vs
FLYEXCLUSIVE INC.（FLYX）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是FLYEXCLUSIVE INC.的65.4倍（$6.0B vs $92.1M）。3M净利率更高（10.8% vs -4.6%，领先15.5%）。FLYEXCLUSIVE INC.同比增速更快（19.8% vs 1.3%）。3M自由现金流更多（$2.0B vs $-11.0M）。过去两年FLYEXCLUSIVE INC.的营收复合增速更高（21.9% vs -1.8%）
FLYEXCLUSIVE INC.是一家总部位于美国的私人航空服务提供商，主营私人包机、飞机托管、维修保养及部分所有权项目，主要服务北美的高净值人群、企业及政府客户，主打定制化按需出行服务，注重安全与出行体验。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
FLYX vs MMM — 直观对比
营收规模更大
MMM
是对方的65.4倍
$92.1M
营收增速更快
FLYX
高出18.5%
1.3%
净利率更高
MMM
高出15.5%
-4.6%
自由现金流更多
MMM
多$2.0B
$-11.0M
两年增速更快
FLYX
近两年复合增速
-1.8%
损益表 — Q3 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $92.1M | $6.0B |
| 净利润 | $-4.3M | $653.0M |
| 毛利率 | 13.7% | 40.7% |
| 营业利润率 | -12.3% | 23.2% |
| 净利率 | -4.6% | 10.8% |
| 营收同比 | 19.8% | 1.3% |
| 净利润同比 | 32.0% | -41.5% |
| 每股收益（稀释后） | $-0.25 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLYXMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | — | $6.1B | ||
| Q3 25 | $92.1M | $6.5B | ||
| Q2 25 | $91.3M | $6.3B | ||
| Q1 25 | $88.1M | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | $76.9M | $6.3B | ||
| Q2 24 | $79.0M | $6.3B |
净利润FLYXMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | — | $577.0M | ||
| Q3 25 | $-4.3M | $834.0M | ||
| Q2 25 | $-4.8M | $723.0M | ||
| Q1 25 | $-5.4M | $1.1B | ||
| Q4 24 | — | $728.0M | ||
| Q3 24 | $-6.3M | $1.4B | ||
| Q2 24 | $-5.2M | $1.1B |
毛利率FLYXMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | 13.7% | 41.8% | ||
| Q2 25 | 15.0% | 42.5% | ||
| Q1 25 | 12.8% | 41.6% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | 11.3% | 42.1% | ||
| Q2 24 | 7.9% | 42.9% |
营业利润率FLYXMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | -12.3% | 22.2% | ||
| Q2 25 | -13.5% | 18.0% | ||
| Q1 25 | -16.7% | 20.9% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -27.2% | 20.9% | ||
| Q2 24 | -27.6% | 20.3% |
净利率FLYXMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | -4.6% | 12.8% | ||
| Q2 25 | -5.2% | 11.4% | ||
| Q1 25 | -6.2% | 18.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | -8.2% | 21.8% | ||
| Q2 24 | -6.5% | 18.3% |
每股收益（稀释后）FLYXMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | — | $1.07 | ||
| Q3 25 | $-0.25 | $1.55 | ||
| Q2 25 | $-0.26 | $1.34 | ||
| Q1 25 | $-0.30 | $2.04 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | $-0.32 | $2.48 | ||
| Q2 24 | $-0.32 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.7M | $3.7B |
| 总债务越低越好 | $123.9M | $10.9B |
| 股东权益账面价值 | $-434.2M | $3.3B |
| 总资产 | $448.1M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资FLYXMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | — | ||
| Q3 25 | $18.7M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $14.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $18.7M | — | ||
| Q2 24 | $9.3M | — |
总债务FLYXMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | $123.9M | $12.6B | ||
| Q2 25 | $111.6M | $13.1B | ||
| Q1 25 | $121.6M | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | $197.9M | $13.2B | ||
| Q2 24 | $206.3M | $13.1B |
股东权益FLYXMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $-434.2M | $4.6B | ||
| Q2 25 | $-261.4M | $4.3B | ||
| Q1 25 | $-281.5M | $4.5B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | $-192.0M | $4.6B | ||
| Q2 24 | $-149.7M | $3.9B |
总资产FLYXMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | — | $37.7B | ||
| Q3 25 | $448.1M | $37.6B | ||
| Q2 25 | $443.4M | $38.0B | ||
| Q1 25 | $466.8M | $40.0B | ||
| Q4 24 | — | $39.9B | ||
| Q3 24 | $487.1M | $40.9B | ||
| Q2 24 | $494.7M | $43.4B |
负债/权益比FLYXMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-209.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-11.0M | $2.0B |
| 自由现金流率自由现金流/营收 | -12.0% | 33.6% |
| 资本支出强度资本支出/营收 | 11.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-51.0M | $3.7B |
8季度趋势，按日历期对齐
经营现金流FLYXMMM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $-209.0K | $1.8B | ||
| Q2 25 | $363.0K | $-954.0M | ||
| Q1 25 | $-10.5M | $-79.0M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $-12.3M | $-1.8B | ||
| Q2 24 | $-16.2M | $1.0B |
自由现金流FLYXMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $-11.0M | $1.5B | ||
| Q2 25 | $353.0K | $-1.2B | ||
| Q1 25 | $-14.6M | $-315.0M | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $-25.7M | $-2.0B | ||
| Q2 24 | $-26.6M | $752.0M |
自由现金流率FLYXMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | -12.0% | 23.6% | ||
| Q2 25 | 0.4% | -18.3% | ||
| Q1 25 | -16.5% | -5.3% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | -33.5% | -32.3% | ||
| Q2 24 | -33.7% | 12.0% |
资本支出强度FLYXMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 11.7% | 3.3% | ||
| Q2 25 | 0.0% | 3.3% | ||
| Q1 25 | 4.7% | 4.0% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 17.5% | 3.9% | ||
| Q2 24 | 13.2% | 4.3% |
现金转化率FLYXMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 2.50× | ||
| Q3 24 | — | -1.30× | ||
| Q2 24 | — | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLYX
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
