vs
Fabrinet（FN）与CHART INDUSTRIES INC（GTLS）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是CHART INDUSTRIES INC的1.0倍（$1.1B vs $1.1B），Fabrinet净利率更高（9.9% vs 5.0%，领先5.0%），Fabrinet同比增速更快（35.9% vs -2.5%），CHART INDUSTRIES INC自由现金流更多（$66.2M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 6.6%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Oricon Inc.成立于1999年，是日本知名音乐产业集团的控股主体，主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司，凭借权威音乐排行榜广为人知，2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
FN vs GTLS — 直观对比
营收规模更大
FN
是对方的1.0倍
$1.1B
营收增速更快
FN
高出38.4%
-2.5%
净利率更高
FN
高出5.0%
5.0%
自由现金流更多
GTLS
多$71.5M
$-5.3M
两年增速更快
FN
近两年复合增速
6.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.1B |
| 净利润 | $112.6M | $53.6M |
| 毛利率 | 12.2% | 33.3% |
| 营业利润率 | 10.1% | 11.6% |
| 净利率 | 9.9% | 5.0% |
| 营收同比 | 35.9% | -2.5% |
| 净利润同比 | 30.0% | -32.7% |
| 每股收益（稀释后） | $3.11 | $1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNGTLS
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $978.1M | $1.1B | ||
| Q2 25 | $909.7M | $1.1B | ||
| Q1 25 | $871.8M | $1.0B | ||
| Q4 24 | $833.6M | $1.1B | ||
| Q3 24 | $804.2M | $1.1B | ||
| Q2 24 | $753.3M | $1.0B | ||
| Q1 24 | $731.5M | $950.7M |
净利润FNGTLS
| Q4 25 | $112.6M | $53.6M | ||
| Q3 25 | $95.9M | $-138.5M | ||
| Q2 25 | $87.2M | $76.1M | ||
| Q1 25 | $81.3M | $49.5M | ||
| Q4 24 | $86.6M | $79.6M | ||
| Q3 24 | $77.4M | $69.0M | ||
| Q2 24 | $81.1M | $58.6M | ||
| Q1 24 | $80.9M | $11.3M |
毛利率FNGTLS
| Q4 25 | 12.2% | 33.3% | ||
| Q3 25 | 11.9% | 34.1% | ||
| Q2 25 | 12.2% | 33.6% | ||
| Q1 25 | 11.7% | 33.9% | ||
| Q4 24 | 12.1% | 33.6% | ||
| Q3 24 | 12.3% | 34.1% | ||
| Q2 24 | 12.3% | 33.8% | ||
| Q1 24 | 12.4% | 31.8% |
营业利润率FNGTLS
| Q4 25 | 10.1% | 11.6% | ||
| Q3 25 | 9.6% | -8.0% | ||
| Q2 25 | 9.8% | 15.7% | ||
| Q1 25 | 9.0% | 15.2% | ||
| Q4 24 | 9.5% | 17.0% | ||
| Q3 24 | 9.6% | 16.8% | ||
| Q2 24 | 9.7% | 16.1% | ||
| Q1 24 | 9.7% | 11.9% |
净利率FNGTLS
| Q4 25 | 9.9% | 5.0% | ||
| Q3 25 | 9.8% | -12.6% | ||
| Q2 25 | 9.6% | 7.0% | ||
| Q1 25 | 9.3% | 4.9% | ||
| Q4 24 | 10.4% | 7.2% | ||
| Q3 24 | 9.6% | 6.5% | ||
| Q2 24 | 10.8% | 5.6% | ||
| Q1 24 | 11.1% | 1.2% |
每股收益（稀释后）FNGTLS
| Q4 25 | $3.11 | $1.06 | ||
| Q3 25 | $2.66 | $-3.23 | ||
| Q2 25 | $2.41 | $1.53 | ||
| Q1 25 | $2.25 | $0.94 | ||
| Q4 24 | $2.38 | $1.57 | ||
| Q3 24 | $2.13 | $1.33 | ||
| Q2 24 | $2.22 | $1.10 | ||
| Q1 24 | $2.21 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $366.0M |
| 总债务越低越好 | — | $3.7B |
