vs
Flutter Entertainment plc（FLUT）与Match Group（MTCH）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Match Group的5.4倍（$4.7B vs $878.0M）。Match Group净利率更高（23.9% vs 0.2%，领先23.7%）。Flutter Entertainment plc同比增速更快（24.9% vs 2.1%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $308.1M）。过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 1.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
美国互联网科技企业Match Group总部位于得克萨斯州达拉斯，旗下拥有全球规模最大的在线约会服务品牌矩阵，运营Tinder、Hinge、Plenty of Fish等多款全球知名约会产品。2020年7月公司从IAC分拆为独立上市公司，截至2019年全球付费订阅用户达930万，其中近半数来自北美地区。
FLUT vs MTCH — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $878.0M |
| 净利润 | $10.0M | $209.7M |
| 毛利率 | 44.5% | 74.7% |
| 营业利润率 | 5.4% | 32.4% |
| 净利率 | 0.2% | 23.9% |
| 营收同比 | 24.9% | 2.1% |
| 净利润同比 | -93.6% | 32.5% |
| 每股收益（稀释后） | $0.00 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $878.0M | ||
| Q3 25 | $3.8B | $914.3M | ||
| Q2 25 | $4.2B | $863.7M | ||
| Q1 25 | $3.7B | $831.2M | ||
| Q4 24 | $3.8B | $860.2M | ||
| Q3 24 | $3.2B | $895.5M | ||
| Q2 24 | $3.6B | $864.1M | ||
| Q1 24 | $3.4B | $859.6M |
| Q4 25 | $10.0M | $209.7M | ||
| Q3 25 | $-789.0M | $160.8M | ||
| Q2 25 | $37.0M | $125.5M | ||
| Q1 25 | $335.0M | $117.6M | ||
| Q4 24 | $156.0M | $158.3M | ||
| Q3 24 | $-114.0M | $136.5M | ||
| Q2 24 | $297.0M | $133.3M | ||
| Q1 24 | $-177.0M | $123.2M |
| Q4 25 | 44.5% | 74.7% | ||
| Q3 25 | 42.9% | 73.0% | ||
| Q2 25 | 46.8% | 72.0% | ||
| Q1 25 | 46.6% | 71.5% | ||
| Q4 24 | 48.2% | 72.5% | ||
| Q3 24 | 46.1% | 71.7% | ||
| Q2 24 | 49.2% | 71.6% | ||
| Q1 24 | 47.2% | 70.1% |
| Q4 25 | 5.4% | 32.4% | ||
| Q3 25 | -22.0% | 24.2% | ||
| Q2 25 | 9.3% | 22.5% | ||
| Q1 25 | 6.1% | 20.8% | ||
| Q4 24 | 7.4% | 26.0% | ||
| Q3 24 | 3.0% | 23.5% | ||
| Q2 24 | 10.2% | 23.7% | ||
| Q1 24 | 3.7% | 21.5% |
| Q4 25 | 0.2% | 23.9% | ||
| Q3 25 | -20.8% | 17.6% | ||
| Q2 25 | 0.9% | 14.5% | ||
| Q1 25 | 9.1% | 14.1% | ||
| Q4 24 | 4.1% | 18.4% | ||
| Q3 24 | -3.5% | 15.2% | ||
| Q2 24 | 8.2% | 15.4% | ||
| Q1 24 | -5.2% | 14.3% |
| Q4 25 | $0.00 | $0.83 | ||
| Q3 25 | $-3.91 | $0.62 | ||
| Q2 25 | $0.59 | $0.49 | ||
| Q1 25 | $1.57 | $0.44 | ||
| Q4 24 | $0.47 | $0.59 | ||
| Q3 24 | $-0.58 | $0.51 | ||
| Q2 24 | $1.45 | $0.48 | ||
| Q1 24 | $-1.10 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.0B |
| 总债务越低越好 | $12.3B | $3.5B |
| 股东权益账面价值 | $9.0B | $-253.5M |
| 总资产 | $29.3B | $4.5B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $340.4M | ||
| Q1 25 | $1.5B | $414.2M | ||
