vs
Firefly Aerospace Inc.（FLY）与STANDARD BIOTOOLS INC.（LAB）财务数据对比。点击上方公司名可切换其他公司
Firefly Aerospace Inc.的季度营收约是STANDARD BIOTOOLS INC.的1.6倍（$30.8M vs $19.6M），STANDARD BIOTOOLS INC.净利率更高（-177.4% vs -433.5%，领先256.1%），Firefly Aerospace Inc.同比增速更快（37.6% vs -11.5%），STANDARD BIOTOOLS INC.自由现金流更多（$-23.1M vs $-62.0M）
萤火虫航空航天（Firefly Aerospace）是总部位于美国得克萨斯州锡达帕克的商业航天企业，专注于研发中小型运载火箭，为客户提供商业轨道发射服务，致力于降低太空准入门槛，推动商业航天行业的发展。
Standard BioTools（原Fluidigm公司）是一家美国生命科学工具企业，主营流式细胞术与组织成像分析用质谱流式系统，以及配套的检测试剂盒与试剂，同时供应自动化基因组分析仪器、各类微流控芯片（又称集成流体电路）及配套试剂耗材，全系列产品及应用场景均可提供定制检测方案与相关服务。
FLY vs LAB — 直观对比
营收规模更大
FLY
是对方的1.6倍
$19.6M
营收增速更快
FLY
高出49.1%
-11.5%
净利率更高
LAB
高出256.1%
-433.5%
自由现金流更多
LAB
多$38.9M
$-62.0M
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.8M | $19.6M |
| 净利润 | $-133.4M | $-34.7M |
| 毛利率 | 27.6% | 48.5% |
| 营业利润率 | -202.1% | -168.5% |
| 净利率 | -433.5% | -177.4% |
| 营收同比 | 37.6% | -11.5% |
| 净利润同比 | -227.1% | -28.8% |
| 每股收益（稀释后） | $-1.50 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLYLAB
| Q3 25 | $30.8M | $19.6M | ||
| Q2 25 | $15.5M | $21.8M | ||
| Q1 25 | — | $40.8M | ||
| Q3 24 | $22.4M | $22.1M | ||
| Q2 24 | $21.1M | $22.5M | ||
| Q1 24 | — | $45.5M | ||
| Q4 23 | — | $28.2M | ||
| Q3 23 | — | $25.4M |
净利润FLYLAB
| Q3 25 | $-133.4M | $-34.7M | ||
| Q2 25 | $-63.8M | $-33.5M | ||
| Q1 25 | — | $-26.0M | ||
| Q3 24 | $-40.8M | $-26.9M | ||
| Q2 24 | $-53.5M | $-45.7M | ||
| Q1 24 | — | $-32.2M | ||
| Q4 23 | — | $-19.8M | ||
| Q3 23 | — | $-21.0M |
毛利率FLYLAB
| Q3 25 | 27.6% | 48.5% | ||
| Q2 25 | 25.7% | 48.8% | ||
| Q1 25 | — | 48.4% | ||
| Q3 24 | 34.7% | 54.9% | ||
| Q2 24 | 14.0% | 46.1% | ||
| Q1 24 | — | 53.1% | ||
| Q4 23 | — | 47.6% | ||
| Q3 23 | — | 44.0% |
营业利润率FLYLAB
| Q3 25 | -202.1% | -168.5% | ||
| Q2 25 | -349.5% | -118.1% | ||
| Q1 25 | — | -80.8% | ||
| Q3 24 | -152.9% | -120.9% | ||
| Q2 24 | -232.1% | -134.5% | ||
| Q1 24 | — | -132.2% | ||
| Q4 23 | — | -75.9% | ||
| Q3 23 | — | -83.5% |
净利率FLYLAB
| Q3 25 | -433.5% | -177.4% | ||
| Q2 25 | -410.2% | -153.7% | ||
| Q1 25 | — | -63.8% | ||
| Q3 24 | -182.3% | -122.0% | ||
| Q2 24 | -253.7% | -203.3% | ||
| Q1 24 | — | -70.6% | ||
| Q4 23 | — | -70.2% | ||
| Q3 23 | — | -82.8% |
每股收益（稀释后）FLYLAB
| Q3 25 | $-1.50 | $-0.09 | ||
| Q2 25 | $-5.78 | $-0.09 | ||
| Q1 25 | — | $-0.07 | ||
| Q3 24 | $-3.57 | $-0.07 | ||
| Q2 24 | $-4.60 | $-0.12 | ||
| Q1 24 | — | $-0.27 | ||
| Q4 23 | — | $-0.24 | ||
| Q3 23 | — | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $995.2M | $129.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $948.8M | $399.7M |
| 总资产 | $1.3B | $539.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLYLAB
| Q3 25 | $995.2M | $129.4M | ||
| Q2 25 | $205.3M | $158.6M | ||
| Q1 25 | — | $150.9M | ||
| Q3 24 | $26.4M | $210.6M | ||
| Q2 24 | $21.9M | $269.8M | ||
| Q1 24 | — | $287.1M | ||
| Q4 23 | — | $51.7M | ||
| Q3 23 | — | $79.7M |
总债务FLYLAB
| Q3 25 | — | — | ||
| Q2 25 | $136.1M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $55.2M | ||
| Q2 24 | — | $55.1M | ||
| Q1 24 | — | $55.0M | ||
| Q4 23 | — | $63.5M | ||
| Q3 23 | — | $64.6M |
股东权益FLYLAB
| Q3 25 | $948.8M | $399.7M | ||
| Q2 25 | $-918.0M | $424.5M | ||
| Q1 25 | — | $454.6M | ||
| Q3 24 | $-665.5M | $489.3M | ||
| Q2 24 | $-620.0M | $510.3M | ||
| Q1 24 | — | $577.3M | ||
| Q4 23 | — | $-148.1M | ||
| Q3 23 | — | $-131.7M |
总资产FLYLAB
| Q3 25 | $1.3B | $539.6M | ||
| Q2 25 | $466.8M | $557.0M | ||
| Q1 25 | — | $579.6M | ||
| Q3 24 | — | $681.5M | ||
| Q2 24 | — | $708.7M | ||
| Q1 24 | — | $777.7M | ||
| Q4 23 | — | $323.1M | ||
| Q3 23 | — | $339.3M |
负债/权益比FLYLAB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.11× | ||
| Q1 24 | — | 0.10× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-53.0M | $-22.2M |
| 自由现金流经营现金流 - 资本支出 | $-62.0M | $-23.1M |
| 自由现金流率自由现金流/营收 | -201.3% | -118.1% |
| 资本支出强度资本支出/营收 | 29.0% | 4.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-111.1M |
8季度趋势，按日历期对齐
经营现金流FLYLAB
| Q3 25 | $-53.0M | $-22.2M | ||
| Q2 25 | — | $-20.7M | ||
| Q1 25 | — | $-30.3M | ||
| Q3 24 | — | $-27.9M | ||
| Q2 24 | — | $-39.0M | ||
| Q1 24 | — | $-62.5M | ||
| Q4 23 | — | $-14.1M | ||
| Q3 23 | — | $-11.4M |
自由现金流FLYLAB
| Q3 25 | $-62.0M | $-23.1M | ||
| Q2 25 | — | $-22.6M | ||
| Q1 25 | — | $-35.3M | ||
| Q3 24 | — | $-30.1M | ||
| Q2 24 | — | $-41.0M | ||
| Q1 24 | — | $-63.3M | ||
| Q4 23 | — | $-14.1M | ||
| Q3 23 | — | $-12.3M |
自由现金流率FLYLAB
| Q3 25 | -201.3% | -118.1% | ||
| Q2 25 | — | -103.6% | ||
| Q1 25 | — | -86.6% | ||
| Q3 24 | — | -136.4% | ||
| Q2 24 | — | -182.2% | ||
| Q1 24 | — | -138.9% | ||
| Q4 23 | — | -50.2% | ||
| Q3 23 | — | -48.6% |
资本支出强度FLYLAB
| Q3 25 | 29.0% | 4.5% | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | — | 12.4% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | 1.7% | ||
| Q4 23 | — | 0.3% | ||
| Q3 23 | — | 3.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
LAB
| Consumables | $8.7M | 45% |
| Services And Other Revenue | $5.8M | 29% |
| Instruments | $5.1M | 26% |
