vs
Flutter Entertainment plc（FLUT）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是PINTEREST, INC.的3.6倍（$4.7B vs $1.3B）。PINTEREST, INC.净利率更高（21.0% vs 0.2%，领先20.8%）。Flutter Entertainment plc同比增速更快（24.9% vs 14.3%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $380.4M）。过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs 18.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
FLUT vs PINS — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $1.3B |
| 净利润 | $10.0M | $277.1M |
| 毛利率 | 44.5% | 82.8% |
| 营业利润率 | 5.4% | 22.8% |
| 净利率 | 0.2% | 21.0% |
| 营收同比 | 24.9% | 14.3% |
| 净利润同比 | -93.6% | -85.0% |
| 每股收益（稀释后） | $0.00 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $1.3B | ||
| Q3 25 | $3.8B | $1.0B | ||
| Q2 25 | $4.2B | $998.2M | ||
| Q1 25 | $3.7B | $855.0M | ||
| Q4 24 | $3.8B | $1.2B | ||
| Q3 24 | $3.2B | $898.4M | ||
| Q2 24 | $3.6B | $853.7M | ||
| Q1 24 | $3.4B | $740.0M |
| Q4 25 | $10.0M | $277.1M | ||
| Q3 25 | $-789.0M | $92.1M | ||
| Q2 25 | $37.0M | $38.8M | ||
| Q1 25 | $335.0M | $8.9M | ||
| Q4 24 | $156.0M | $1.8B | ||
| Q3 24 | $-114.0M | $30.6M | ||
| Q2 24 | $297.0M | $8.9M | ||
| Q1 24 | $-177.0M | $-24.8M |
| Q4 25 | 44.5% | 82.8% | ||
| Q3 25 | 42.9% | 79.8% | ||
| Q2 25 | 46.8% | 79.7% | ||
| Q1 25 | 46.6% | 76.7% | ||
| Q4 24 | 48.2% | 82.9% | ||
| Q3 24 | 46.1% | 79.1% | ||
| Q2 24 | 49.2% | 78.3% | ||
| Q1 24 | 47.2% | 75.5% |
| Q4 25 | 5.4% | 22.8% | ||
| Q3 25 | -22.0% | 5.6% | ||
| Q2 25 | 9.3% | -0.4% | ||
| Q1 25 | 6.1% | -4.1% | ||
| Q4 24 | 7.4% | 22.7% | ||
| Q3 24 | 3.0% | -0.7% | ||
| Q2 24 | 10.2% | -2.5% | ||
| Q1 24 | 3.7% | -7.4% |
| Q4 25 | 0.2% | 21.0% | ||
| Q3 25 | -20.8% | 8.8% | ||
| Q2 25 | 0.9% | 3.9% | ||
| Q1 25 | 9.1% | 1.0% | ||
| Q4 24 | 4.1% | 160.1% | ||
| Q3 24 | -3.5% | 3.4% | ||
| Q2 24 | 8.2% | 1.0% | ||
| Q1 24 | -5.2% | -3.4% |
| Q4 25 | $0.00 | $0.41 | ||
| Q3 25 | $-3.91 | $0.13 | ||
| Q2 25 | $0.59 | $0.06 | ||
| Q1 25 | $1.57 | $0.01 | ||
| Q4 24 | $0.47 | $2.66 | ||
| Q3 24 | $-0.58 | $0.04 | ||
| Q2 24 | $1.45 | $0.01 | ||
| Q1 24 | $-1.10 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $969.3M |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $4.7B |
| 总资产 | $29.3B | $5.5B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.8B | $969.3M | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.5B | $1.4B | ||
| Q1 24 | $1.4B | $1.6B |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $4.7B | ||
| Q3 25 | $9.2B | $4.8B | ||
| Q2 25 | $10.2B | $4.8B | ||
| Q1 25 | $9.9B | $4.7B | ||
| Q4 24 | $9.3B | $4.8B | ||
| Q3 24 | $10.2B | $2.9B | ||
| Q2 24 | $9.9B | $3.2B | ||
| Q1 24 | $9.5B | $3.1B |
| Q4 25 | $29.3B | $5.5B | ||
| Q3 25 | $29.3B | $5.5B | ||
| Q2 25 | $29.9B | $5.4B | ||
| Q1 25 | $24.8B | $5.3B | ||
| Q4 24 | $24.5B | $5.3B | ||
| Q3 24 | $25.5B | $3.5B | ||
| Q2 24 | $24.3B | $3.7B | ||
| Q1 24 | $24.4B | $3.7B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $380.4M |
| 自由现金流率自由现金流/营收 | 8.3% | 28.8% |
| 资本支出强度资本支出/营收 | 0.8% | 0.8% |
| 现金转化率经营现金流/净利润 | 42.80× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.3B |
8季度趋势，按日历期对齐
| Q4 25 | $428.0M | $391.2M | ||
| Q3 25 | $209.0M | $321.7M | ||
| Q2 25 | $359.0M | $207.7M | ||
| Q1 25 | $188.0M | $363.7M | ||
| Q4 24 | $652.0M | $254.0M | ||
| Q3 24 | $290.0M | $248.0M | ||
| Q2 24 | $323.0M | $106.4M | ||
| Q1 24 | $337.0M | $356.1M |
| Q4 25 | $392.0M | $380.4M | ||
| Q3 25 | $196.0M | $318.4M | ||
| Q2 25 | $322.0M | $196.7M | ||
| Q1 25 | $169.0M | $356.4M | ||
| Q4 24 | $595.0M | $250.2M | ||
| Q3 24 | $253.0M | $244.1M | ||
| Q2 24 | $295.0M | $101.6M | ||
| Q1 24 | $315.0M | $344.0M |
| Q4 25 | 8.3% | 28.8% | ||
| Q3 25 | 5.2% | 30.3% | ||
| Q2 25 | 7.7% | 19.7% | ||
| Q1 25 | 4.6% | 41.7% | ||
| Q4 24 | 15.7% | 21.7% | ||
| Q3 24 | 7.8% | 27.2% | ||
| Q2 24 | 8.2% | 11.9% | ||
| Q1 24 | 9.3% | 46.5% |
| Q4 25 | 0.8% | 0.8% | ||
| Q3 25 | 0.3% | 0.3% | ||
| Q2 25 | 0.9% | 1.1% | ||
| Q1 25 | 0.5% | 0.9% | ||
| Q4 24 | 1.5% | 0.3% | ||
| Q3 24 | 1.1% | 0.4% | ||
| Q2 24 | 0.8% | 0.6% | ||
| Q1 24 | 0.6% | 1.6% |
| Q4 25 | 42.80× | 1.41× | ||
| Q3 25 | — | 3.49× | ||
| Q2 25 | 9.70× | 5.36× | ||
| Q1 25 | 0.56× | 40.77× | ||
| Q4 24 | 4.18× | 0.14× | ||
| Q3 24 | — | 8.12× | ||
| Q2 24 | 1.09× | 11.98× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
PINS
暂无分部数据