| Q4 24 | $1.5B | $970.7M | ||
| Q3 24 | $1.5B | $860.9M | ||
| Q2 24 | $1.5B | $843.6M | ||
| Q1 24 | $1.4B | $920.9M |
| Q4 25 | $12.3B | $3.5B | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | $3.4B | ||
| Q4 24 | $6.7B | $3.8B | ||
| Q3 24 | $6.9B | $3.8B | ||
| Q2 24 | $6.8B | $3.8B | ||
| Q1 24 | $6.8B | $3.8B |
| Q4 25 | $9.0B | $-253.5M | ||
| Q3 25 | $9.2B | $-223.9M | ||
| Q2 25 | $10.2B | $-230.9M | ||
| Q1 25 | $9.9B | $-182.7M | ||
| Q4 24 | $9.3B | $-63.7M | ||
| Q3 24 | $10.2B | $-88.5M | ||
| Q2 24 | $9.9B | $-130.2M | ||
| Q1 24 | $9.5B | $-107.8M |
| Q4 25 | $29.3B | $4.5B | ||
| Q3 25 | $29.3B | $4.5B | ||
| Q2 25 | $29.9B | $3.9B | ||
| Q1 25 | $24.8B | $3.9B | ||
| Q4 24 | $24.5B | $4.5B | ||
| Q3 24 | $25.5B | $4.4B | ||
| Q2 24 | $24.3B | $4.4B | ||
| Q1 24 | $24.4B | $4.4B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $322.8M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $308.1M |
| 自由现金流率自由现金流/营收 | 8.3% | 35.1% |
| 资本支出强度资本支出/营收 | 0.8% | 1.7% |
| 现金转化率经营现金流/净利润 | 42.80× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.0B |
8季度趋势，按日历期对齐
| Q4 25 | $428.0M | $322.8M | ||
| Q3 25 | $209.0M | $320.6M | ||
| Q2 25 | $359.0M | $243.8M | ||
| Q1 25 | $188.0M | $193.1M | ||
| Q4 24 | $652.0M | $254.7M | ||
| Q3 24 | $290.0M | $264.9M | ||
| Q2 24 | $323.0M | $129.0M | ||
| Q1 24 | $337.0M | $284.1M |
| Q4 25 | $392.0M | $308.1M | ||
| Q3 25 | $196.0M | $306.8M | ||
| Q2 25 | $322.0M | $231.0M | ||
| Q1 25 | $169.0M | $177.7M | ||
| Q4 24 | $595.0M | $247.1M | ||
| Q3 24 | $253.0M | $251.8M | ||
| Q2 24 | $295.0M | $116.3M | ||
| Q1 24 | $315.0M | $266.9M |
| Q4 25 | 8.3% | 35.1% | ||
| Q3 25 | 5.2% | 33.6% | ||
| Q2 25 | 7.7% | 26.7% | ||
| Q1 25 | 4.6% | 21.4% | ||
| Q4 24 | 15.7% | 28.7% | ||
| Q3 24 | 7.8% | 28.1% | ||
| Q2 24 | 8.2% | 13.5% | ||
| Q1 24 | 9.3% | 31.0% |
| Q4 25 | 0.8% | 1.7% | ||
| Q3 25 | 0.3% | 1.5% | ||
| Q2 25 | 0.9% | 1.5% | ||
| Q1 25 | 0.5% | 1.9% | ||
| Q4 24 | 1.5% | 0.9% | ||
| Q3 24 | 1.1% | 1.5% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | 0.6% | 2.0% |
| Q4 25 | 42.80× | 1.54× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | 9.70× | 1.94× | ||
| Q1 25 | 0.56× | 1.64× | ||
| Q4 24 | 4.18× | 1.61× | ||
| Q3 24 | — | 1.94× | ||
| Q2 24 | 1.09× | 0.97× | ||
| Q1 24 | — | 2.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
MTCH
| Tinder Segment | $479.3M | 55% |
| Hinge Segment | $186.5M | 21% |
| Evergreen And Emerging Segment | $148.1M | 17% |
| MG Asia Segment | $65.8M | 7% |
