vs
Fabrinet（FN）与亨廷顿·英格尔斯工业（HII）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是Fabrinet的1.5倍（$1.7B vs $1.1B），Fabrinet净利率更高（9.9% vs 8.9%，领先1.0%），Fabrinet同比增速更快（35.9% vs 13.8%），Fabrinet自由现金流更多（$-5.3M vs $-461.0M），过去两年Fabrinet的营收复合增速更高（24.4% vs -25.2%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
FN vs HII — 直观对比
营收规模更大
HII
是对方的1.5倍
$1.1B
营收增速更快
FN
高出22.1%
13.8%
净利率更高
FN
高出1.0%
8.9%
自由现金流更多
FN
多$455.7M
$-461.0M
两年增速更快
FN
近两年复合增速
-25.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $112.6M | $149.0M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 9.3% |
| 净利率 | 9.9% | 8.9% |
| 营收同比 | 35.9% | 13.8% |
| 净利润同比 | 30.0% | — |
| 每股收益（稀释后） | $3.11 | $3.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNHII
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.1B | $3.5B | ||
| Q3 25 | $978.1M | $3.2B | ||
| Q2 25 | $909.7M | $3.1B | ||
| Q1 25 | $871.8M | $2.7B | ||
| Q4 24 | $833.6M | $3.0B | ||
| Q3 24 | $804.2M | $2.7B | ||
| Q2 24 | $753.3M | $3.0B |
净利润FNHII
| Q1 26 | — | $149.0M | ||
| Q4 25 | $112.6M | $159.0M | ||
| Q3 25 | $95.9M | $145.0M | ||
| Q2 25 | $87.2M | $152.0M | ||
| Q1 25 | $81.3M | $149.0M | ||
| Q4 24 | $86.6M | $123.0M | ||
| Q3 24 | $77.4M | $101.0M | ||
| Q2 24 | $81.1M | $173.0M |
毛利率FNHII
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — |
营业利润率FNHII
| Q1 26 | — | 9.3% | ||
| Q4 25 | 10.1% | 4.9% | ||
| Q3 25 | 9.6% | 5.0% | ||
| Q2 25 | 9.8% | 5.3% | ||
| Q1 25 | 9.0% | 5.9% | ||
| Q4 24 | 9.5% | 3.7% | ||
| Q3 24 | 9.6% | 3.0% | ||
| Q2 24 | 9.7% | 6.3% |
净利率FNHII
| Q1 26 | — | 8.9% | ||
| Q4 25 | 9.9% | 4.6% | ||
| Q3 25 | 9.8% | 4.5% | ||
| Q2 25 | 9.6% | 4.9% | ||
| Q1 25 | 9.3% | 5.4% | ||
| Q4 24 | 10.4% | 4.1% | ||
| Q3 24 | 9.6% | 3.7% | ||
| Q2 24 | 10.8% | 5.8% |
每股收益（稀释后）FNHII
| Q1 26 | — | $3.79 | ||
| Q4 25 | $3.11 | $4.06 | ||
| Q3 25 | $2.66 | $3.68 | ||
| Q2 25 | $2.41 | $3.86 | ||
| Q1 25 | $2.25 | $3.79 | ||
| Q4 24 | $2.38 | $3.15 | ||
| Q3 24 | $2.13 | $2.56 | ||
| Q2 24 | $2.22 | $4.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $216.0M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.2B | $5.1B |
| 总资产 | $3.3B | $12.5B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资FNHII
| Q1 26 | — | $216.0M | ||
| Q4 25 | $960.8M | — | ||
| Q3 25 | $968.8M | — | ||
| Q2 25 | $934.2M | — | ||
| Q1 25 | $950.7M | — | ||
| Q4 24 | $934.6M | — | ||
| Q3 24 | $908.9M | — | ||
| Q2 24 | $858.6M | — |
总债务FNHII
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FNHII
| Q1 26 | — | $5.1B | ||
| Q4 25 | $2.2B | $5.1B | ||
| Q3 25 | $2.1B | $5.0B | ||
| Q2 25 | $2.0B | $4.9B | ||
| Q1 25 | $1.9B | $4.8B | ||
| Q4 24 | $1.8B | $4.7B | ||
| Q3 24 | $1.8B | $4.2B | ||
| Q2 24 | $1.7B | $4.2B |
总资产FNHII
| Q1 26 | — | $12.5B | ||
| Q4 25 | $3.3B | $12.7B | ||
| Q3 25 | $3.0B | $12.3B | ||
| Q2 25 | $2.8B | $12.1B | ||
| Q1 25 | $2.6B | $12.1B | ||
| Q4 24 | $2.5B | $12.1B | ||
| Q3 24 | $2.4B | $11.1B | ||
| Q2 24 | $2.3B | $11.3B |
负债/权益比FNHII
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $-390.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $-461.0M |
| 自由现金流率自由现金流/营收 | -0.5% | -27.7% |
| 资本支出强度资本支出/营收 | 4.6% | 4.4% |
| 现金转化率经营现金流/净利润 | 0.41× | -2.62× |
| 过去12个月自由现金流最近4个季度 | $102.3M | $795.0M |
8季度趋势，按日历期对齐
经营现金流FNHII
| Q1 26 | — | $-390.0M | ||
| Q4 25 | $46.3M | $650.0M | ||
| Q3 25 | $102.6M | $118.0M | ||
| Q2 25 | $55.1M | $823.0M | ||
| Q1 25 | $74.2M | $-395.0M | ||
| Q4 24 | $115.9M | $391.0M | ||
| Q3 24 | $83.2M | $213.0M | ||
| Q2 24 | $83.1M | $-9.0M |
自由现金流FNHII
| Q1 26 | — | $-461.0M | ||
| Q4 25 | $-5.3M | $516.0M | ||
| Q3 25 | $57.3M | $13.0M | ||
| Q2 25 | $4.7M | $727.0M | ||
| Q1 25 | $45.7M | $-462.0M | ||
| Q4 24 | $94.0M | $277.0M | ||
| Q3 24 | $62.9M | $125.0M | ||
| Q2 24 | $70.4M | $-99.0M |
自由现金流率FNHII
| Q1 26 | — | -27.7% | ||
| Q4 25 | -0.5% | 14.8% | ||
| Q3 25 | 5.9% | 0.4% | ||
| Q2 25 | 0.5% | 23.6% | ||
| Q1 25 | 5.2% | -16.9% | ||
| Q4 24 | 11.3% | 9.2% | ||
| Q3 24 | 7.8% | 4.5% | ||
| Q2 24 | 9.3% | -3.3% |
资本支出强度FNHII
| Q1 26 | — | 4.4% | ||
| Q4 25 | 4.6% | 3.9% | ||
| Q3 25 | 4.6% | 3.3% | ||
| Q2 25 | 5.5% | 3.1% | ||
| Q1 25 | 3.3% | 2.5% | ||
| Q4 24 | 2.6% | 3.8% | ||
| Q3 24 | 2.5% | 3.2% | ||
| Q2 24 | 1.7% | 3.0% |
现金转化率FNHII
| Q1 26 | — | -2.62× | ||
| Q4 25 | 0.41× | 4.09× | ||
| Q3 25 | 1.07× | 0.81× | ||
| Q2 25 | 0.63× | 5.41× | ||
| Q1 25 | 0.91× | -2.65× | ||
| Q4 24 | 1.34× | 3.18× | ||
| Q3 24 | 1.07× | 2.11× | ||
| Q2 24 | 1.02× | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
HII
暂无分部数据
