vs
Flutter Entertainment plc（FLUT）与Nebius Group N.V.（NBIS）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Nebius Group N.V.的147.6倍（$4.7B vs $32.1M）。Flutter Entertainment plc自由现金流更多（$392.0M vs $-586.8M）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
Nebius Group N.V.是总部位于阿姆斯特丹的科技企业，核心业务为提供人工智能基础设施相关服务。集团旗下拥有Avride、TripleTen两大品牌，同时持有Toloka和Clickhouse的股份，在以色列、美国均设有办公地点。
FLUT vs NBIS — 直观对比
营收规模更大
FLUT
是对方的147.6倍
$32.1M
自由现金流更多
FLUT
多$978.8M
$-586.8M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $32.1M |
| 净利润 | $10.0M | — |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | -251.1% |
| 净利率 | 0.2% | — |
| 营收同比 | 24.9% | — |
| 净利润同比 | -93.6% | — |
| 每股收益（稀释后） | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTNBIS
| Q4 25 | $4.7B | — | ||
| Q3 25 | $3.8B | $32.1M | ||
| Q2 25 | $4.2B | $24.2M | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.2B | $79.6M | ||
| Q2 24 | $3.6B | $36.3M | ||
| Q1 24 | $3.4B | — |
净利润FLUTNBIS
| Q4 25 | $10.0M | — | ||
| Q3 25 | $-789.0M | — | ||
| Q2 25 | $37.0M | $-185.4M | ||
| Q1 25 | $335.0M | — | ||
| Q4 24 | $156.0M | — | ||
| Q3 24 | $-114.0M | $-258.2M | ||
| Q2 24 | $297.0M | $-118.3M | ||
| Q1 24 | $-177.0M | — |
毛利率FLUTNBIS
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 47.2% | — |
营业利润率FLUTNBIS
| Q4 25 | 5.4% | — | ||
| Q3 25 | -22.0% | -251.1% | ||
| Q2 25 | 9.3% | -754.1% | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 3.0% | -366.1% | ||
| Q2 24 | 10.2% | -563.1% | ||
| Q1 24 | 3.7% | — |
净利率FLUTNBIS
| Q4 25 | 0.2% | — | ||
| Q3 25 | -20.8% | — | ||
| Q2 25 | 0.9% | -766.1% | ||
| Q1 25 | 9.1% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | -3.5% | -324.4% | ||
| Q2 24 | 8.2% | -325.9% | ||
| Q1 24 | -5.2% | — |
每股收益（稀释后）FLUTNBIS
| Q4 25 | $0.00 | — | ||
| Q3 25 | $-3.91 | — | ||
| Q2 25 | $0.59 | — | ||
| Q1 25 | $1.57 | — | ||
| Q4 24 | $0.47 | — | ||
| Q3 24 | $-0.58 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $-1.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $4.8B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $4.8B |
| 总资产 | $29.3B | $10.1B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
现金及短期投资FLUTNBIS
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $4.8B | ||
| Q2 25 | $1.7B | $1.7B | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $2.3B | ||
| Q2 24 | $1.5B | $2.3B | ||
| Q1 24 | $1.4B | — |
总债务FLUTNBIS
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
股东权益FLUTNBIS
| Q4 25 | $9.0B | — | ||
| Q3 25 | $9.2B | $4.8B | ||
| Q2 25 | $10.2B | $3.8B | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $10.2B | $2.9B | ||
| Q2 24 | $9.9B | $4.3B | ||
| Q1 24 | $9.5B | — |
总资产FLUTNBIS
| Q4 25 | $29.3B | — | ||
| Q3 25 | $29.3B | $10.1B | ||
| Q2 25 | $29.9B | $5.1B | ||
| Q1 25 | $24.8B | — | ||
| Q4 24 | $24.5B | — | ||
| Q3 24 | $25.5B | $3.0B | ||
| Q2 24 | $24.3B | $4.4B | ||
| Q1 24 | $24.4B | — |
负债/权益比FLUTNBIS
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $-196.8M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $-586.8M |
| 自由现金流率自由现金流/营收 | 8.3% | -1828.0% |
| 资本支出强度资本支出/营收 | 0.8% | 1215.0% |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流FLUTNBIS
| Q4 25 | $428.0M | — | ||
| Q3 25 | $209.0M | $-196.8M | ||
| Q2 25 | $359.0M | $-162.0M | ||
| Q1 25 | $188.0M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $290.0M | — | ||
| Q2 24 | $323.0M | — | ||
| Q1 24 | $337.0M | — |
自由现金流FLUTNBIS
| Q4 25 | $392.0M | — | ||
| Q3 25 | $196.0M | $-586.8M | ||
| Q2 25 | $322.0M | $-379.9M | ||
| Q1 25 | $169.0M | — | ||
| Q4 24 | $595.0M | — | ||
| Q3 24 | $253.0M | — | ||
| Q2 24 | $295.0M | — | ||
| Q1 24 | $315.0M | — |
自由现金流率FLUTNBIS
| Q4 25 | 8.3% | — | ||
| Q3 25 | 5.2% | -1828.0% | ||
| Q2 25 | 7.7% | -1569.8% | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 9.3% | — |
资本支出强度FLUTNBIS
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.3% | 1215.0% | ||
| Q2 25 | 0.9% | 900.4% | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.6% | — |
现金转化率FLUTNBIS
| Q4 25 | 42.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 9.70× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
NBIS
| Nebius | $27.1M | 84% |
| TripleTen | $6.3M | 20% |
| Avride | $100.0K | 0% |
