vs
1 800 FLOWERS COM INC(FLWS)与京东(JD)财务数据对比。点击上方公司名可切换其他公司
京东的季度营收约是1 800 FLOWERS COM INC的76.8倍($53.9B vs $702.2M)。1 800 FLOWERS COM INC净利率更高(10.0% vs -0.1%,领先10.2%)。京东同比增速更快(12.2% vs -9.5%)。京东自由现金流更多($2.7B vs $302.2M)。过去两年京东的营收复合增速更高(26.8% vs -7.6%)
1 800 FLOWERS COM INC是美国知名的全渠道鲜花礼品零售企业,主营鲜花花束、礼品篮、美食礼盒、定制礼物及家居装饰品,服务北美地区个人及企业客户,覆盖节日、生日、纪念日等各类送礼场景。
京东是总部位于北京的中国知名电商企业,前身为360buy。2024年营收超1588亿美元,是中国收入规模最大的零售商,位列《财富》世界500强第47位。作为国内两大头部B2C线上零售商之一,与阿里巴巴旗下天猫直接竞争,业务覆盖零售、科技、物流、医疗健康、工业、地产管理等多个领域。
FLWS vs JD — 直观对比
营收规模更大
JD
是对方的76.8倍
$702.2M
营收增速更快
JD
高出21.7%
-9.5%
净利率更高
FLWS
高出10.2%
-0.1%
自由现金流更多
JD
多$2.4B
$302.2M
两年增速更快
JD
近两年复合增速
-7.6%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $702.2M | $53.9B |
| 净利润 | $70.6M | $-78.0M |
| 毛利率 | 42.1% | 14.6% |
| 营业利润率 | 10.6% | -1.5% |
| 净利率 | 10.0% | -0.1% |
| 营收同比 | -9.5% | 12.2% |
| 净利润同比 | 9.6% | -105.0% |
| 每股收益(稀释后) | $1.10 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FLWS
JD
| Q4 25 | $702.2M | $53.9B | ||
| Q3 25 | $215.2M | $42.0B | ||
| Q2 25 | $336.6M | $49.8B | ||
| Q1 25 | $331.5M | $41.5B | ||
| Q4 24 | $775.5M | $48.0B | ||
| Q3 24 | $242.1M | $37.1B | ||
| Q2 24 | — | $40.1B | ||
| Q1 24 | $379.4M | $33.5B |
净利润
FLWS
JD
| Q4 25 | $70.6M | $-78.0M | ||
| Q3 25 | $-53.0M | $896.0M | ||
| Q2 25 | $-51.9M | $937.0M | ||
| Q1 25 | $-178.2M | $1.6B | ||
| Q4 24 | $64.3M | $1.6B | ||
| Q3 24 | $-34.2M | $1.8B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | $-16.9M | $855.5M |
毛利率
FLWS
JD
| Q4 25 | 42.1% | 14.6% | ||
| Q3 25 | 35.7% | 16.9% | ||
| Q2 25 | 35.5% | 15.9% | ||
| Q1 25 | 31.7% | 15.9% | ||
| Q4 24 | 43.3% | 15.2% | ||
| Q3 24 | 38.1% | 17.3% | ||
| Q2 24 | — | 15.8% | ||
| Q1 24 | 36.6% | 14.8% |
营业利润率
FLWS
JD
| Q4 25 | 10.6% | -1.5% | ||
| Q3 25 | -23.5% | -0.4% | ||
| Q2 25 | -16.5% | -0.2% | ||
| Q1 25 | -58.4% | 3.5% | ||
| Q4 24 | 11.7% | 2.6% | ||
| Q3 24 | -19.4% | 4.6% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | -7.4% | 2.6% |
净利率
FLWS
JD
| Q4 25 | 10.0% | -0.1% | ||
| Q3 25 | -24.6% | 2.1% | ||
| Q2 25 | -15.4% | 1.9% | ||
| Q1 25 | -53.8% | 3.7% | ||
| Q4 24 | 8.3% | 3.3% | ||
| Q3 24 | -14.1% | 4.9% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | -4.5% | 2.6% |
每股收益(稀释后)
FLWS
JD
| Q4 25 | $1.10 | $-0.15 | ||
| Q3 25 | $-0.83 | $0.24 | ||
| Q2 25 | $-0.80 | $0.29 | ||
| Q1 25 | $-2.80 | $0.50 | ||
| Q4 24 | $1.00 | $0.44 | ||
| Q3 24 | $-0.53 | $0.55 | ||
| Q2 24 | — | $0.56 | ||
| Q1 24 | $-0.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $193.3M | $30.5B |
| 总债务越低越好 | $123.5M | $41.7B |
| 股东权益账面价值 | $289.7M | $32.2B |
| 总资产 | $893.1M | $99.4B |
| 负债/权益比越低杠杆越低 | 0.43× | 1.30× |
8季度趋势,按日历期对齐
现金及短期投资
FLWS
JD
| Q4 25 | $193.3M | $30.5B | ||
| Q3 25 | $7.7M | $27.9B | ||
| Q2 25 | $46.5M | $29.9B | ||
| Q1 25 | $84.7M | $26.8B | ||
| Q4 24 | $247.2M | $32.1B | ||
| Q3 24 | $8.4M | $27.2B | ||
