vs
Flowco Holdings Inc.（FLOC）与Hyperscale Data, Inc.（GPUS）财务数据对比。点击上方公司名可切换其他公司
Flowco Holdings Inc.的季度营收约是Hyperscale Data, Inc.的3.2倍（$85.6M vs $26.9M）。Flowco Holdings Inc.净利率更高（20.1% vs -112.0%，领先132.1%）。Flowco Holdings Inc.自由现金流更多（$63.2M vs $-56.2M）
Flowco Holdings Inc.是一家专业流量控制解决方案供应商，设计、生产及销售工业阀门、驱动系统、定制流量管理组件，核心服务油气开采、工业制造、水处理、公共基建等领域，主要市场覆盖北美及部分欧洲地区。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
FLOC vs GPUS — 直观对比
营收规模更大
FLOC
是对方的3.2倍
$26.9M
净利率更高
FLOC
高出132.1%
-112.0%
自由现金流更多
FLOC
多$119.3M
$-56.2M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $85.6M | $26.9M |
| 净利润 | $17.2M | $-30.1M |
| 毛利率 | -4.8% | 14.5% |
| 营业利润率 | 49.0% | -117.8% |
| 净利率 | 20.1% | -112.0% |
| 营收同比 | — | 38.4% |
| 净利润同比 | — | -6670.3% |
| 每股收益（稀释后） | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLOCGPUS
| Q4 25 | $85.6M | $26.9M | ||
| Q3 25 | $70.0M | $24.3M | ||
| Q2 25 | $91.1M | $25.9M | ||
| Q1 25 | $95.1M | $25.0M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | — | $31.1M | ||
| Q2 24 | — | $17.8M | ||
| Q1 24 | — | $38.4M |
净利润FLOCGPUS
| Q4 25 | $17.2M | $-30.1M | ||
| Q3 25 | $12.5M | $-13.0M | ||
| Q2 25 | $5.5M | $-19.1M | ||
| Q1 25 | $6.2M | $-4.2M | ||
| Q4 24 | — | $-445.0K | ||
| Q3 24 | — | $-25.5M | ||
| Q2 24 | — | $-33.9M | ||
| Q1 24 | — | $3.7M |
毛利率FLOCGPUS
| Q4 25 | -4.8% | 14.5% | ||
| Q3 25 | -6.0% | 25.8% | ||
| Q2 25 | 1.0% | 23.7% | ||
| Q1 25 | 2.8% | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | -21.3% | ||
| Q1 24 | — | 47.4% |
营业利润率FLOCGPUS
| Q4 25 | 49.0% | -117.8% | ||
| Q3 25 | 49.4% | -57.8% | ||
| Q2 25 | 40.7% | -39.2% | ||
| Q1 25 | 37.2% | -25.5% | ||
| Q4 24 | — | -46.8% | ||
| Q3 24 | — | -79.2% | ||
| Q2 24 | — | -151.4% | ||
| Q1 24 | — | 9.5% |
净利率FLOCGPUS
| Q4 25 | 20.1% | -112.0% | ||
| Q3 25 | 17.9% | -53.5% | ||
| Q2 25 | 6.0% | -73.7% | ||
| Q1 25 | 6.5% | -16.8% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | — | -82.3% | ||
| Q2 24 | — | -190.7% | ||
| Q1 24 | — | 9.7% |
每股收益（稀释后）FLOCGPUS
| Q4 25 | $0.47 | — | ||
| Q3 25 | $0.32 | $-0.39 | ||
| Q2 25 | $0.21 | $-2.66 | ||
| Q1 25 | $0.24 | — | ||
| Q4 24 | — | $-8.78 | ||
| Q3 24 | — | $-24.82 | ||
| Q2 24 | — | $-37.81 | ||
| Q1 24 | — | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $13.1M |
| 总债务越低越好 | $167.8M | $83.1M |
| 股东权益账面价值 | $228.6M | $119.8M |
| 总资产 | $1.6B | $313.7M |
| 负债/权益比越低杠杆越低 | 0.73× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资FLOCGPUS
| Q4 25 | $4.5M | $13.1M | ||
| Q3 25 | $7.2M | $24.8M | ||
| Q2 25 | $9.3M | $5.9M | ||
| Q1 25 | $687.0K | $4.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $18.9M |
总债务FLOCGPUS
| Q4 25 | $167.8M | $83.1M | ||
| Q3 25 | $222.6M | $80.0M | ||
| Q2 25 | $167.1M | $88.5M | ||
| Q1 25 | $181.0M | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
股东权益FLOCGPUS
| Q4 25 | $228.6M | $119.8M | ||
| Q3 25 | $371.0M | $55.9M | ||
| Q2 25 | $150.3M | $5.5M | ||
| Q1 25 | $-370.1M | $6.3M | ||
| Q4 24 | — | $8.6M | ||
| Q3 24 | — | $2.7M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $59.0M |
总资产FLOCGPUS
| Q4 25 | $1.6B | $313.7M | ||
| Q3 25 | $1.7B | $242.4M | ||
| Q2 25 | $1.6B | $213.5M | ||
| Q1 25 | $1.6B | $218.5M | ||
| Q4 24 | — | $220.8M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $270.8M | ||
| Q1 24 | — | $299.8M |
负债/权益比FLOCGPUS
| Q4 25 | 0.73× | 0.69× | ||
| Q3 25 | 0.60× | 1.43× | ||
| Q2 25 | 1.11× | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.2M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $63.2M | $-56.2M |
| 自由现金流率自由现金流/营收 | 73.8% | -208.7% |
| 资本支出强度资本支出/营收 | 28.0% | 68.6% |
| 现金转化率经营现金流/净利润 | 5.06× | — |
| 过去12个月自由现金流最近4个季度 | $167.1M | $-87.1M |
8季度趋势，按日历期对齐
经营现金流FLOCGPUS
| Q4 25 | $87.2M | $-37.7M | ||
| Q3 25 | $82.5M | $-17.8M | ||
| Q2 25 | $82.2M | $-3.1M | ||
| Q1 25 | $42.5M | $-4.0M | ||
| Q4 24 | — | $-9.2M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-10.2M |
自由现金流FLOCGPUS
| Q4 25 | $63.2M | $-56.2M | ||
| Q3 25 | $42.8M | $-20.6M | ||
| Q2 25 | $46.4M | $-3.5M | ||
| Q1 25 | $14.7M | $-6.8M | ||
| Q4 24 | — | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-11.6M |
自由现金流率FLOCGPUS
| Q4 25 | 73.8% | -208.7% | ||
| Q3 25 | 61.2% | -84.5% | ||
| Q2 25 | 50.9% | -13.5% | ||
| Q1 25 | 15.5% | -27.3% | ||
| Q4 24 | — | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% | ||
| Q1 24 | — | -30.3% |
资本支出强度FLOCGPUS
| Q4 25 | 28.0% | 68.6% | ||
| Q3 25 | 56.7% | 11.5% | ||
| Q2 25 | 39.3% | 1.5% | ||
| Q1 25 | 29.3% | 11.5% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 3.7% |
现金转化率FLOCGPUS
| Q4 25 | 5.06× | — | ||
| Q3 25 | 6.59× | — | ||
| Q2 25 | 15.02× | — | ||
| Q1 25 | 6.89× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLOC
| Transferred Over Time | $65.1M | 76% |
| Natural Gas Production | $21.0M | 25% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
