vs
Flutter Entertainment plc（FLUT）与Trade Desk (The)（TTD）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Trade Desk (The)的5.6倍（$4.7B vs $846.8M）。Trade Desk (The)净利率更高（22.1% vs 0.2%，领先21.9%）。Flutter Entertainment plc同比增速更快（24.9% vs 14.3%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $285.3M）。过去两年Trade Desk (The)的营收复合增速更高（31.3% vs 18.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
The Trade Desk是来自美国的跨国科技企业，专注于实时程序化营销自动化领域的技术、产品与服务研发，可实现面向用户的个性化数字内容分发，为全球广告营销行业客户提供专业解决方案。
FLUT vs TTD — 直观对比
营收规模更大
FLUT
是对方的5.6倍
$846.8M
营收增速更快
FLUT
高出10.6%
14.3%
净利率更高
TTD
高出21.9%
0.2%
自由现金流更多
FLUT
多$106.7M
$285.3M
两年增速更快
TTD
近两年复合增速
18.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $846.8M |
| 净利润 | $10.0M | $186.9M |
| 毛利率 | 44.5% | 80.7% |
| 营业利润率 | 5.4% | 30.3% |
| 净利率 | 0.2% | 22.1% |
| 营收同比 | 24.9% | 14.3% |
| 净利润同比 | -93.6% | 2.6% |
| 每股收益（稀释后） | $0.00 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLUTTTD
| Q4 25 | $4.7B | $846.8M | ||
| Q3 25 | $3.8B | $739.4M | ||
| Q2 25 | $4.2B | $694.0M | ||
| Q1 25 | $3.7B | $616.0M | ||
| Q4 24 | $3.8B | $741.0M | ||
| Q3 24 | $3.2B | $628.0M | ||
| Q2 24 | $3.6B | $584.5M | ||
| Q1 24 | $3.4B | $491.3M |
净利润FLUTTTD
| Q4 25 | $10.0M | $186.9M | ||
| Q3 25 | $-789.0M | $115.5M | ||
| Q2 25 | $37.0M | $90.1M | ||
| Q1 25 | $335.0M | $50.7M | ||
| Q4 24 | $156.0M | $182.2M | ||
| Q3 24 | $-114.0M | $94.2M | ||
| Q2 24 | $297.0M | $85.0M | ||
| Q1 24 | $-177.0M | $31.7M |
毛利率FLUTTTD
| Q4 25 | 44.5% | 80.7% | ||
| Q3 25 | 42.9% | 78.1% | ||
| Q2 25 | 46.8% | 78.2% | ||
| Q1 25 | 46.6% | 76.8% | ||
| Q4 24 | 48.2% | 81.7% | ||
| Q3 24 | 46.1% | 80.5% | ||
| Q2 24 | 49.2% | 81.1% | ||
| Q1 24 | 47.2% | 78.9% |
营业利润率FLUTTTD
| Q4 25 | 5.4% | 30.3% | ||
| Q3 25 | -22.0% | 21.8% | ||
| Q2 25 | 9.3% | 16.8% | ||
| Q1 25 | 6.1% | 8.8% | ||
| Q4 24 | 7.4% | 26.4% | ||
| Q3 24 | 3.0% | 17.3% | ||
| Q2 24 | 10.2% | 16.2% | ||
| Q1 24 | 3.7% | 5.8% |
净利率FLUTTTD
| Q4 25 | 0.2% | 22.1% | ||
| Q3 25 | -20.8% | 15.6% | ||
| Q2 25 | 0.9% | 13.0% | ||
| Q1 25 | 9.1% | 8.2% | ||
| Q4 24 | 4.1% | 24.6% | ||
| Q3 24 | -3.5% | 15.0% | ||
| Q2 24 | 8.2% | 14.5% | ||
| Q1 24 | -5.2% | 6.4% |
每股收益（稀释后）FLUTTTD
| Q4 25 | $0.00 | $0.39 | ||
| Q3 25 | $-3.91 | $0.23 | ||
| Q2 25 | $0.59 | $0.18 | ||
| Q1 25 | $1.57 | $0.10 | ||
| Q4 24 | $0.47 | $0.36 | ||
| Q3 24 | $-0.58 | $0.19 | ||
| Q2 24 | $1.45 | $0.17 | ||
| Q1 24 | $-1.10 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.3B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $2.5B |
