vs
福陆（FLR）与宣伟（SHW）财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是福陆的1.4倍（$5.7B vs $4.2B），宣伟净利率更高（9.4% vs -37.7%，领先47.1%），宣伟同比增速更快（6.8% vs -2.0%），过去两年福陆的营收复合增速更高（5.7% vs -4.9%）
福陆是总部位于美国得克萨斯州欧文市的工程建设企业，通过旗下子公司提供油气、工业与基础设施、政府项目及电力三大核心领域的服务，是《财富》世界500强中排名最高的上市工程建设企业，总排名位列第265位。
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业，主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务，业务覆盖全球超过120个国家，截至2024年按营收计为全球规模最大的涂料企业。
FLR vs SHW — 直观对比
营收规模更大
SHW
是对方的1.4倍
$4.2B
营收增速更快
SHW
高出8.8%
-2.0%
净利率更高
SHW
高出47.1%
-37.7%
两年增速更快
FLR
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $5.7B |
| 净利润 | $-1.6B | $534.7M |
| 毛利率 | 3.2% | 49.1% |
| 营业利润率 | 1.3% | — |
| 净利率 | -37.7% | 9.4% |
| 营收同比 | -2.0% | 6.8% |
| 净利润同比 | -184.4% | 6.1% |
| 每股收益（稀释后） | $-9.40 | $2.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLRSHW
| Q1 26 | — | $5.7B | ||
| Q4 25 | $4.2B | $5.6B | ||
| Q3 25 | $3.4B | $6.4B | ||
| Q2 25 | $4.0B | $6.3B | ||
| Q1 25 | $4.0B | $5.3B | ||
| Q4 24 | $4.3B | $5.3B | ||
| Q3 24 | $4.1B | $6.2B | ||
| Q2 24 | $4.2B | $6.3B |
净利润FLRSHW
| Q1 26 | — | $534.7M | ||
| Q4 25 | $-1.6B | $476.8M | ||
| Q3 25 | $-697.0M | $833.1M | ||
| Q2 25 | $2.5B | $754.7M | ||
| Q1 25 | $-241.0M | $503.9M | ||
| Q4 24 | $1.9B | $480.1M | ||
| Q3 24 | $54.0M | $806.2M | ||
| Q2 24 | $169.0M | $889.9M |
毛利率FLRSHW
| Q1 26 | — | 49.1% | ||
| Q4 25 | 3.2% | 48.5% | ||
| Q3 25 | -13.3% | 49.2% | ||
| Q2 25 | 1.4% | 49.4% | ||
| Q1 25 | 3.5% | 48.2% | ||
| Q4 24 | 4.9% | 48.6% | ||
| Q3 24 | 2.1% | 49.1% | ||
| Q2 24 | 4.2% | 48.8% |
营业利润率FLRSHW
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 11.4% | ||
| Q3 25 | -14.7% | 16.7% | ||
| Q2 25 | -0.7% | 15.6% | ||
| Q1 25 | 2.3% | 12.3% | ||
| Q4 24 | 4.4% | 11.6% | ||
| Q3 24 | 1.2% | 21.4% | ||
| Q2 24 | 4.2% | 22.5% |
净利率FLRSHW
| Q1 26 | — | 9.4% | ||
| Q4 25 | -37.7% | 8.5% | ||
| Q3 25 | -20.7% | 13.1% | ||
| Q2 25 | 61.8% | 12.0% | ||
| Q1 25 | -6.1% | 9.5% | ||
| Q4 24 | 43.7% | 9.1% | ||
| Q3 24 | 1.3% | 13.1% | ||
| Q2 24 | 4.0% | 14.2% |
每股收益（稀释后）FLRSHW
| Q1 26 | — | $2.15 | ||
| Q4 25 | $-9.40 | $1.91 | ||
| Q3 25 | $-4.30 | $3.35 | ||
| Q2 25 | $14.81 | $3.00 | ||
| Q1 25 | $-1.42 | $2.00 | ||
| Q4 24 | $10.68 | $1.90 | ||
| Q3 24 | $0.31 | $3.18 | ||
| Q2 24 | $0.97 | $3.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.2B | $216.9K |
| 总债务越低越好 | — | $11.7M |
| 股东权益账面价值 | $3.2B | $4.4M |
| 总资产 | $8.2B | $26.4M |
| 负债/权益比越低杠杆越低 | — | 2.64× |
8季度趋势，按日历期对齐
现金及短期投资FLRSHW
| Q1 26 | — | $216.9K | ||
| Q4 25 | $2.2B | $207.2M | ||
| Q3 25 | $2.8B | $241.5M | ||
| Q2 25 | $2.3B | $269.8M | ||
