vs
Flutter Entertainment plc（FLUT）与Tempus AI, Inc.（TEM）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Tempus AI, Inc.的12.9倍（$4.7B vs $367.2M）。Flutter Entertainment plc净利率更高（0.2% vs -14.8%，领先15.0%）。Tempus AI, Inc.同比增速更快（83.0% vs 24.9%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $-41.5M）。过去两年Tempus AI, Inc.的营收复合增速更高（58.7% vs 18.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
Tempus AI是2015年由埃里克·莱夫科夫斯基在美国伊利诺伊州芝加哥创立的医疗科技企业，创立契机源于其妻子确诊乳腺癌。公司依托数据与人工智能技术，为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务，2024年6月14日于纳斯达克上市，股票代码为TEM。
FLUT vs TEM — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $367.2M |
| 净利润 | $10.0M | $-54.2M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | -16.7% |
| 净利率 | 0.2% | -14.8% |
| 营收同比 | 24.9% | 83.0% |
| 净利润同比 | -93.6% | -316.2% |
| 每股收益（稀释后） | $0.00 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $367.2M | ||
| Q3 25 | $3.8B | $334.2M | ||
| Q2 25 | $4.2B | $314.6M | ||
| Q1 25 | $3.7B | $255.7M | ||
| Q4 24 | $3.8B | $200.7M | ||
| Q3 24 | $3.2B | $180.9M | ||
| Q2 24 | $3.6B | $166.0M | ||
| Q1 24 | $3.4B | $145.8M |
| Q4 25 | $10.0M | $-54.2M | ||
| Q3 25 | $-789.0M | $-80.0M | ||
| Q2 25 | $37.0M | $-42.8M | ||
| Q1 25 | $335.0M | $-68.0M | ||
| Q4 24 | $156.0M | $-13.0M | ||
| Q3 24 | $-114.0M | $-75.8M | ||
| Q2 24 | $297.0M | $-552.2M | ||
| Q1 24 | $-177.0M | $-64.7M |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 47.2% | — |
| Q4 25 | 5.4% | -16.7% | ||
| Q3 25 | -22.0% | -18.3% | ||
| Q2 25 | 9.3% | -19.6% | ||
| Q1 25 | 6.1% | -26.9% | ||
| Q4 24 | 7.4% | -25.3% | ||
| Q3 24 | 3.0% | -29.6% | ||
| Q2 24 | 10.2% | -321.4% | ||
| Q1 24 | 3.7% | -36.5% |
| Q4 25 | 0.2% | -14.8% | ||
| Q3 25 | -20.8% | -23.9% | ||
| Q2 25 | 0.9% | -13.6% | ||
| Q1 25 | 9.1% | -26.6% | ||
| Q4 24 | 4.1% | -6.5% | ||
| Q3 24 | -3.5% | -41.9% | ||
| Q2 24 | 8.2% | -332.7% | ||
| Q1 24 | -5.2% | -44.4% |
| Q4 25 | $0.00 | $-0.30 | ||
| Q3 25 | $-3.91 | $-0.46 | ||
| Q2 25 | $0.59 | $-0.25 | ||
| Q1 25 | $1.57 | $-0.40 | ||
| Q4 24 | $0.47 | $2.56 | ||
| Q3 24 | $-0.58 | $-0.46 | ||
| Q2 24 | $1.45 | $-6.86 | ||
| Q1 24 | $-1.10 | $-1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $604.8M |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $491.3M |
| 总资产 | $29.3B | $2.3B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.8B | $604.8M | ||
| Q3 25 | $1.7B | $655.9M | ||
| Q2 25 | $1.7B | $186.3M | ||
| Q1 25 | $1.5B | $151.6M | ||
| Q4 24 | $1.5B | $341.0M | ||
| Q3 24 | $1.5B | $388.0M | ||
| Q2 24 | $1.5B | $478.8M | ||
| Q1 24 | $1.4B | $79.9M |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $491.3M | ||
| Q3 25 | $9.2B | $507.8M | ||
| Q2 25 | $10.2B | $309.6M | ||
| Q1 25 | $9.9B | $326.2M | ||
| Q4 24 | $9.3B | $56.3M | ||
| Q3 24 | $10.2B | $53.7M | ||
| Q2 24 | $9.9B | $98.3M | ||
| Q1 24 | $9.5B | $-1.5B |
| Q4 25 | $29.3B | $2.3B | ||
| Q3 25 | $29.3B | $2.3B | ||
| Q2 25 | $29.9B | $1.6B | ||
| Q1 25 | $24.8B | $1.5B | ||
| Q4 24 | $24.5B | $926.1M | ||
| Q3 24 | $25.5B | $971.7M | ||
| Q2 24 | $24.3B | $864.6M | ||
| Q1 24 | $24.4B | — |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $-36.8M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $-41.5M |
| 自由现金流率自由现金流/营收 | 8.3% | -11.3% |
| 资本支出强度资本支出/营收 | 0.8% | 1.3% |
| 现金转化率经营现金流/净利润 | 42.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $-239.1M |
8季度趋势，按日历期对齐
| Q4 25 | $428.0M | $-36.8M | ||
| Q3 25 | $209.0M | $-119.8M | ||
| Q2 25 | $359.0M | $44.2M | ||
| Q1 25 | $188.0M | $-105.6M | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $290.0M | $48.7M | ||
| Q2 24 | $323.0M | $-97.1M | ||
| Q1 24 | $337.0M | $-101.4M |
| Q4 25 | $392.0M | $-41.5M | ||
| Q3 25 | $196.0M | $-126.5M | ||
| Q2 25 | $322.0M | $36.6M | ||
| Q1 25 | $169.0M | $-107.7M | ||
| Q4 24 | $595.0M | — | ||
| Q3 24 | $253.0M | $48.6M | ||
| Q2 24 | $295.0M | $-105.1M | ||
| Q1 24 | $315.0M | $-107.5M |
| Q4 25 | 8.3% | -11.3% | ||
| Q3 25 | 5.2% | -37.9% | ||
| Q2 25 | 7.7% | 11.6% | ||
| Q1 25 | 4.6% | -42.1% | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 7.8% | 26.9% | ||
| Q2 24 | 8.2% | -63.3% | ||
| Q1 24 | 9.3% | -73.7% |
| Q4 25 | 0.8% | 1.3% | ||
| Q3 25 | 0.3% | 2.0% | ||
| Q2 25 | 0.9% | 2.4% | ||
| Q1 25 | 0.5% | 0.8% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 0.8% | 4.8% | ||
| Q1 24 | 0.6% | 4.2% |
| Q4 25 | 42.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 9.70× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 4.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
TEM
暂无分部数据
