vs
FLEXSTEEL INDUSTRIES INC（FLXS）与礼恩派（LEG）财务数据对比。点击上方公司名可切换其他公司
礼恩派的季度营收约是FLEXSTEEL INDUSTRIES INC的8.2倍（$938.6M vs $115.1M）。FLEXSTEEL INDUSTRIES INC净利率更高（17.7% vs 2.7%，领先15.1%）。礼恩派同比增速更快（-11.2% vs -64.7%）。过去两年FLEXSTEEL INDUSTRIES INC的营收复合增速更高（1.9% vs -7.5%）
Flexsteel Industries Inc是一家总部位于美国的家具制造商，设计、生产并销售各类软垫住宅家具、商用家具及酒店家具，主要面向北美市场运营，通过广泛的分销网络服务终端消费者、零售合作伙伴及企业客户。
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
FLXS vs LEG — 直观对比
营收规模更大
LEG
是对方的8.2倍
$115.1M
营收增速更快
LEG
高出53.6%
-64.7%
净利率更高
FLXS
高出15.1%
2.7%
两年增速更快
FLXS
近两年复合增速
-7.5%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $115.1M | $938.6M |
| 净利润 | $20.4M | $25.1M |
| 毛利率 | 22.6% | 17.9% |
| 营业利润率 | — | 2.0% |
| 净利率 | 17.7% | 2.7% |
| 营收同比 | -64.7% | -11.2% |
| 净利润同比 | 116.0% | 76.8% |
| 每股收益（稀释后） | $1.14 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLXSLEG
| Q3 26 | $115.1M | — | ||
| Q4 25 | $118.2M | $938.6M | ||
| Q3 25 | $110.4M | $1.0B | ||
| Q2 25 | $114.6M | $1.1B | ||
| Q1 25 | $114.0M | $1.0B | ||
| Q4 24 | $108.5M | $1.1B | ||
| Q3 24 | $104.0M | $1.1B | ||
| Q2 24 | $110.8M | $1.1B |
净利润FLXSLEG
| Q3 26 | $20.4M | — | ||
| Q4 25 | $6.6M | $25.1M | ||
| Q3 25 | $7.3M | $127.1M | ||
| Q2 25 | $10.7M | $52.5M | ||
| Q1 25 | $-3.7M | $30.6M | ||
| Q4 24 | $9.1M | $14.2M | ||
| Q3 24 | $4.1M | $44.9M | ||
| Q2 24 | $4.9M | $-602.2M |
毛利率FLXSLEG
| Q3 26 | 22.6% | — | ||
| Q4 25 | 22.7% | 17.9% | ||
| Q3 25 | 23.5% | 18.7% | ||
| Q2 25 | 23.9% | 18.2% | ||
| Q1 25 | 22.2% | 18.6% | ||
| Q4 24 | 21.0% | 16.6% | ||
| Q3 24 | 21.5% | 18.2% | ||
| Q2 24 | 21.3% | 16.5% |
营业利润率FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | 7.6% | 2.0% | ||
| Q3 25 | 8.1% | 14.9% | ||
| Q2 25 | 12.2% | 6.8% | ||
| Q1 25 | -4.4% | 4.4% | ||
| Q4 24 | 10.7% | 2.4% | ||
| Q3 24 | 5.8% | 5.2% | ||
| Q2 24 | 6.9% | -56.2% |
净利率FLXSLEG
| Q3 26 | 17.7% | — | ||
| Q4 25 | 5.6% | 2.7% | ||
| Q3 25 | 6.6% | 12.3% | ||
| Q2 25 | 9.3% | 5.0% | ||
| Q1 25 | -3.3% | 3.0% | ||
| Q4 24 | 8.3% | 1.3% | ||
| Q3 24 | 4.0% | 4.1% | ||
| Q2 24 | 4.4% | -53.4% |
每股收益（稀释后）FLXSLEG
| Q3 26 | $1.14 | — | ||
| Q4 25 | $1.18 | $0.18 | ||
| Q3 25 | $1.31 | $0.91 | ||
| Q2 25 | $1.90 | $0.38 | ||
| Q1 25 | $-0.71 | $0.22 | ||
| Q4 24 | $1.62 | $0.10 | ||
| Q3 24 | $0.74 | $0.33 | ||
| Q2 24 | $0.87 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $587.4M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $185.3M | $1.0B |
| 总资产 | $290.2M | $3.5B |
| 负债/权益比越低杠杆越低 | — | 1.46× |
8季度趋势，按日历期对齐
现金及短期投资FLXSLEG
| Q3 26 | $57.3M | — | ||
| Q4 25 | $36.8M | $587.4M | ||
| Q3 25 | $38.6M | $460.7M | ||
| Q2 25 | $40.0M | $368.8M | ||
| Q1 25 | $22.6M | $412.6M | ||
| Q4 24 | $11.8M | $350.2M | ||
| Q3 24 | $5.7M | $277.2M | ||
| Q2 24 | $4.8M | $307.0M |
总债务FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.7B |
股东权益FLXSLEG
| Q3 26 | $185.3M | — | ||
| Q4 25 | $178.9M | $1.0B | ||
| Q3 25 | $172.2M | $971.8M | ||
| Q2 25 | $167.9M | $855.0M | ||
| Q1 25 | $158.1M | $746.8M | ||
| Q4 24 | $161.9M | $689.4M | ||
| Q3 24 | $154.7M | $741.0M | ||
| Q2 24 | $150.4M | $667.6M |
总资产FLXSLEG
| Q3 26 | $290.2M | — | ||
| Q4 25 | $290.2M | $3.5B | ||
| Q3 25 | $281.5M | $3.5B | ||
| Q2 25 | $282.5M | $3.7B | ||
| Q1 25 | $266.1M | $3.7B | ||
| Q4 24 | $271.5M | $3.7B | ||
| Q3 24 | $268.7M | $3.8B | ||
| Q2 24 | $274.5M | $3.8B |
负债/权益比FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 2.10× | ||
| Q1 25 | — | 2.59× | ||
| Q4 24 | — | 2.70× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.2M | $121.5M |
| 自由现金流经营现金流 - 资本支出 | — | $101.9M |
| 自由现金流率自由现金流/营收 | — | 10.9% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | 1.33× | 4.84× |
| 过去12个月自由现金流最近4个季度 | — | $281.0M |
8季度趋势，按日历期对齐
经营现金流FLXSLEG
| Q3 26 | $27.2M | — | ||
| Q4 25 | $1.0M | $121.5M | ||
| Q3 25 | $4.1M | $125.9M | ||
| Q2 25 | $15.6M | $84.0M | ||
| Q1 25 | $12.3M | $6.8M | ||
| Q4 24 | $6.7M | $122.3M | ||
| Q3 24 | $2.4M | $95.5M | ||
| Q2 24 | $7.5M | $94.0M |
自由现金流FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | $-735.0K | $101.9M | ||
| Q3 25 | $2.8M | $110.1M | ||
| Q2 25 | $15.1M | $75.5M | ||
| Q1 25 | $10.9M | $-6.5M | ||
| Q4 24 | $5.8M | $100.5M | ||
| Q3 24 | $2.0M | $77.1M | ||
| Q2 24 | $7.1M | $78.5M |
自由现金流率FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | -0.6% | 10.9% | ||
| Q3 25 | 2.5% | 10.6% | ||
| Q2 25 | 13.1% | 7.1% | ||
| Q1 25 | 9.6% | -0.6% | ||
| Q4 24 | 5.3% | 9.5% | ||
| Q3 24 | 1.9% | 7.0% | ||
| Q2 24 | 6.4% | 7.0% |
资本支出强度FLXSLEG
| Q3 26 | — | — | ||
| Q4 25 | 1.5% | 2.1% | ||
| Q3 25 | 1.2% | 1.5% | ||
| Q2 25 | 0.5% | 0.8% | ||
| Q1 25 | 1.2% | 1.3% | ||
| Q4 24 | 0.8% | 2.1% | ||
| Q3 24 | 0.4% | 1.7% | ||
| Q2 24 | 0.4% | 1.4% |
现金转化率FLXSLEG
| Q3 26 | 1.33× | — | ||
| Q4 25 | 0.15× | 4.84× | ||
| Q3 25 | 0.56× | 0.99× | ||
| Q2 25 | 1.46× | 1.60× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | 0.74× | 8.61× | ||
| Q3 24 | 0.58× | 2.13× | ||
| Q2 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLXS
暂无分部数据
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
