vs
FLEXSTEEL INDUSTRIES INC（FLXS）与乐至宝（LZB）财务数据对比。点击上方公司名可切换其他公司
乐至宝的季度营收约是FLEXSTEEL INDUSTRIES INC的4.7倍（$541.6M vs $115.1M）。FLEXSTEEL INDUSTRIES INC净利率更高（17.7% vs 4.0%，领先13.7%）。乐至宝同比增速更快（3.8% vs -64.7%）。过去两年FLEXSTEEL INDUSTRIES INC的营收复合增速更高（1.9% vs -1.1%）
Flexsteel Industries Inc是一家总部位于美国的家具制造商，设计、生产并销售各类软垫住宅家具、商用家具及酒店家具，主要面向北美市场运营，通过广泛的分销网络服务终端消费者、零售合作伙伴及企业客户。
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业，主打居家家具产品，涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类，全球员工规模超过11000人，是休闲家居领域的知名品牌。
FLXS vs LZB — 直观对比
营收规模更大
LZB
是对方的4.7倍
$115.1M
营收增速更快
LZB
高出68.5%
-64.7%
净利率更高
FLXS
高出13.7%
4.0%
两年增速更快
FLXS
近两年复合增速
-1.1%
损益表 — Q3 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $115.1M | $541.6M |
| 净利润 | $20.4M | $21.6M |
| 毛利率 | 22.6% | 43.1% |
| 营业利润率 | — | 5.5% |
| 净利率 | 17.7% | 4.0% |
| 营收同比 | -64.7% | 3.8% |
| 净利润同比 | 116.0% | -23.8% |
| 每股收益（稀释后） | $1.14 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLXSLZB
| Q3 26 | $115.1M | — | ||
| Q1 26 | — | $541.6M | ||
| Q4 25 | $118.2M | $522.5M | ||
| Q3 25 | $110.4M | $492.2M | ||
| Q2 25 | $114.6M | $570.9M | ||
| Q1 25 | $114.0M | $521.8M | ||
| Q4 24 | $108.5M | $521.0M | ||
| Q3 24 | $104.0M | $495.5M |
净利润FLXSLZB
| Q3 26 | $20.4M | — | ||
| Q1 26 | — | $21.6M | ||
| Q4 25 | $6.6M | $28.9M | ||
| Q3 25 | $7.3M | $18.2M | ||
| Q2 25 | $10.7M | $14.9M | ||
| Q1 25 | $-3.7M | $28.4M | ||
| Q4 24 | $9.1M | $30.0M | ||
| Q3 24 | $4.1M | $26.2M |
毛利率FLXSLZB
| Q3 26 | 22.6% | — | ||
| Q1 26 | — | 43.1% | ||
| Q4 25 | 22.7% | 44.2% | ||
| Q3 25 | 23.5% | 42.5% | ||
| Q2 25 | 23.9% | 44.0% | ||
| Q1 25 | 22.2% | 44.3% | ||
| Q4 24 | 21.0% | 44.3% | ||
| Q3 24 | 21.5% | 43.1% |
营业利润率FLXSLZB
| Q3 26 | — | — | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 7.6% | 6.9% | ||
| Q3 25 | 8.1% | 4.5% | ||
| Q2 25 | 12.2% | 5.2% | ||
| Q1 25 | -4.4% | 6.7% | ||
| Q4 24 | 10.7% | 7.4% | ||
| Q3 24 | 5.8% | 6.5% |
净利率FLXSLZB
| Q3 26 | 17.7% | — | ||
| Q1 26 | — | 4.0% | ||
| Q4 25 | 5.6% | 5.5% | ||
| Q3 25 | 6.6% | 3.7% | ||
| Q2 25 | 9.3% | 2.6% | ||
| Q1 25 | -3.3% | 5.4% | ||
| Q4 24 | 8.3% | 5.8% | ||
| Q3 24 | 4.0% | 5.3% |
每股收益（稀释后）FLXSLZB
| Q3 26 | $1.14 | — | ||
| Q1 26 | — | $0.52 | ||
| Q4 25 | $1.18 | $0.70 | ||
| Q3 25 | $1.31 | $0.44 | ||
| Q2 25 | $1.90 | $0.35 | ||
| Q1 25 | $-0.71 | $0.68 | ||
| Q4 24 | $1.62 | $0.71 | ||
