vs
Fabrinet（FN）与ITT INC.（ITT）财务数据对比。点击上方公司名可切换其他公司
ITT INC.的季度营收约是Fabrinet的1.1倍（$1.2B vs $1.1B），Fabrinet净利率更高（9.9% vs 6.6%，领先3.4%），Fabrinet同比增速更快（35.9% vs 32.7%），ITT INC.自由现金流更多（$13.8M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 15.7%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业，前身为ITT集团，主要面向航空航天、交通、能源及工业领域供应特种零部件，旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
FN vs ITT — 直观对比
营收规模更大
ITT
是对方的1.1倍
$1.1B
营收增速更快
FN
高出3.2%
32.7%
净利率更高
FN
高出3.4%
6.6%
自由现金流更多
ITT
多$19.1M
$-5.3M
两年增速更快
FN
近两年复合增速
15.7%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $112.6M | $79.5M |
| 毛利率 | 12.2% | 35.4% |
| 营业利润率 | 10.1% | 11.7% |
| 净利率 | 9.9% | 6.6% |
| 营收同比 | 35.9% | 32.7% |
| 净利润同比 | 30.0% | -28.0% |
| 每股收益（稀释后） | $3.11 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNITT
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $978.1M | $999.1M | ||
| Q2 25 | $909.7M | $972.4M | ||
| Q1 25 | $871.8M | $913.0M | ||
| Q4 24 | $833.6M | $929.0M | ||
| Q3 24 | $804.2M | $885.2M | ||
| Q2 24 | $753.3M | $905.9M |
净利润FNITT
| Q1 26 | — | $79.5M | ||
| Q4 25 | $112.6M | $131.7M | ||
| Q3 25 | $95.9M | $126.9M | ||
| Q2 25 | $87.2M | $121.0M | ||
| Q1 25 | $81.3M | $108.4M | ||
| Q4 24 | $86.6M | $127.0M | ||
| Q3 24 | $77.4M | $161.1M | ||
| Q2 24 | $81.1M | $119.2M |
毛利率FNITT
| Q1 26 | — | 35.4% | ||
| Q4 25 | 12.2% | 35.5% | ||
| Q3 25 | 11.9% | 35.6% | ||
| Q2 25 | 12.2% | 35.7% | ||
| Q1 25 | 11.7% | 34.6% | ||
| Q4 24 | 12.1% | 34.1% | ||
| Q3 24 | 12.3% | 35.5% | ||
| Q2 24 | 12.3% | 34.9% |
营业利润率FNITT
| Q1 26 | — | 11.7% | ||
| Q4 25 | 10.1% | 17.0% | ||
| Q3 25 | 9.6% | 18.0% | ||
| Q2 25 | 9.8% | 18.0% | ||
| Q1 25 | 9.0% | 16.5% | ||
| Q4 24 | 9.5% | 17.2% | ||
| Q3 24 | 9.6% | 23.5% | ||
| Q2 24 | 9.7% | 17.6% |
净利率FNITT
| Q1 26 | — | 6.6% | ||
| Q4 25 | 9.9% | 12.5% | ||
| Q3 25 | 9.8% | 12.7% | ||
| Q2 25 | 9.6% | 12.4% | ||
| Q1 25 | 9.3% | 11.9% | ||
| Q4 24 | 10.4% | 13.7% | ||
| Q3 24 | 9.6% | 18.2% | ||
| Q2 24 | 10.8% | 13.2% |
每股收益（稀释后）FNITT
| Q1 26 | — | $0.89 | ||
| Q4 25 | $3.11 | $1.64 | ||
| Q3 25 | $2.66 | $1.62 | ||
| Q2 25 | $2.41 | $1.52 | ||
| Q1 25 | $2.25 | $1.33 | ||
| Q4 24 | $2.38 | $1.54 | ||
| Q3 24 | $2.13 | $1.96 | ||
| Q2 24 | $2.22 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $600.8M |
| 总债务越低越好 | — | $477.3M |
| 股东权益账面价值 | $2.2B | $4.7B |
| 总资产 | $3.3B | $11.1B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资FNITT
| Q1 26 | — | $600.8M | ||
