vs
FLAGSTAR BANK, NATIONAL ASSOCIATION(FLG)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是FLAGSTAR BANK, NATIONAL ASSOCIATION的1.4倍($682.8M vs $498.0M),FLAGSTAR BANK, NATIONAL ASSOCIATION净利率更高(4.2% vs -4.8%,领先9.0%),FLAGSTAR BANK, NATIONAL ASSOCIATION同比增速更快(1.6% vs -0.4%),过去两年Rackspace Technology, Inc.的营收复合增速更高(-0.6% vs -10.7%)
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行,成立于1987年,主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购,后者后将全部门店统一为Flagstar品牌,2024年更名为Flagstar Financial,2025年启动企业重组。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
FLG vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $498.0M | $682.8M |
| 净利润 | $21.0M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 11.4% | -0.5% |
| 净利率 | 4.2% | -4.8% |
| 营收同比 | 1.6% | -0.4% |
| 净利润同比 | -38.1% | 41.6% |
| 每股收益(稀释后) | $0.03 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $498.0M | — | ||
| Q4 25 | $2.1B | $682.8M | ||
| Q3 25 | $425.0M | $671.2M | ||
| Q2 25 | $419.0M | $666.3M | ||
| Q1 25 | — | $665.4M | ||
| Q4 24 | $461.0M | $685.6M | ||
| Q3 24 | $510.0M | $675.8M | ||
| Q2 24 | $557.0M | $684.9M |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $29.0M | $-32.7M | ||
| Q3 25 | $-36.0M | $-67.1M | ||
| Q2 25 | $-70.0M | $-54.5M | ||
| Q1 25 | — | $-71.5M | ||
| Q4 24 | $-188.0M | $-56.0M | ||
| Q3 24 | $-280.0M | $-186.6M | ||
| Q2 24 | $-323.0M | $25.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
| Q1 26 | 11.4% | — | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | -9.6% | -5.1% | ||
| Q2 25 | -19.3% | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | -51.6% | -4.2% | ||
| Q3 24 | -65.7% | -25.7% | ||
| Q2 24 | -76.1% | -7.9% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 1.4% | -4.8% | ||
| Q3 25 | -8.5% | -10.0% | ||
| Q2 25 | -16.7% | -8.2% | ||
| Q1 25 | — | -10.7% | ||
| Q4 24 | -40.8% | -8.2% | ||
| Q3 24 | -54.9% | -27.6% | ||
| Q2 24 | -58.0% | 3.7% |
| Q1 26 | $0.03 | — | ||
| Q4 25 | $0.05 | $-0.13 | ||
| Q3 25 | $-0.11 | $-0.28 | ||
| Q2 25 | $-0.19 | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | $-1.11 | $-0.20 | ||
| Q3 24 | $-0.79 | $-0.82 | ||
| Q2 24 | $-1.14 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $8.1B | $-1.2B |
| 总资产 | $87.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | $23.6B | $99.5M | ||
| Q2 25 | $22.9B | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | $25.8B | $144.0M | ||
| Q3 24 | $33.6B | $157.1M | ||
| Q2 24 | $29.5B | $190.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $13.2B | $2.8B | ||
| Q2 25 | $13.2B | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $14.4B | $2.8B | ||
| Q3 24 | $20.3B | $2.8B | ||
| Q2 24 | $28.9B | $2.9B |
| Q1 26 | $8.1B | — | ||
| Q4 25 | $8.1M | $-1.2B | ||
| Q3 25 | $8.1B | $-1.2B | ||
| Q2 25 | $8.1B | $-1.1B | ||
| Q1 25 | — | $-1.1B | ||
| Q4 24 | $8.2B | $-1.0B | ||
| Q3 24 | $8.6B | $-949.7M | ||
| Q2 24 | $8.4B | $-756.2M |
| Q1 26 | $87.1B | — | ||
| Q4 25 | $87.5M | $2.8B | ||
| Q3 25 | $91.7B | $2.8B | ||
| Q2 25 | $92.2B | $2.9B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | $100.2B | $3.1B | ||
| Q3 24 | $114.4B | $3.1B | ||
| Q2 24 | $119.1B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 2.37× | — | ||
| Q2 24 | 3.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $59.7M | ||
| Q3 25 | $243.0M | $70.7M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | — | $12.6M | ||
| Q4 24 | $623.0M | $54.3M | ||
| Q3 24 | $-1.0B | $51.8M | ||
| Q2 24 | $796.0M | $24.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLG
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |