vs
FLEXSTEEL INDUSTRIES INC（FLXS）与XMax Inc.（XWIN）财务数据对比。点击上方公司名可切换其他公司
FLEXSTEEL INDUSTRIES INC的季度营收约是XMax Inc.的65.1倍（$115.1M vs $1.8M）。XMax Inc.同比增速更快（-11.8% vs -64.7%）。过去两年FLEXSTEEL INDUSTRIES INC的营收复合增速更高（1.9% vs -13.7%）
Flexsteel Industries Inc是一家总部位于美国的家具制造商，设计、生产并销售各类软垫住宅家具、商用家具及酒店家具，主要面向北美市场运营，通过广泛的分销网络服务终端消费者、零售合作伙伴及企业客户。
XMax Inc.是一家全球科技企业，专注于Web3游戏基础设施与互动娱乐解决方案研发，提供定制化游戏开发工具包、去中心化资产系统及跨平台游戏产品，服务北美、亚太及欧洲的开发者与消费者。
FLXS vs XWIN — 直观对比
营收规模更大
FLXS
是对方的65.1倍
$1.8M
营收增速更快
XWIN
高出52.9%
-64.7%
两年增速更快
FLXS
近两年复合增速
-13.7%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $115.1M | $1.8M |
| 净利润 | $20.4M | — |
| 毛利率 | 22.6% | 40.3% |
| 营业利润率 | — | -59.3% |
| 净利率 | 17.7% | — |
| 营收同比 | -64.7% | -11.8% |
| 净利润同比 | 116.0% | — |
| 每股收益（稀释后） | $1.14 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLXSXWIN
| Q3 26 | $115.1M | — | ||
| Q4 25 | $118.2M | $1.8M | ||
| Q3 25 | $110.4M | $9.8M | ||
| Q2 25 | $114.6M | $2.6M | ||
| Q1 25 | $114.0M | $2.6M | ||
| Q4 24 | $108.5M | $2.0M | ||
| Q3 24 | $104.0M | $2.6M | ||
| Q2 24 | $110.8M | $2.7M |
净利润FLXSXWIN
| Q3 26 | $20.4M | — | ||
| Q4 25 | $6.6M | — | ||
| Q3 25 | $7.3M | $-1.1M | ||
| Q2 25 | $10.7M | $-289.9K | ||
| Q1 25 | $-3.7M | $-338.9K | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $4.1M | $-2.5M | ||
| Q2 24 | $4.9M | $-563.5K |
毛利率FLXSXWIN
| Q3 26 | 22.6% | — | ||
| Q4 25 | 22.7% | 40.3% | ||
| Q3 25 | 23.5% | 10.1% | ||
| Q2 25 | 23.9% | 50.2% | ||
| Q1 25 | 22.2% | 45.7% | ||
| Q4 24 | 21.0% | 42.8% | ||
| Q3 24 | 21.5% | 45.1% | ||
| Q2 24 | 21.3% | 44.4% |
营业利润率FLXSXWIN
| Q3 26 | — | — | ||
| Q4 25 | 7.6% | -59.3% | ||
| Q3 25 | 8.1% | -5.0% | ||
| Q2 25 | 12.2% | -7.7% | ||
| Q1 25 | -4.4% | -7.3% | ||
| Q4 24 | 10.7% | -48.4% | ||
| Q3 24 | 5.8% | -92.0% | ||
| Q2 24 | 6.9% | -18.5% |
净利率FLXSXWIN
| Q3 26 | 17.7% | — | ||
| Q4 25 | 5.6% | — | ||
| Q3 25 | 6.6% | -11.5% | ||
| Q2 25 | 9.3% | -11.3% | ||
| Q1 25 | -3.3% | -12.9% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 4.0% | -94.3% | ||
| Q2 24 | 4.4% | -21.0% |
每股收益（稀释后）FLXSXWIN
| Q3 26 | $1.14 | — | ||
| Q4 25 | $1.18 | $-0.06 | ||
| Q3 25 | $1.31 | $-0.06 | ||
| Q2 25 | $1.90 | $-0.02 | ||
| Q1 25 | $-0.71 | $-0.03 | ||
| Q4 24 | $1.62 | $0.11 | ||
| Q3 24 | $0.74 | $-0.72 | ||
| Q2 24 | $0.87 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $6.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $185.3M | $28.0M |
| 总资产 | $290.2M | $35.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLXSXWIN
| Q3 26 | $57.3M | — | ||
| Q4 25 | $36.8M | $6.7M | ||
| Q3 25 | $38.6M | $1.7M | ||
| Q2 25 | $40.0M | $468.8K | ||
| Q1 25 | $22.6M | $147.3K | ||
| Q4 24 | $11.8M | $161.9K | ||
| Q3 24 | $5.7M | $162.3K | ||
| Q2 24 | $4.8M | $363.4K |
股东权益FLXSXWIN
| Q3 26 | $185.3M | — | ||
| Q4 25 | $178.9M | $28.0M | ||
| Q3 25 | $172.2M | $13.6M | ||
| Q2 25 | $167.9M | $6.5M | ||
| Q1 25 | $158.1M | $6.8M | ||
| Q4 24 | $161.9M | $3.1M | ||
| Q3 24 | $154.7M | $-895.9K | ||
| Q2 24 | $150.4M | $48.2K |
总资产FLXSXWIN
| Q3 26 | $290.2M | — | ||
| Q4 25 | $290.2M | $35.5M | ||
| Q3 25 | $281.5M | $18.3M | ||
| Q2 25 | $282.5M | $11.6M | ||
| Q1 25 | $266.1M | $11.9M | ||
| Q4 24 | $271.5M | $9.9M | ||
| Q3 24 | $268.7M | $5.1M | ||
| Q2 24 | $274.5M | $5.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.2M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FLXSXWIN
| Q3 26 | $27.2M | — | ||
| Q4 25 | $1.0M | $1.7M | ||
| Q3 25 | $4.1M | $-1.9M | ||
| Q2 25 | $15.6M | $92.5K | ||
| Q1 25 | $12.3M | $-322.6K | ||
| Q4 24 | $6.7M | $-263.4K | ||
| Q3 24 | $2.4M | $-437.9K | ||
| Q2 24 | $7.5M | $-468.7K |
自由现金流FLXSXWIN
| Q3 26 | — | — | ||
| Q4 25 | $-735.0K | — | ||
| Q3 25 | $2.8M | — | ||
| Q2 25 | $15.1M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $2.0M | — | ||
| Q2 24 | $7.1M | — |
自由现金流率FLXSXWIN
| Q3 26 | — | — | ||
| Q4 25 | -0.6% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 9.6% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 6.4% | — |
资本支出强度FLXSXWIN
| Q3 26 | — | — | ||
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.4% | — |
现金转化率FLXSXWIN
| Q3 26 | 1.33× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 1.46× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
