vs
FIRST MID BANCSHARES, INC.（FMBH）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
FIRST MID BANCSHARES, INC.的季度营收约是Repay Holdings Corp的1.1倍（$88.2M vs $78.6M），FIRST MID BANCSHARES, INC.净利率更高（26.8% vs -178.3%，领先205.1%），FIRST MID BANCSHARES, INC.同比增速更快（3.4% vs 0.4%），FIRST MID BANCSHARES, INC.自由现金流更多（$124.0M vs $23.2M），过去两年FIRST MID BANCSHARES, INC.的营收复合增速更高（5.0% vs -1.3%）
First Mid Bancshares Inc.是一家总部位于美国的区域性金融服务控股公司，提供全品类零售与商业银行产品、财富管理、保险解决方案及农业融资服务，主要服务伊利诺伊、密苏里、印第安纳等美国中西部州的个人、中小企业及农业客户。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
FMBH vs RPAY — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.2M | $78.6M |
| 净利润 | $23.7M | $-140.1M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 34.0% | -182.2% |
| 净利率 | 26.8% | -178.3% |
| 营收同比 | 3.4% | 0.4% |
| 净利润同比 | 23.5% | -3304.1% |
| 每股收益（稀释后） | $0.98 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $88.2M | $78.6M | ||
| Q3 25 | $89.3M | $77.7M | ||
| Q2 25 | $87.5M | $75.6M | ||
| Q1 25 | $84.3M | $77.3M | ||
| Q4 24 | $85.3M | $78.3M | ||
| Q3 24 | $80.6M | $79.1M | ||
| Q2 24 | $79.2M | $74.9M | ||
| Q1 24 | $79.9M | $80.7M |
| Q4 25 | $23.7M | $-140.1M | ||
| Q3 25 | $22.5M | $-6.4M | ||
| Q2 25 | $23.4M | $-102.3M | ||
| Q1 25 | $22.2M | $-7.9M | ||
| Q4 24 | $19.2M | $-4.1M | ||
| Q3 24 | $19.5M | $3.2M | ||
| Q2 24 | $19.7M | $-4.1M | ||
| Q1 24 | $20.5M | $-5.2M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 76.2% |
| Q4 25 | 34.0% | -182.2% | ||
| Q3 25 | 32.2% | -3.9% | ||
| Q2 25 | 34.4% | -138.7% | ||
| Q1 25 | 33.4% | -4.7% | ||
| Q4 24 | 29.7% | -1.5% | ||
| Q3 24 | 31.5% | -0.9% | ||
| Q2 24 | 33.7% | -4.6% | ||
| Q1 24 | 33.7% | -3.1% |
| Q4 25 | 26.8% | -178.3% | ||
| Q3 25 | 25.2% | -8.3% | ||
| Q2 25 | 26.8% | -135.2% | ||
| Q1 25 | 26.3% | -10.3% | ||
| Q4 24 | 22.5% | -5.3% | ||
| Q3 24 | 24.2% | 4.1% | ||
| Q2 24 | 24.9% | -5.4% | ||
| Q1 24 | 25.6% | -6.5% |
| Q4 25 | $0.98 | $-1.68 | ||
| Q3 25 | $0.94 | $-0.08 | ||
| Q2 25 | $0.98 | $-1.15 | ||
| Q1 25 | $0.93 | $-0.09 | ||
| Q4 24 | $0.81 | $-0.04 | ||
| Q3 24 | $0.81 | $0.03 | ||
| Q2 24 | $0.82 | $-0.04 | ||
| Q1 24 | $0.86 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $354.5M | $280.1M |
| 股东权益账面价值 | $958.7M | $484.4M |
| 总资产 | $8.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.58× |
8季度趋势，按日历期对齐
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $95.7M | ||
| Q2 25 | — | $162.6M | ||
| Q1 25 | — | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | — | $168.7M | ||
| Q2 24 | — | $147.1M | ||
| Q1 24 | — | $128.3M |
| Q4 25 | $354.5M | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
| Q4 25 | $958.7M | $484.4M | ||
| Q3 25 | $932.2M | $616.9M | ||
| Q2 25 | $894.1M | $633.7M | ||
| Q1 25 | $870.9M | $755.7M | ||
| Q4 24 | $846.4M | $761.3M | ||
| Q3 24 | $858.5M | $754.7M | ||
| Q2 24 | $813.6M | $815.4M | ||
| Q1 24 | $798.0M | $813.8M |
| Q4 25 | $8.0B | $1.2B | ||
| Q3 25 | $7.8B | $1.3B | ||
| Q2 25 | $7.7B | $1.4B | ||
| Q1 25 | $7.6B | $1.5B | ||
| Q4 24 | $7.5B | $1.6B | ||
| Q3 24 | $7.6B | $1.6B | ||
| Q2 24 | $7.6B | $1.5B | ||
| Q1 24 | $7.7B | $1.5B |
| Q4 25 | 0.37× | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.9M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $124.0M | $23.2M |
| 自由现金流率自由现金流/营收 | 140.6% | 29.6% |
| 资本支出强度资本支出/营收 | 7.8% | 0.1% |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | $207.9M | $90.7M |
8季度趋势，按日历期对齐
| Q4 25 | $130.9M | $23.3M | ||
| Q3 25 | $33.0M | $32.2M | ||
| Q2 25 | $7.7M | $33.1M | ||
| Q1 25 | $47.9M | $2.5M | ||
| Q4 24 | $124.4M | $34.3M | ||
| Q3 24 | $33.1M | $60.1M | ||
| Q2 24 | $24.0M | $31.0M | ||
| Q1 24 | $29.0M | $24.8M |
| Q4 25 | $124.0M | $23.2M | ||
| Q3 25 | $31.9M | $32.1M | ||
| Q2 25 | $6.0M | $33.0M | ||
| Q1 25 | $46.0M | $2.4M | ||
| Q4 24 | $119.5M | $34.0M | ||
| Q3 24 | $32.0M | $59.8M | ||
| Q2 24 | $22.9M | $30.5M | ||
| Q1 24 | $27.6M | $24.7M |
| Q4 25 | 140.6% | 29.6% | ||
| Q3 25 | 35.8% | 41.3% | ||
| Q2 25 | 6.8% | 43.6% | ||
| Q1 25 | 54.5% | 3.0% | ||
| Q4 24 | 140.0% | 43.5% | ||
| Q3 24 | 39.7% | 75.6% | ||
| Q2 24 | 28.9% | 40.7% | ||
| Q1 24 | 34.5% | 30.6% |
| Q4 25 | 7.8% | 0.1% | ||
| Q3 25 | 1.2% | 0.2% | ||
| Q2 25 | 2.0% | 0.1% | ||
| Q1 25 | 2.3% | 0.2% | ||
| Q4 24 | 5.8% | 0.3% | ||
| Q3 24 | 1.4% | 0.3% | ||
| Q2 24 | 1.4% | 0.6% | ||
| Q1 24 | 1.9% | 0.1% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | 18.52× | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMBH
暂无分部数据
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
