vs
福陆(FLR)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
福陆的季度营收约是RENAISSANCERE HOLDINGS LTD的1.9倍($4.2B vs $2.2B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs -37.7%,领先61.2%),福陆同比增速更快(-2.0% vs -36.8%),过去两年福陆的营收复合增速更高(5.7% vs -11.9%)
福陆是总部位于美国得克萨斯州欧文市的工程建设企业,通过旗下子公司提供油气、工业与基础设施、政府项目及电力三大核心领域的服务,是《财富》世界500强中排名最高的上市工程建设企业,总排名位列第265位。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
FLR vs RNR — 直观对比
营收规模更大
FLR
是对方的1.9倍
$2.2B
营收增速更快
FLR
高出34.8%
-36.8%
净利率更高
RNR
高出61.2%
-37.7%
两年增速更快
FLR
近两年复合增速
-11.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.2B | $2.2B |
| 净利润 | $-1.6B | $515.8M |
| 毛利率 | 3.2% | — |
| 营业利润率 | 1.3% | — |
| 净利率 | -37.7% | 23.5% |
| 营收同比 | -2.0% | -36.8% |
| 净利润同比 | -184.4% | 72.6% |
| 每股收益(稀释后) | $-9.40 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLR
RNR
| Q1 26 | — | $2.2B | ||
| Q4 25 | $4.2B | $3.0B | ||
| Q3 25 | $3.4B | $3.2B | ||
| Q2 25 | $4.0B | $3.2B | ||
| Q1 25 | $4.0B | $3.5B | ||
| Q4 24 | $4.3B | $2.3B | ||
| Q3 24 | $4.1B | $4.0B | ||
| Q2 24 | $4.2B | $2.8B |
净利润
FLR
RNR
| Q1 26 | — | $515.8M | ||
| Q4 25 | $-1.6B | $760.5M | ||
| Q3 25 | $-697.0M | $916.5M | ||
| Q2 25 | $2.5B | $835.4M | ||
| Q1 25 | $-241.0M | $170.0M | ||
| Q4 24 | $1.9B | $-189.7M | ||
| Q3 24 | $54.0M | $1.2B | ||
| Q2 24 | $169.0M | $503.9M |
毛利率
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | — | ||
| Q3 25 | -13.3% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 4.2% | — |
营业利润率
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 42.5% | ||
| Q3 25 | -14.7% | 46.3% | ||
| Q2 25 | -0.7% | 41.8% | ||
| Q1 25 | 2.3% | -2.0% | ||
| Q4 24 | 4.4% | -3.6% | ||
| Q3 24 | 1.2% | 43.7% | ||
| Q2 24 | 4.2% | 25.0% |
净利率
FLR
RNR
| Q1 26 | — | 23.5% | ||
| Q4 25 | -37.7% | 25.6% | ||
| Q3 25 | -20.7% | 28.7% | ||
| Q2 25 | 61.8% | 26.1% | ||
| Q1 25 | -6.1% | 4.9% | ||
| Q4 24 | 43.7% | -8.3% | ||
| Q3 24 | 1.3% | 29.8% | ||
| Q2 24 | 4.0% | 17.8% |
每股收益(稀释后)
FLR
RNR
| Q1 26 | — | $6.57 | ||
| Q4 25 | $-9.40 | $16.16 | ||
| Q3 25 | $-4.30 | $19.40 | ||
| Q2 25 | $14.81 | $17.20 | ||
| Q1 25 | $-1.42 | $3.27 | ||
| Q4 24 | $10.68 | $-3.76 | ||
| Q3 24 | $0.31 | $22.62 | ||
| Q2 24 | $0.97 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.2B | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.2B | $4.3B |
| 总资产 | $8.2B | $53.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FLR
RNR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.2B | $1.7B | ||
| Q3 25 | $2.8B | $1.7B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.5B | $1.6B | ||
| Q4 24 | $3.0B | $1.7B | ||
| Q3 24 | $3.0B | $1.6B | ||
| Q2 24 | $2.7B | $1.6B |
总债务
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $2.0B |
股东权益
FLR
RNR
| Q1 26 | — | $4.3B | ||
| Q4 25 | $3.2B | $11.6B | ||
| Q3 25 | $5.2B | $11.5B | ||
| Q2 25 | $5.9B | $10.8B | ||
| Q1 25 | $3.6B | $10.3B | ||
| Q4 24 | $3.9B | $10.6B | ||
| Q3 24 | $2.3B | $11.2B | ||
| Q2 24 | $2.1B | $10.2B |
总资产
FLR
RNR
| Q1 26 | — | $53.7B | ||
| Q4 25 | $8.2B | $53.8B | ||
| Q3 25 | $11.5B | $54.5B | ||
| Q2 25 | $11.8B | $54.7B | ||
| Q1 25 | $8.4B | $53.6B | ||
| Q4 24 | $9.1B | $50.7B | ||
| Q3 24 | $7.1B | $52.8B | ||
| Q2 24 | $6.8B | $51.6B |
负债/权益比
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-366.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-378.0M | — |
| 自由现金流率自由现金流/营收 | -9.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-437.0M | — |
8季度趋势,按日历期对齐
经营现金流
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | $-366.0M | $483.0M | ||
| Q3 25 | $286.0M | $1.6B | ||
| Q2 25 | $-21.0M | $1.5B | ||
| Q1 25 | $-286.0M | $157.8M | ||
| Q4 24 | $327.0M | $778.9M | ||
| Q3 24 | $330.0M | $1.5B | ||
| Q2 24 | $282.0M | $1.2B |
自由现金流
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | $-378.0M | — | ||
| Q3 25 | $273.0M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $-297.0M | — | ||
| Q4 24 | $296.0M | — | ||
| Q3 24 | $279.0M | — | ||
| Q2 24 | $234.0M | — |
自由现金流率
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | -9.1% | — | ||
| Q3 25 | 8.1% | — | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 5.5% | — |
资本支出强度
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.1% | — |
现金转化率
FLR
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 1.73× | ||
| Q2 25 | -0.01× | 1.76× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 6.11× | 1.26× | ||
| Q2 24 | 1.67× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLR
| Urban Solutions Segment | $2.6B | 63% |
| Energy Solutions Segment | $943.0M | 23% |
| Mission Solutions Segment | $600.0M | 14% |
RNR
暂无分部数据