| Q1 25 | $2.5B | $199.8M | ||
| Q4 24 | $3.0B | $210.4M | ||
| Q3 24 | $3.0B | $238.2M | ||
| Q2 24 | $2.7B | $200.0M |
总债务FLRSHW
| Q1 26 | — | $11.7M | ||
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | — | $9.0B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $9.2B | ||
| Q2 24 | — | $9.0B |
股东权益FLRSHW
| Q1 26 | — | $4.4M | ||
| Q4 25 | $3.2B | $4.6B | ||
| Q3 25 | $5.2B | $4.4B | ||
| Q2 25 | $5.9B | $4.4B | ||
| Q1 25 | $3.6B | $4.1B | ||
| Q4 24 | $3.9B | $4.1B | ||
| Q3 24 | $2.3B | $4.2B | ||
| Q2 24 | $2.1B | $3.8B |
总资产FLRSHW
| Q1 26 | — | $26.4M | ||
| Q4 25 | $8.2B | $25.9B | ||
| Q3 25 | $11.5B | $26.2B | ||
| Q2 25 | $11.8B | $25.4B | ||
| Q1 25 | $8.4B | $24.6B | ||
| Q4 24 | $9.1B | $23.6B | ||
| Q3 24 | $7.1B | $24.0B | ||
| Q2 24 | $6.8B | $23.7B |
负债/权益比FLRSHW
| Q1 26 | — | 2.64× | ||
| Q4 25 | — | 2.10× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 2.04× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | 2.22× | ||
| Q2 24 | — | 2.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-366.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-378.0M | — |
| 自由现金流率自由现金流/营收 | -9.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-437.0M | — |
8季度趋势，按日历期对齐
经营现金流FLRSHW
| Q1 26 | — | — | ||
| Q4 25 | $-366.0M | $1.1B | ||
| Q3 25 | $286.0M | $1.3B | ||
| Q2 25 | $-21.0M | $1.1B | ||
| Q1 25 | $-286.0M | $-61.1M | ||
| Q4 24 | $327.0M | $934.5M | ||
| Q3 24 | $330.0M | $1.1B | ||
| Q2 24 | $282.0M | $1.2B |
自由现金流FLRSHW
| Q1 26 | — | — | ||
| Q4 25 | $-378.0M | $862.1M | ||
| Q3 25 | $273.0M | $1.1B | ||
| Q2 25 | $-35.0M | $931.1M | ||
| Q1 25 | $-297.0M | $-250.4M | ||
| Q4 24 | $296.0M | $634.5M | ||
| Q3 24 | $279.0M | $839.4M | ||
| Q2 24 | $234.0M | $952.0M |
自由现金流率FLRSHW
| Q1 26 | — | — | ||
| Q4 25 | -9.1% | 15.4% | ||
| Q3 25 | 8.1% | 17.5% | ||
| Q2 25 | -0.9% | 14.7% | ||
| Q1 25 | -7.5% | -4.7% | ||
| Q4 24 | 6.9% | 12.0% | ||
| Q3 24 | 6.8% | 13.6% | ||
| Q2 24 | 5.5% | 15.2% |
资本支出强度FLRSHW
| Q1 26 | — | 2.4% | ||
| Q4 25 | 0.3% | 4.1% | ||
| Q3 25 | 0.4% | 3.1% | ||
| Q2 25 | 0.4% | 2.9% | ||
| Q1 25 | 0.3% | 3.6% | ||
| Q4 24 | 0.7% | 5.7% | ||
| Q3 24 | 1.2% | 3.8% | ||
| Q2 24 | 1.1% | 4.0% |
现金转化率FLRSHW
| Q1 26 | — | — | ||
| Q4 25 | — | 2.29× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | -0.01× | 1.47× | ||
| Q1 25 | — | -0.12× | ||
| Q4 24 | 0.18× | 1.95× | ||
| Q3 24 | 6.11× | 1.33× | ||
| Q2 24 | 1.67× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLR
| Urban Solutions Segment | $2.6B | 63% |
| Energy Solutions Segment | $943.0M | 23% |
| Mission Solutions Segment | $600.0M | 14% |
SHW
暂无分部数据
