vs
Flutter Entertainment plc(FLUT)与Zoom Communications, Inc.(ZM)财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Zoom Communications, Inc.的3.9倍($4.7B vs $1.2B)。Zoom Communications, Inc.净利率更高(49.8% vs 0.2%,领先49.6%)。Flutter Entertainment plc同比增速更快(24.9% vs 4.4%)。Zoom Communications, Inc.自由现金流更多($614.3M vs $392.0M)。过去两年Flutter Entertainment plc的营收复合增速更高(18.1% vs 3.6%)
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业,于纽约证券交易所主上市,同时在伦敦证券交易所第二上市,旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌,是全球规模最大的在线博彩运营商。
Zoom是总部位于美国加利福尼亚州圣何塞的通信技术企业,旗下核心产品Zoom视频会议软件全球普及度极高,可为企业及个人用户提供高清稳定的远程音视频沟通、线上会议、协同办公等一站式数字化协作解决方案。
FLUT vs ZM — 直观对比
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $4.7B | $1.2B |
| 净利润 | $10.0M | $612.9M |
| 毛利率 | 44.5% | 77.9% |
| 营业利润率 | 5.4% | 25.2% |
| 净利率 | 0.2% | 49.8% |
| 营收同比 | 24.9% | 4.4% |
| 净利润同比 | -93.6% | 196.0% |
| 每股收益(稀释后) | $0.00 | $2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $1.2B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $4.2B | $1.2B | ||
| Q1 25 | $3.7B | $1.2B | ||
| Q4 24 | $3.8B | $1.2B | ||
| Q3 24 | $3.2B | $1.2B | ||
| Q2 24 | $3.6B | $1.1B | ||
| Q1 24 | $3.4B | $1.1B |
| Q4 25 | $10.0M | $612.9M | ||
| Q3 25 | $-789.0M | $358.6M | ||
| Q2 25 | $37.0M | $254.6M | ||
| Q1 25 | $335.0M | $367.9M | ||
| Q4 24 | $156.0M | $207.1M | ||
| Q3 24 | $-114.0M | $219.0M | ||
| Q2 24 | $297.0M | $216.3M | ||
| Q1 24 | $-177.0M | $298.8M |
| Q4 25 | 44.5% | 77.9% | ||
| Q3 25 | 42.9% | 77.6% | ||
| Q2 25 | 46.8% | 76.3% | ||
| Q1 25 | 46.6% | 75.7% | ||
| Q4 24 | 48.2% | 75.9% | ||
| Q3 24 | 46.1% | 75.5% | ||
| Q2 24 | 49.2% | 76.1% | ||
| Q1 24 | 47.2% | 75.9% |
| Q4 25 | 5.4% | 25.2% | ||
| Q3 25 | -22.0% | 26.4% | ||
| Q2 25 | 9.3% | 20.6% | ||
| Q1 25 | 6.1% | 19.0% | ||
| Q4 24 | 7.4% | 15.5% | ||
| Q3 24 | 3.0% | 17.4% | ||
| Q2 24 | 10.2% | 17.8% | ||
| Q1 24 | 3.7% | 14.7% |
| Q4 25 | 0.2% | 49.8% | ||
| Q3 25 | -20.8% | 29.5% | ||
| Q2 25 | 0.9% | 21.7% | ||
| Q1 25 | 9.1% | 31.1% | ||
| Q4 24 | 4.1% | 17.6% | ||
| Q3 24 | -3.5% | 18.8% | ||
| Q2 24 | 8.2% | 19.0% | ||
| Q1 24 | -5.2% | 26.1% |
| Q4 25 | $0.00 | $2.01 | ||
| Q3 25 | $-3.91 | $1.16 | ||
| Q2 25 | $0.59 | $0.81 | ||
| Q1 25 | $1.57 | $1.16 | ||
| Q4 24 | $0.47 | $0.66 | ||
| Q3 24 | $-0.58 | $0.70 | ||
| Q2 24 | $1.45 | $0.69 | ||
| Q1 24 | $-1.10 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.2B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $9.3B |
| 总资产 | $29.3B | $11.4B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势,按日历期对齐
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.5B | ||
| Q2 24 | $1.5B | $1.9B | ||
| Q1 24 | $1.4B | $1.6B |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $9.3B | ||
| Q3 25 | $9.2B | $9.0B | ||
| Q2 25 | $10.2B | $8.9B | ||
| Q1 25 | $9.9B | $8.9B | ||
| Q4 24 | $9.3B | $8.7B | ||
| Q3 24 | $10.2B | $8.5B | ||
| Q2 24 | $9.9B | $8.3B | ||
| Q1 24 | $9.5B | $8.0B |
| Q4 25 | $29.3B | $11.4B | ||
| Q3 25 | $29.3B | $11.0B | ||
| Q2 25 | $29.9B | $11.0B | ||
| Q1 25 | $24.8B | $11.0B | ||
| Q4 24 | $24.5B | $10.7B | ||
| Q3 24 | $25.5B | $10.5B | ||
| Q2 24 | $24.3B | $10.3B | ||
| Q1 24 | $24.4B | $9.9B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $428.0M | $629.3M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $614.3M |
| 自由现金流率自由现金流/营收 | 8.3% | 50.0% |
| 资本支出强度资本支出/营收 | 0.8% | 1.2% |
| 现金转化率经营现金流/净利润 | 42.80× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $2.0B |
8季度趋势,按日历期对齐
| Q4 25 | $428.0M | $629.3M | ||
| Q3 25 | $209.0M | $515.9M | ||
| Q2 25 | $359.0M | $489.3M | ||
| Q1 25 | $188.0M | $424.6M | ||
| Q4 24 | $652.0M | $483.2M | ||
| Q3 24 | $290.0M | $449.3M | ||
| Q2 24 | $323.0M | $588.2M | ||
| Q1 24 | $337.0M | $351.2M |
| Q4 25 | $392.0M | $614.3M | ||
| Q3 25 | $196.0M | $508.0M | ||
| Q2 25 | $322.0M | $463.4M | ||
| Q1 25 | $169.0M | $416.2M | ||
| Q4 24 | $595.0M | $457.7M | ||
| Q3 24 | $253.0M | $365.1M | ||
| Q2 24 | $295.0M | $569.7M | ||
| Q1 24 | $315.0M | $332.7M |
| Q4 25 | 8.3% | 50.0% | ||
| Q3 25 | 5.2% | 41.7% | ||
| Q2 25 | 7.7% | 39.4% | ||
| Q1 25 | 4.6% | 35.2% | ||
| Q4 24 | 15.7% | 38.9% | ||
| Q3 24 | 7.8% | 31.4% | ||
| Q2 24 | 8.2% | 49.9% | ||
| Q1 24 | 9.3% | 29.0% |
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | 0.3% | 0.7% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 0.5% | 0.7% | ||
| Q4 24 | 1.5% | 2.2% | ||
| Q3 24 | 1.1% | 7.2% | ||
| Q2 24 | 0.8% | 1.6% | ||
| Q1 24 | 0.6% | 1.6% |
| Q4 25 | 42.80× | 1.03× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | 9.70× | 1.92× | ||
| Q1 25 | 0.56× | 1.15× | ||
| Q4 24 | 4.18× | 2.33× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | 1.09× | 2.72× | ||
| Q1 24 | — | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
ZM
暂无分部数据