vs
Fabrinet（FN）与Gen Digital（GEN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Fabrinet的1.1倍（$1.2B vs $1.1B），Gen Digital净利率更高（15.5% vs 9.9%，领先5.5%），Fabrinet同比增速更快（35.9% vs 28.5%），过去两年Fabrinet的营收复合增速更高（24.4% vs 13.2%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
FN vs GEN — 直观对比
营收规模更大
GEN
是对方的1.1倍
$1.1B
营收增速更快
FN
高出7.4%
28.5%
净利率更高
GEN
高出5.5%
9.9%
两年增速更快
FN
近两年复合增速
13.2%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $112.6M | $192.0M |
| 毛利率 | 12.2% | 78.4% |
| 营业利润率 | 10.1% | 34.9% |
| 净利率 | 9.9% | 15.5% |
| 营收同比 | 35.9% | 28.5% |
| 净利润同比 | 30.0% | 6.1% |
| 每股收益（稀释后） | $3.11 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNGEN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $978.1M | $1.3B | ||
| Q2 25 | $909.7M | — | ||
| Q1 25 | $871.8M | $1.0B | ||
| Q4 24 | $833.6M | $986.0M | ||
| Q3 24 | $804.2M | $974.0M | ||
| Q2 24 | $753.3M | $965.0M |
净利润FNGEN
| Q1 26 | — | $192.0M | ||
| Q4 25 | $112.6M | $134.0M | ||
| Q3 25 | $95.9M | $135.0M | ||
| Q2 25 | $87.2M | — | ||
| Q1 25 | $81.3M | $142.0M | ||
| Q4 24 | $86.6M | $159.0M | ||
| Q3 24 | $77.4M | $161.0M | ||
| Q2 24 | $81.1M | $181.0M |
毛利率FNGEN
| Q1 26 | — | 78.4% | ||
| Q4 25 | 12.2% | 78.2% | ||
| Q3 25 | 11.9% | 78.8% | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | 80.3% | ||
| Q4 24 | 12.1% | 80.4% | ||
| Q3 24 | 12.3% | 80.1% | ||
| Q2 24 | 12.3% | 80.3% |
营业利润率FNGEN
| Q1 26 | — | 34.9% | ||
| Q4 25 | 10.1% | 35.9% | ||
| Q3 25 | 9.6% | 35.5% | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | 9.0% | 41.3% | ||
| Q4 24 | 9.5% | 37.9% | ||
| Q3 24 | 9.6% | 41.3% | ||
| Q2 24 | 9.7% | 43.2% |
净利率FNGEN
| Q1 26 | — | 15.5% | ||
| Q4 25 | 9.9% | 11.0% | ||
| Q3 25 | 9.8% | 10.7% | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 9.3% | 14.1% | ||
| Q4 24 | 10.4% | 16.1% | ||
| Q3 24 | 9.6% | 16.5% | ||
| Q2 24 | 10.8% | 18.8% |
每股收益（稀释后）FNGEN
| Q1 26 | — | $0.31 | ||
| Q4 25 | $3.11 | $0.21 | ||
| Q3 25 | $2.66 | $0.22 | ||
| Q2 25 | $2.41 | — | ||
| Q1 25 | $2.25 | $0.22 | ||
| Q4 24 | $2.38 | $0.26 | ||
| Q3 24 | $2.13 | $0.26 | ||
| Q2 24 | $2.22 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | — |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $2.2B | $2.3B |
| 总资产 | $3.3B | $15.8B |
| 负债/权益比越低杠杆越低 | — | 3.61× |
8季度趋势，按日历期对齐
现金及短期投资FNGEN
| Q1 26 | — | — | ||
| Q4 25 | $960.8M | — | ||
| Q3 25 | $968.8M | — | ||
| Q2 25 | $934.2M | — | ||
| Q1 25 | $950.7M | $1.0B | ||
| Q4 24 | $934.6M | $883.0M | ||
| Q3 24 | $908.9M | $737.0M | ||
| Q2 24 | $858.6M | $644.0M |
总债务FNGEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | — | $8.5B | ||
| Q2 24 | — | $8.5B |
股东权益FNGEN
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.2B | $2.5B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $1.8B | $2.2B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.7B | $2.0B |
总资产FNGEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | $3.3B | $16.1B | ||
| Q3 25 | $3.0B | $16.4B | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.6B | $15.5B | ||
| Q4 24 | $2.5B | $15.4B | ||
| Q3 24 | $2.4B | $15.5B | ||
| Q2 24 | $2.3B | $15.4B |
负债/权益比FNGEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | — | 3.54× | ||
| Q3 25 | — | 3.75× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.64× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | — | 4.06× | ||
| Q2 24 | — | 4.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNGEN
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $541.0M | ||
| Q3 25 | $102.6M | $409.0M | ||
| Q2 25 | $55.1M | — | ||
| Q1 25 | $74.2M | $473.0M | ||
| Q4 24 | $115.9M | $326.0M | ||
| Q3 24 | $83.2M | $158.0M | ||
| Q2 24 | $83.1M | $264.0M |
自由现金流FNGEN
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $535.0M | ||
| Q3 25 | $57.3M | $405.0M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | $470.0M | ||
| Q4 24 | $94.0M | $318.0M | ||
| Q3 24 | $62.9M | $156.0M | ||
| Q2 24 | $70.4M | $262.0M |
自由现金流率FNGEN
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | 43.9% | ||
| Q3 25 | 5.9% | 32.2% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | 46.5% | ||
| Q4 24 | 11.3% | 32.3% | ||
| Q3 24 | 7.8% | 16.0% | ||
| Q2 24 | 9.3% | 27.2% |
资本支出强度FNGEN
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 0.5% | ||
| Q3 25 | 4.6% | 0.3% | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | 0.3% | ||
| Q4 24 | 2.6% | 0.8% | ||
| Q3 24 | 2.5% | 0.2% | ||
| Q2 24 | 1.7% | 0.2% |
现金转化率FNGEN
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 4.04× | ||
| Q3 25 | 1.07× | 3.03× | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.91× | 3.33× | ||
| Q4 24 | 1.34× | 2.05× | ||
| Q3 24 | 1.07× | 0.98× | ||
| Q2 24 | 1.02× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
