 | $8.1B | $490.2M | ||
| Q2 25 | $8.1B | $468.6M | ||
| Q1 25 | — | $453.4M | ||
| Q4 24 | $8.2B | $437.8M | ||
| Q3 24 | $8.6B | $420.8M | ||
| Q2 24 | $8.4B | $405.8M |
总资产
FLG
RVLV
| Q1 26 | $87.1B | — | ||
| Q4 25 | $87.5M | $765.0M | ||
| Q3 25 | $91.7B | $751.3M | ||
| Q2 25 | $92.2B | $722.9M | ||
| Q1 25 | — | $713.9M | ||
| Q4 24 | $100.2B | $665.5M | ||
| Q3 24 | $114.4B | $670.9M | ||
| Q2 24 | $119.1B | $657.8M |
负债/权益比
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 2.37× | — | ||
| Q2 24 | 3.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $-10.2M | ||
| Q3 25 | $243.0M | $11.8M | ||
| Q2 25 | — | $12.6M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | $623.0M | $3.9M | ||
| Q3 24 | $-1.0B | $9.1M | ||
| Q2 24 | $796.0M | $-24.7M |
自由现金流
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率
FLG
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLG
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |