vs
进步能源（FLNC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是进步能源的1.4倍（$682.8M vs $475.2M），Rackspace Technology, Inc.净利率更高（-4.8% vs -9.5%，领先4.7%），进步能源同比增速更快（154.4% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-232.6M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -12.7%）
进步能源是一家电力生产与分销企业，并入杜克能源前为财富500强能源企业，总发电容量超21000兆瓦，年营收达90亿美元。公司总部位于北卡罗来纳州罗利，旗下拥有两家大型电力公用事业公司，为卡罗来纳州及佛罗里达州约310万用户提供服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FLNC vs RXT — 直观对比
营收规模更大
RXT
是对方的1.4倍
$475.2M
营收增速更快
FLNC
高出154.8%
-0.4%
净利率更高
RXT
高出4.7%
-9.5%
自由现金流更多
RXT
多$288.6M
$-232.6M
两年增速更快
RXT
近两年复合增速
-12.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $475.2M | $682.8M |
| 净利润 | $-45.1M | $-32.7M |
| 毛利率 | 4.9% | 17.6% |
| 营业利润率 | -14.8% | -0.5% |
| 净利率 | -9.5% | -4.8% |
| 营收同比 | 154.4% | -0.4% |
| 净利润同比 | -8.7% | 41.6% |
| 每股收益（稀释后） | $-0.34 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLNCRXT
| Q4 25 | $475.2M | $682.8M | ||
| Q3 25 | $1.0B | $671.2M | ||
| Q2 25 | $602.5M | $666.3M | ||
| Q1 25 | $431.6M | $665.4M | ||
| Q4 24 | $186.8M | $685.6M | ||
| Q3 24 | $1.2B | $675.8M | ||
| Q2 24 | $483.3M | $684.9M | ||
| Q1 24 | $623.1M | $690.8M |
净利润FLNCRXT
| Q4 25 | $-45.1M | $-32.7M | ||
| Q3 25 | $17.9M | $-67.1M | ||
| Q2 25 | $6.3M | $-54.5M | ||
| Q1 25 | $-31.0M | $-71.5M | ||
| Q4 24 | $-41.5M | $-56.0M | ||
| Q3 24 | $47.8M | $-186.6M | ||
| Q2 24 | $785.0K | $25.0M | ||
| Q1 24 | $-9.2M | $-640.6M |
毛利率FLNCRXT
| Q4 25 | 4.9% | 17.6% | ||
| Q3 25 | 13.7% | 19.4% | ||
| Q2 25 | 14.8% | 19.4% | ||
| Q1 25 | 9.9% | 19.1% | ||
| Q4 24 | 11.4% | 19.2% | ||
| Q3 24 | 12.8% | 20.3% | ||
| Q2 24 | 17.2% | 19.2% | ||
| Q1 24 | 10.3% | 19.2% |
营业利润率FLNCRXT
| Q4 25 | -14.8% | -0.5% | ||
| Q3 25 | 4.4% | -5.1% | ||
| Q2 25 | 1.9% | -3.8% | ||
| Q1 25 | -10.2% | -5.8% | ||
| Q4 24 | -31.4% | -4.2% | ||
| Q3 24 | 6.2% | -25.7% | ||
| Q2 24 | 1.1% | -7.9% | ||
| Q1 24 | -2.3% | -94.5% |
净利率FLNCRXT
| Q4 25 | -9.5% | -4.8% | ||
| Q3 25 | 1.7% | -10.0% | ||
| Q2 25 | 1.0% | -8.2% | ||
| Q1 25 | -7.2% | -10.7% | ||
| Q4 24 | -22.2% | -8.2% | ||
| Q3 24 | 3.9% | -27.6% | ||
| Q2 24 | 0.2% | 3.7% | ||
| Q1 24 | -1.5% | -92.7% |
每股收益（稀释后）FLNCRXT
| Q4 25 | $-0.34 | $-0.13 | ||
| Q3 25 | $0.18 | $-0.28 | ||
| Q2 25 | $0.01 | $-0.23 | ||
| Q1 25 | $-0.24 | $-0.31 | ||
| Q4 24 | $-0.32 | $-0.20 | ||
| Q3 24 | $0.34 | $-0.82 | ||
| Q2 24 | $0.00 | $0.11 | ||
| Q1 24 | $-0.07 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.6M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $388.0M | $-1.2B |