| 股东权益账面价值 | $2.2B | $3.2B |
| 总资产 | $3.3B | $9.8B |
| 负债/权益比越低杠杆越低 | — | 1.13× |
8季度趋势，按日历期对齐
现金及短期投资FNGTLS
| Q4 25 | $960.8M | $366.0M | ||
| Q3 25 | $968.8M | $399.2M | ||
| Q2 25 | $934.2M | $342.3M | ||
| Q1 25 | $950.7M | $296.2M | ||
| Q4 24 | $934.6M | $308.6M | ||
| Q3 24 | $908.9M | $310.2M | ||
| Q2 24 | $858.6M | $247.4M | ||
| Q1 24 | $794.0M | $191.9M |
总债务FNGTLS
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FNGTLS
| Q4 25 | $2.2B | $3.2B | ||
| Q3 25 | $2.1B | $3.2B | ||
| Q2 25 | $2.0B | $3.4B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | $1.8B | $2.8B | ||
| Q3 24 | $1.8B | $3.0B | ||
| Q2 24 | $1.7B | $2.7B | ||
| Q1 24 | $1.7B | $2.7B |
总资产FNGTLS
| Q4 25 | $3.3B | $9.8B | ||
| Q3 25 | $3.0B | $9.8B | ||
| Q2 25 | $2.8B | $9.7B | ||
| Q1 25 | $2.6B | $9.3B | ||
| Q4 24 | $2.5B | $9.1B | ||
| Q3 24 | $2.4B | $9.5B | ||
| Q2 24 | $2.3B | $9.3B | ||
| Q1 24 | $2.2B | $9.2B |
负债/权益比FNGTLS
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $88.8M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $66.2M |
| 自由现金流率自由现金流/营收 | -0.5% | 6.1% |
| 资本支出强度资本支出/营收 | 4.6% | 2.1% |
| 现金转化率经营现金流/净利润 | 0.41× | 1.66× |
| 过去12个月自由现金流最近4个季度 | $102.3M | $202.8M |
8季度趋势，按日历期对齐
经营现金流FNGTLS
| Q4 25 | $46.3M | $88.8M | ||
| Q3 25 | $102.6M | $118.0M | ||
| Q2 25 | $55.1M | $145.9M | ||
| Q1 25 | $74.2M | $-60.0M | ||
| Q4 24 | $115.9M | $281.4M | ||
| Q3 24 | $83.2M | $200.6M | ||
| Q2 24 | $83.1M | $116.1M | ||
| Q1 24 | $100.9M | $-95.1M |
自由现金流FNGTLS
| Q4 25 | $-5.3M | $66.2M | ||
| Q3 25 | $57.3M | $94.7M | ||
| Q2 25 | $4.7M | $122.0M | ||
| Q1 25 | $45.7M | $-80.1M | ||
| Q4 24 | $94.0M | $260.9M | ||
| Q3 24 | $62.9M | $174.5M | ||
| Q2 24 | $70.4M | $88.0M | ||
| Q1 24 | $87.3M | $-141.2M |
自由现金流率FNGTLS
| Q4 25 | -0.5% | 6.1% | ||
| Q3 25 | 5.9% | 8.6% | ||
| Q2 25 | 0.5% | 11.3% | ||
| Q1 25 | 5.2% | -8.0% | ||
| Q4 24 | 11.3% | 23.6% | ||
| Q3 24 | 7.8% | 16.4% | ||
| Q2 24 | 9.3% | 8.5% | ||
| Q1 24 | 11.9% | -14.9% |
资本支出强度FNGTLS
| Q4 25 | 4.6% | 2.1% | ||
| Q3 25 | 4.6% | 2.1% | ||
| Q2 25 | 5.5% | 2.2% | ||
| Q1 25 | 3.3% | 2.0% | ||
| Q4 24 | 2.6% | 1.9% | ||
| Q3 24 | 2.5% | 2.5% | ||
| Q2 24 | 1.7% | 2.7% | ||
| Q1 24 | 1.9% | 4.8% |
现金转化率FNGTLS
| Q4 25 | 0.41× | 1.66× | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 0.63× | 1.92× | ||
| Q1 25 | 0.91× | -1.21× | ||
| Q4 24 | 1.34× | 3.54× | ||
| Q3 24 | 1.07× | 2.91× | ||
| Q2 24 | 1.02× | 1.98× | ||
| Q1 24 | 1.25× | -8.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