| Q2 24 | — | $27.8B | ||
| Q1 24 | $184.0M | $3.3B |
总债务
FLWS
JD
| Q4 25 | $123.5M | $41.7B | ||
| Q3 25 | $128.9M | $8.4B | ||
| Q2 25 | $134.8M | $7.9B | ||
| Q1 25 | $142.3M | $7.8B | ||
| Q4 24 | $157.5M | $31.7B | ||
| Q3 24 | $172.3M | $7.7B | ||
| Q2 24 | — | $7.8B | ||
| Q1 24 | $179.4M | $2.1B |
股东权益
FLWS
JD
| Q4 25 | $289.7M | $32.2B | ||
| Q3 25 | $217.5M | $42.8B | ||
| Q2 25 | $268.3M | $41.5B | ||
| Q1 25 | $317.7M | $42.5B | ||
| Q4 24 | $495.1M | $32.8B | ||
| Q3 24 | $433.4M | $42.2B | ||
| Q2 24 | — | $39.5B | ||
| Q1 24 | $485.3M | $5.5B |
总资产
FLWS
JD
| Q4 25 | $893.1M | $99.4B | ||
| Q3 25 | $840.5M | $100.2B | ||
| Q2 25 | $772.6M | $98.7B | ||
| Q1 25 | $806.2M | $93.4B | ||
| Q4 24 | $1.1B | $95.7B | ||
| Q3 24 | $1.0B | $91.7B | ||
| Q2 24 | — | $89.7B | ||
| Q1 24 | $1.0B | $11.5B |
负债/权益比
FLWS
JD
| Q4 25 | 0.43× | 1.30× | ||
| Q3 25 | 0.59× | 0.20× | ||
| Q2 25 | 0.50× | 0.19× | ||
| Q1 25 | 0.45× | 0.18× | ||
| Q4 24 | 0.32× | 0.97× | ||
| Q3 24 | 0.40× | 0.18× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | 0.37× | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $309.9M | $3.0B |
| 自由现金流经营现金流 - 资本支出 | $302.2M | $2.7B |
| 自由现金流率自由现金流/营收 | 43.0% | 5.0% |
| 资本支出强度资本支出/营收 | 1.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 4.39× | — |
| 过去12个月自由现金流最近4个季度 | $-39.5M | $2.2B |
8季度趋势,按日历期对齐
经营现金流
FLWS
JD
| Q4 25 | $309.9M | $3.0B | ||
| Q3 25 | $-139.0M | $-1.1B | ||
| Q2 25 | $-27.1M | $3.4B | ||
| Q1 25 | $-150.6M | $-2.5B | ||
| Q4 24 | $328.5M | $3.4B | ||
| Q3 24 | $-177.2M | $-886.0M | ||
| Q2 24 | — | $7.0B | ||
| Q1 24 | $-112.7M | — |
自由现金流
FLWS
JD
| Q4 25 | $302.2M | $2.7B | ||
| Q3 25 | $-145.6M | $-1.1B | ||
| Q2 25 | $-36.1M | $3.3B | ||
| Q1 25 | $-160.0M | $-2.6B | ||
| Q4 24 | $317.6M | $3.3B | ||
| Q3 24 | $-189.3M | $-1.4B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | $-121.4M | — |
自由现金流率
FLWS
JD
| Q4 25 | 43.0% | 5.0% | ||
| Q3 25 | -67.7% | -2.7% | ||
| Q2 25 | -10.7% | 6.5% | ||
| Q1 25 | -48.3% | -6.4% | ||
| Q4 24 | 41.0% | 6.9% | ||
| Q3 24 | -78.2% | -3.7% | ||
| Q2 24 | — | 16.9% | ||
| Q1 24 | -32.0% | — |
资本支出强度
FLWS
JD
| Q4 25 | 1.1% | 0.5% | ||
| Q3 25 | 3.1% | 0.0% | ||
| Q2 25 | 2.7% | 0.3% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 1.4% | 0.2% | ||
| Q3 24 | 5.0% | 1.3% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | 2.3% | — |
现金转化率
FLWS
JD
| Q4 25 | 4.39× | — | ||
| Q3 25 | — | -1.26× | ||
| Q2 25 | — | 3.64× | ||
| Q1 25 | — | -1.62× | ||
| Q4 24 | 5.11× | 2.18× | ||
| Q3 24 | — | -0.48× | ||
| Q2 24 | — | 3.73× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLWS
| Gourmet Foods And Gift Baskets | $499.0M | 71% |
| Ecommerce | $179.5M | 26% |
| Bloom Net | $22.1M | 3% |
| Other | $1.7M | 0% |
JD
| JD Retail | $43.2B | 80% |
| JD Logistics | $9.1B | 17% |
| New Businesses | $2.0B | 4% |