| 总资产 | $2.3B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLNCRXT
| Q4 25 | $452.6M | $105.8M | ||
| Q3 25 | $690.8M | $99.5M | ||
| Q2 25 | $436.3M | $103.9M | ||
| Q1 25 | $568.6M | $128.0M | ||
| Q4 24 | $607.4M | $144.0M | ||
| Q3 24 | $448.7M | $157.1M | ||
| Q2 24 | $388.2M | $190.2M | ||
| Q1 24 | $411.8M | $282.6M |
总债务FLNCRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益FLNCRXT
| Q4 25 | $388.0M | $-1.2B | ||
| Q3 25 | $429.6M | $-1.2B | ||
| Q2 25 | $407.4M | $-1.1B | ||
| Q1 25 | $388.2M | $-1.1B | ||
| Q4 24 | $409.4M | $-1.0B | ||
| Q3 24 | $472.1M | $-949.7M | ||
| Q2 24 | $421.2M | $-756.2M | ||
| Q1 24 | $413.1M | $-787.2M |
总资产FLNCRXT
| Q4 25 | $2.3B | $2.8B | ||
| Q3 25 | $2.4B | $2.8B | ||
| Q2 25 | $2.1B | $2.9B | ||
| Q1 25 | $2.3B | $3.0B | ||
| Q4 24 | $2.2B | $3.1B | ||
| Q3 24 | $1.9B | $3.1B | ||
| Q2 24 | $1.7B | $3.4B | ||
| Q1 24 | $1.5B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-226.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-232.6M | $56.0M |
| 自由现金流率自由现金流/营收 | -48.9% | 8.2% |
| 资本支出强度资本支出/营收 | 1.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-179.7M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FLNCRXT
| Q4 25 | $-226.8M | $59.7M | ||
| Q3 25 | $265.7M | $70.7M | ||
| Q2 25 | $-153.9M | $8.4M | ||
| Q1 25 | $-46.2M | $12.6M | ||
| Q4 24 | $-211.2M | $54.3M | ||
| Q3 24 | $10.5M | $51.8M | ||
| Q2 24 | $-21.1M | $24.1M | ||
| Q1 24 | $70.9M | $-90.3M |
自由现金流FLNCRXT
| Q4 25 | $-232.6M | $56.0M | ||
| Q3 25 | $260.9M | $42.7M | ||
| Q2 25 | $-157.4M | $-12.4M | ||
| Q1 25 | $-50.5M | $4.3M | ||
| Q4 24 | $-213.3M | $34.4M | ||
| Q3 24 | $7.3M | $27.3M | ||
| Q2 24 | $-23.5M | $-14.5M | ||
| Q1 24 | $69.9M | $-118.4M |
自由现金流率FLNCRXT
| Q4 25 | -48.9% | 8.2% | ||
| Q3 25 | 25.0% | 6.4% | ||
| Q2 25 | -26.1% | -1.9% | ||
| Q1 25 | -11.7% | 0.6% | ||
| Q4 24 | -114.2% | 5.0% | ||
| Q3 24 | 0.6% | 4.0% | ||
| Q2 24 | -4.9% | -2.1% | ||
| Q1 24 | 11.2% | -17.1% |
资本支出强度FLNCRXT
| Q4 25 | 1.2% | 0.5% | ||
| Q3 25 | 0.5% | 4.2% | ||
| Q2 25 | 0.6% | 3.1% | ||
| Q1 25 | 1.0% | 1.2% | ||
| Q4 24 | 1.1% | 2.9% | ||
| Q3 24 | 0.3% | 3.6% | ||
| Q2 24 | 0.5% | 5.6% | ||
| Q1 24 | 0.2% | 4.1% |
现金转化率FLNCRXT
| Q4 25 | — | — | ||
| Q3 25 | 14.81× | — | ||
| Q2 25 | -24.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | -26.87× | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLNC
| Products | $450.9M | 95% |
| Services | $22.5M | 5% |
| Digital Applications And Solutions | $1.9M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