| Q3 24 | $0.74 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $306.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $185.3M | $1.0B |
| 总资产 | $290.2M | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLXSLZB
| Q3 26 | $57.3M | — | ||
| Q1 26 | — | $306.1M | ||
| Q4 25 | $36.8M | $338.5M | ||
| Q3 25 | $38.6M | $318.5M | ||
| Q2 25 | $40.0M | $328.4M | ||
| Q1 25 | $22.6M | $314.6M | ||
| Q4 24 | $11.8M | $303.1M | ||
| Q3 24 | $5.7M | $342.3M |
股东权益FLXSLZB
| Q3 26 | $185.3M | — | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $178.9M | $1.0B | ||
| Q3 25 | $172.2M | $1.0B | ||
| Q2 25 | $167.9M | $1.0B | ||
| Q1 25 | $158.1M | $1.0B | ||
| Q4 24 | $161.9M | $1.0B | ||
| Q3 24 | $154.7M | $999.2M |
总资产FLXSLZB
| Q3 26 | $290.2M | — | ||
| Q1 26 | — | $2.1B | ||
| Q4 25 | $290.2M | $2.0B | ||
| Q3 25 | $281.5M | $1.9B | ||
| Q2 25 | $282.5M | $1.9B | ||
| Q1 25 | $266.1M | $2.0B | ||
| Q4 24 | $271.5M | $1.9B | ||
| Q3 24 | $268.7M | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.2M | $89.4M |
| 自由现金流经营现金流 - 资本支出 | — | $71.6M |
| 自由现金流率自由现金流/营收 | — | 13.2% |
| 资本支出强度资本支出/营收 | — | 3.3% |
| 现金转化率经营现金流/净利润 | 1.33× | 4.13× |
| 过去12个月自由现金流最近4个季度 | — | $158.2M |
8季度趋势，按日历期对齐
经营现金流FLXSLZB
| Q3 26 | $27.2M | — | ||
| Q1 26 | — | $89.4M | ||
| Q4 25 | $1.0M | $50.0M | ||
| Q3 25 | $4.1M | $36.3M | ||
| Q2 25 | $15.6M | $62.0M | ||
| Q1 25 | $12.3M | $57.0M | ||
| Q4 24 | $6.7M | $15.9M | ||
| Q3 24 | $2.4M | $52.3M |
自由现金流FLXSLZB
| Q3 26 | — | — | ||
| Q1 26 | — | $71.6M | ||
| Q4 25 | $-735.0K | $29.6M | ||
| Q3 25 | $2.8M | $17.8M | ||
| Q2 25 | $15.1M | $39.3M | ||
| Q1 25 | $10.9M | $38.2M | ||
| Q4 24 | $5.8M | $-1.2M | ||
| Q3 24 | $2.0M | $36.7M |
自由现金流率FLXSLZB
| Q3 26 | — | — | ||
| Q1 26 | — | 13.2% | ||
| Q4 25 | -0.6% | 5.7% | ||
| Q3 25 | 2.5% | 3.6% | ||
| Q2 25 | 13.1% | 6.9% | ||
| Q1 25 | 9.6% | 7.3% | ||
| Q4 24 | 5.3% | -0.2% | ||
| Q3 24 | 1.9% | 7.4% |
资本支出强度FLXSLZB
| Q3 26 | — | — | ||
| Q1 26 | — | 3.3% | ||
| Q4 25 | 1.5% | 3.9% | ||
| Q3 25 | 1.2% | 3.8% | ||
| Q2 25 | 0.5% | 4.0% | ||
| Q1 25 | 1.2% | 3.6% | ||
| Q4 24 | 0.8% | 3.3% | ||
| Q3 24 | 0.4% | 3.2% |
现金转化率FLXSLZB
| Q3 26 | 1.33× | — | ||
| Q1 26 | — | 4.13× | ||
| Q4 25 | 0.15× | 1.73× | ||
| Q3 25 | 0.56× | 1.99× | ||
| Q2 25 | 1.46× | 4.15× | ||
| Q1 25 | — | 2.01× | ||
| Q4 24 | 0.74× | 0.53× | ||
| Q3 24 | 0.58× | 2.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLXS
暂无分部数据
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