| Q4 25 | $960.8M | $1.7B | ||
| Q3 25 | $968.8M | $516.4M | ||
| Q2 25 | $934.2M | $467.9M | ||
| Q1 25 | $950.7M | $439.8M | ||
| Q4 24 | $934.6M | $439.3M | ||
| Q3 24 | $908.9M | $460.9M | ||
| Q2 24 | $858.6M | $425.5M |
总债务FNITT
| Q1 26 | — | $477.3M | ||
| Q4 25 | — | $521.5M | ||
| Q3 25 | — | $577.7M | ||
| Q2 25 | — | $622.5M | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | — | $232.6M | ||
| Q3 24 | — | $467.8M | ||
| Q2 24 | — | $190.0M |
股东权益FNITT
| Q1 26 | — | $4.7B | ||
| Q4 25 | $2.2B | $4.1B | ||
| Q3 25 | $2.1B | $2.7B | ||
| Q2 25 | $2.0B | $2.6B | ||
| Q1 25 | $1.9B | $2.8B | ||
| Q4 24 | $1.8B | $2.8B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $1.7B | $2.6B |
总资产FNITT
| Q1 26 | — | $11.1B | ||
| Q4 25 | $3.3B | $6.3B | ||
| Q3 25 | $3.0B | $5.1B | ||
| Q2 25 | $2.8B | $5.0B | ||
| Q1 25 | $2.6B | $4.8B | ||
| Q4 24 | $2.5B | $4.7B | ||
| Q3 24 | $2.4B | $4.9B | ||
| Q2 24 | $2.3B | $4.4B |
负债/权益比FNITT
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $13.8M |
| 自由现金流率自由现金流/营收 | -0.5% | 1.1% |
| 资本支出强度资本支出/营收 | 4.6% | 2.2% |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | $484.7M |
8季度趋势，按日历期对齐
经营现金流FNITT
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $227.8M | ||
| Q3 25 | $102.6M | $173.9M | ||
| Q2 25 | $55.1M | $153.7M | ||
| Q1 25 | $74.2M | $113.4M | ||
| Q4 24 | $115.9M | $223.2M | ||
| Q3 24 | $83.2M | $123.9M | ||
| Q2 24 | $83.1M | $157.7M |
自由现金流FNITT
| Q1 26 | — | $13.8M | ||
| Q4 25 | $-5.3M | $187.4M | ||
| Q3 25 | $57.3M | $146.2M | ||
| Q2 25 | $4.7M | $137.3M | ||
| Q1 25 | $45.7M | $76.6M | ||
| Q4 24 | $94.0M | $186.8M | ||
| Q3 24 | $62.9M | $87.3M | ||
| Q2 24 | $70.4M | $134.5M |
自由现金流率FNITT
| Q1 26 | — | 1.1% | ||
| Q4 25 | -0.5% | 17.8% | ||
| Q3 25 | 5.9% | 14.6% | ||
| Q2 25 | 0.5% | 14.1% | ||
| Q1 25 | 5.2% | 8.4% | ||
| Q4 24 | 11.3% | 20.1% | ||
| Q3 24 | 7.8% | 9.9% | ||
| Q2 24 | 9.3% | 14.8% |
资本支出强度FNITT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 4.6% | 3.8% | ||
| Q3 25 | 4.6% | 2.8% | ||
| Q2 25 | 5.5% | 1.7% | ||
| Q1 25 | 3.3% | 4.0% | ||
| Q4 24 | 2.6% | 3.9% | ||
| Q3 24 | 2.5% | 4.1% | ||
| Q2 24 | 1.7% | 2.6% |
现金转化率FNITT
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 1.73× | ||
| Q3 25 | 1.07× | 1.37× | ||
| Q2 25 | 0.63× | 1.27× | ||
| Q1 25 | 0.91× | 1.05× | ||
| Q4 24 | 1.34× | 1.76× | ||
| Q3 24 | 1.07× | 0.77× | ||
| Q2 24 | 1.02× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
ITT
暂无分部数据