| 总资产 | $29.3B | $6.2B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
现金及短期投资FLUTTTD
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $1.7B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.5B | $1.7B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.4B | $1.4B |
总债务FLUTTTD
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
股东权益FLUTTTD
| Q4 25 | $9.0B | $2.5B | ||
| Q3 25 | $9.2B | $2.6B | ||
| Q2 25 | $10.2B | $2.7B | ||
| Q1 25 | $9.9B | $2.7B | ||
| Q4 24 | $9.3B | $2.9B | ||
| Q3 24 | $10.2B | $2.6B | ||
| Q2 24 | $9.9B | $2.4B | ||
| Q1 24 | $9.5B | $2.2B |
总资产FLUTTTD
| Q4 25 | $29.3B | $6.2B | ||
| Q3 25 | $29.3B | $5.9B | ||
| Q2 25 | $29.9B | $6.0B | ||
| Q1 25 | $24.8B | $5.7B | ||
| Q4 24 | $24.5B | $6.1B | ||
| Q3 24 | $25.5B | $5.5B | ||
| Q2 24 | $24.3B | $5.2B | ||
| Q1 24 | $24.4B | $4.7B |
负债/权益比FLUTTTD
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $311.6M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $285.3M |
| 自由现金流率自由现金流/营收 | 8.3% | 33.7% |
| 资本支出强度资本支出/营收 | 0.8% | 3.1% |
| 现金转化率经营现金流/净利润 | 42.80× | 1.67× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $795.7M |
8季度趋势，按日历期对齐
经营现金流FLUTTTD
| Q4 25 | $428.0M | $311.6M | ||
| Q3 25 | $209.0M | $224.7M | ||
| Q2 25 | $359.0M | $165.0M | ||
| Q1 25 | $188.0M | $291.4M | ||
| Q4 24 | $652.0M | $199.4M | ||
| Q3 24 | $290.0M | $273.3M | ||
| Q2 24 | $323.0M | $81.3M | ||
| Q1 24 | $337.0M | $185.5M |
自由现金流FLUTTTD
| Q4 25 | $392.0M | $285.3M | ||
| Q3 25 | $196.0M | $158.3M | ||
| Q2 25 | $322.0M | $119.8M | ||
| Q1 25 | $169.0M | $232.3M | ||
| Q4 24 | $595.0M | $179.2M | ||
| Q3 24 | $253.0M | $224.6M | ||
| Q2 24 | $295.0M | $59.1M | ||
| Q1 24 | $315.0M | $178.2M |
自由现金流率FLUTTTD
| Q4 25 | 8.3% | 33.7% | ||
| Q3 25 | 5.2% | 21.4% | ||
| Q2 25 | 7.7% | 17.3% | ||
| Q1 25 | 4.6% | 37.7% | ||
| Q4 24 | 15.7% | 24.2% | ||
| Q3 24 | 7.8% | 35.8% | ||
| Q2 24 | 8.2% | 10.1% | ||
| Q1 24 | 9.3% | 36.3% |
资本支出强度FLUTTTD
| Q4 25 | 0.8% | 3.1% | ||
| Q3 25 | 0.3% | 9.0% | ||
| Q2 25 | 0.9% | 6.5% | ||
| Q1 25 | 0.5% | 9.6% | ||
| Q4 24 | 1.5% | 2.7% | ||
| Q3 24 | 1.1% | 7.8% | ||
| Q2 24 | 0.8% | 3.8% | ||
| Q1 24 | 0.6% | 1.5% |
现金转化率FLUTTTD
| Q4 25 | 42.80× | 1.67× | ||
| Q3 25 | — | 1.94× | ||
| Q2 25 | 9.70× | 1.83× | ||
| Q1 25 | 0.56× | 5.75× | ||
| Q4 24 | 4.18× | 1.09× | ||
| Q3 24 | — | 2.90× | ||
| Q2 24 | 1.09× | 0.96× | ||
| Q1 24 | — | 5.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
TTD
暂无分部数据
