vs
FMC CORP（FMC）与EOG资源（GURE）财务数据对比。点击上方公司名可切换其他公司
FMC CORP的季度营收约是EOG资源的119.8倍（$1.1B vs $9.0M）。FMC CORP净利率更高（-158.8% vs -394.3%，领先235.5%）。EOG资源同比增速更快（303.4% vs -11.5%）。过去两年EOG资源的营收复合增速更高（14.7% vs 8.6%）
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
EOG资源是一家美国能源企业，主营业务为油气勘探开发。公司注册于特拉华州，总部位于德克萨斯州休斯顿的传统广场大厦，是美国本土重要的独立油气生产商之一。
FMC vs GURE — 直观对比
营收规模更大
FMC
是对方的119.8倍
$9.0M
营收增速更快
GURE
高出314.9%
-11.5%
净利率更高
FMC
高出235.5%
-394.3%
两年增速更快
GURE
近两年复合增速
8.6%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $9.0M |
| 净利润 | $-1.7B | $-35.7M |
| 毛利率 | 39.8% | — |
| 营业利润率 | -130.8% | -3.7% |
| 净利率 | -158.8% | -394.3% |
| 营收同比 | -11.5% | 303.4% |
| 净利润同比 | -10457.1% | -921.1% |
| 每股收益（稀释后） | $-13.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMCGURE
| Q4 25 | $1.1B | — | ||
| Q3 25 | $542.2M | $9.0M | ||
| Q2 25 | $1.1B | $8.3M | ||
| Q1 25 | $791.4M | $1.6M | ||
| Q4 24 | $1.2B | $1.7M | ||
| Q3 24 | $1.1B | $2.2M | ||
| Q2 24 | $1.0B | $2.4M | ||
| Q1 24 | $918.0M | $1.3M |
净利润FMCGURE
| Q4 25 | $-1.7B | — | ||
| Q3 25 | $-569.3M | $-35.7M | ||
| Q2 25 | $66.7M | $-773.8K | ||
| Q1 25 | $-15.5M | $-4.6M | ||
| Q4 24 | $-16.3M | $-18.4M | ||
| Q3 24 | $65.0M | $-3.5M | ||
| Q2 24 | $295.1M | $-33.1M | ||
| Q1 24 | $-2.7M | $-4.0M |
毛利率FMCGURE
| Q4 25 | 39.8% | — | ||
| Q3 25 | 23.8% | — | ||
| Q2 25 | 38.7% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 36.3% | — | ||
| Q2 24 | 38.3% | -114.5% | ||
| Q1 24 | 37.0% | -62.2% |
营业利润率FMCGURE
| Q4 25 | -130.8% | — | ||
| Q3 25 | -73.1% | -3.7% | ||
| Q2 25 | 12.0% | -9.0% | ||
| Q1 25 | 7.4% | -287.3% | ||
| Q4 24 | 19.2% | -363.7% | ||
| Q3 24 | 12.7% | -204.3% | ||
| Q2 24 | 6.0% | -216.0% | ||
| Q1 24 | 8.1% | -403.1% |
净利率FMCGURE
| Q4 25 | -158.8% | — | ||
| Q3 25 | -105.0% | -394.3% | ||
| Q2 25 | 6.3% | -9.3% | ||
| Q1 25 | -2.0% | -288.5% | ||
| Q4 24 | -1.3% | -1061.8% | ||
| Q3 24 | 6.1% | -155.8% | ||
| Q2 24 | 28.4% | -1388.8% | ||
| Q1 24 | -0.3% | -305.4% |
每股收益（稀释后）FMCGURE
| Q4 25 | $-13.77 | — | ||
| Q3 25 | $-4.52 | — | ||
| Q2 25 | $0.53 | — | ||
| Q1 25 | $-0.12 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $0.52 | — | ||
| Q2 24 | $2.35 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.5M | — |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $2.1B | $107.5M |
| 总资产 | $9.7B | $131.9M |
| 负债/权益比越低杠杆越低 | 1.62× | — |
8季度趋势，按日历期对齐
现金及短期投资FMCGURE
| Q4 25 | $584.5M | — | ||
| Q3 25 | $497.7M | — | ||
| Q2 25 | $438.2M | — | ||
| Q1 25 | $315.3M | — | ||
| Q4 24 | $357.3M | — | ||
| Q3 24 | $416.7M | $11.2M | ||
| Q2 24 | $471.5M | — | ||
| Q1 24 | $417.8M | — |
总债务FMCGURE
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.1B | — |
股东权益FMCGURE
| Q4 25 | $2.1B | — | ||
| Q3 25 | $3.8B | $107.5M | ||
| Q2 25 | $4.4B | $142.2M | ||
| Q1 25 | $4.4B | $142.6M | ||
| Q4 24 | $4.5B | $143.7M | ||
| Q3 24 | $4.6B | $166.5M | ||
| Q2 24 | $4.6B | $166.9M | ||
| Q1 24 | $4.3B | $200.9M |
总资产FMCGURE
| Q4 25 | $9.7B | — | ||
| Q3 25 | $12.1B | $131.9M | ||
| Q2 25 | $12.3B | $164.6M | ||
| Q1 25 | $11.8B | $165.7M | ||
| Q4 24 | $11.7B | $169.5M | ||
| Q3 24 | $12.2B | $193.9M | ||
| Q2 24 | $12.1B | $193.9M | ||
| Q1 24 | $12.0B | $221.8M |
负债/权益比FMCGURE
| Q4 25 | 1.62× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $657.1M | $6.7M |
| 自由现金流经营现金流 - 资本支出 | $631.1M | — |
| 自由现金流率自由现金流/营收 | 58.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-102.5M | — |
8季度趋势，按日历期对齐
经营现金流FMCGURE
| Q4 25 | $657.1M | — | ||
| Q3 25 | $-184.2M | $6.7M | ||
| Q2 25 | $65.9M | $-559.3K | ||
| Q1 25 | $-545.0M | $-1.6M | ||
| Q4 24 | $427.9M | $968.5K | ||
| Q3 24 | $159.5M | $518.7K | ||
| Q2 24 | $292.2M | $518.3K | ||
| Q1 24 | $-142.9M | $-1.3M |
自由现金流FMCGURE
| Q4 25 | $631.1M | — | ||
| Q3 25 | $-207.9M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $-576.6M | — | ||
| Q4 24 | $406.3M | — | ||
| Q3 24 | $143.8M | — | ||
| Q2 24 | $282.3M | — | ||
| Q1 24 | $-163.6M | — |
自由现金流率FMCGURE
| Q4 25 | 58.3% | — | ||
| Q3 25 | -38.3% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | -72.9% | — | ||
| Q4 24 | 33.2% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 27.2% | — | ||
| Q1 24 | -17.8% | — |
资本支出强度FMCGURE
| Q4 25 | 2.4% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.5% | 0.0% | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 2.3% | — |
现金转化率FMCGURE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.45× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
GURE
| Bromine | $8.1M | 89% |
| Shandong Shouguang Shenrunfa Marine Chemical Company Limited | $1.4M | 15% |
