vs
Fabrinet（FN）与Freedom Holding Corp.（FRHC）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是Freedom Holding Corp.的1.8倍（$1.1B vs $628.6M），Freedom Holding Corp.净利率更高（12.1% vs 9.9%，领先2.2%），Fabrinet同比增速更快（35.9% vs -4.1%），Freedom Holding Corp.自由现金流更多（$651.7M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 16.3%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Freedom Holding Corp.是在美国内华达州注册的投资集团，业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务，核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
FN vs FRHC — 直观对比
营收规模更大
FN
是对方的1.8倍
$628.6M
营收增速更快
FN
高出40.0%
-4.1%
净利率更高
FRHC
高出2.2%
9.9%
自由现金流更多
FRHC
多$657.1M
$-5.3M
两年增速更快
FN
近两年复合增速
16.3%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $628.6M |
| 净利润 | $112.6M | $76.2M |
| 毛利率 | 12.2% | 96.0% |
| 营业利润率 | 10.1% | 14.9% |
| 净利率 | 9.9% | 12.1% |
| 营收同比 | 35.9% | -4.1% |
| 净利润同比 | 30.0% | -2.6% |
| 每股收益（稀释后） | $3.11 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNFRHC
| Q4 25 | $1.1B | $628.6M | ||
| Q3 25 | $978.1M | $526.1M | ||
| Q2 25 | $909.7M | $533.4M | ||
| Q1 25 | $871.8M | $363.7M | ||
| Q4 24 | $833.6M | $655.2M | ||
| Q3 24 | $804.2M | $580.9M | ||
| Q2 24 | $753.3M | $450.7M | ||
| Q1 24 | $731.5M | $464.7M |
净利润FNFRHC
| Q4 25 | $112.6M | $76.2M | ||
| Q3 25 | $95.9M | $38.7M | ||
| Q2 25 | $87.2M | $30.4M | ||
| Q1 25 | $81.3M | $-142.7M | ||
| Q4 24 | $86.6M | $78.3M | ||
| Q3 24 | $77.4M | $114.7M | ||
| Q2 24 | $81.1M | $34.4M | ||
| Q1 24 | $80.9M | $95.2M |
毛利率FNFRHC
| Q4 25 | 12.2% | 96.0% | ||
| Q3 25 | 11.9% | 97.1% | ||
| Q2 25 | 12.2% | 97.4% | ||
| Q1 25 | 11.7% | 96.6% | ||
| Q4 24 | 12.1% | 98.6% | ||
| Q3 24 | 12.3% | 99.1% | ||
| Q2 24 | 12.3% | 99.0% | ||
| Q1 24 | 12.4% | — |
营业利润率FNFRHC
| Q4 25 | 10.1% | 14.9% | ||
| Q3 25 | 9.6% | 11.5% | ||
| Q2 25 | 9.8% | 7.6% | ||
| Q1 25 | 9.0% | -42.7% | ||
| Q4 24 | 9.5% | 15.0% | ||
| Q3 24 | 9.6% | 22.1% | ||
| Q2 24 | 9.7% | 9.2% | ||
| Q1 24 | 9.7% | 22.5% |
净利率FNFRHC
| Q4 25 | 9.9% | 12.1% | ||
| Q3 25 | 9.8% | 7.4% | ||
| Q2 25 | 9.6% | 5.7% | ||
| Q1 25 | 9.3% | -39.2% | ||
| Q4 24 | 10.4% | 11.9% | ||
| Q3 24 | 9.6% | 19.7% | ||
| Q2 24 | 10.8% | 7.6% | ||
| Q1 24 | 11.1% | 20.5% |
每股收益（稀释后）FNFRHC
| Q4 25 | $3.11 | $1.25 | ||
| Q3 25 | $2.66 | $0.63 | ||
| Q2 25 | $2.41 | $0.50 | ||
| Q1 25 | $2.25 | $-2.35 | ||
| Q4 24 | $2.38 | $1.29 | ||
| Q3 24 | $2.13 | $1.89 | ||
| Q2 24 | $2.22 | $0.57 | ||
| Q1 24 | $2.21 | $1.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $869.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $1.4B |
| 总资产 | $3.3B | $12.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNFRHC
| Q4 25 | $960.8M | $869.2M | ||
| Q3 25 | $968.8M | $636.0M | ||
| Q2 25 | $934.2M | $567.9M | ||
| Q1 25 | $950.7M | $837.3M | ||
| Q4 24 | $934.6M | $577.9M | ||
| Q3 24 | $908.9M | $569.2M | ||
| Q2 24 | $858.6M | $718.7M | ||
| Q1 24 | $794.0M | $545.1M |
股东权益FNFRHC
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.1B | ||
| Q1 24 | $1.7B | $1.2B |
总资产FNFRHC
| Q4 25 | $3.3B | $12.4B | ||
| Q3 25 | $3.0B | $10.3B | ||
| Q2 25 | $2.8B | $9.7B | ||
| Q1 25 | $2.6B | $9.9B | ||
| Q4 24 | $2.5B | $9.1B | ||
| Q3 24 | $2.4B | $8.8B | ||
| Q2 24 | $2.3B | $8.5B | ||
| Q1 24 | $2.2B | $8.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $717.8M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $651.7M |
| 自由现金流率自由现金流/营收 | -0.5% | 103.7% |
| 资本支出强度资本支出/营收 | 4.6% | 10.5% |
| 现金转化率经营现金流/净利润 | 0.41× | 9.42× |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNFRHC
| Q4 25 | $46.3M | $717.8M | ||
| Q3 25 | $102.6M | $535.3M | ||
| Q2 25 | $55.1M | $480.8M | ||
| Q1 25 | $74.2M | $1.3B | ||
| Q4 24 | $115.9M | $-72.8M | ||
| Q3 24 | $83.2M | $-438.0M | ||
| Q2 24 | $83.1M | $854.1M | ||
| Q1 24 | $100.9M | $309.0M |
自由现金流FNFRHC
| Q4 25 | $-5.3M | $651.7M | ||
| Q3 25 | $57.3M | $456.4M | ||
| Q2 25 | $4.7M | $450.0M | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | $-92.7M | ||
| Q3 24 | $62.9M | $-447.5M | ||
| Q2 24 | $70.4M | $829.9M | ||
| Q1 24 | $87.3M | — |
自由现金流率FNFRHC
| Q4 25 | -0.5% | 103.7% | ||
| Q3 25 | 5.9% | 86.7% | ||
| Q2 25 | 0.5% | 84.4% | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | -14.1% | ||
| Q3 24 | 7.8% | -77.0% | ||
| Q2 24 | 9.3% | 184.1% | ||
| Q1 24 | 11.9% | — |
资本支出强度FNFRHC
| Q4 25 | 4.6% | 10.5% | ||
| Q3 25 | 4.6% | 15.0% | ||
| Q2 25 | 5.5% | 5.8% | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | 3.0% | ||
| Q3 24 | 2.5% | 1.6% | ||
| Q2 24 | 1.7% | 5.4% | ||
| Q1 24 | 1.9% | — |
现金转化率FNFRHC
| Q4 25 | 0.41× | 9.42× | ||
| Q3 25 | 1.07× | 13.82× | ||
| Q2 25 | 0.63× | 15.82× | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 1.34× | -0.93× | ||
| Q3 24 | 1.07× | -3.82× | ||
| Q2 24 | 1.02× | 24.83× | ||
| Q1 24 | 1.25× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
FRHC
暂无分部数据
