vs
Fabrinet（FN）与Knife River Corp（KNF）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是Knife River Corp的1.5倍（$1.1B vs $755.1M），Fabrinet净利率更高（9.9% vs 4.2%，领先5.7%），Fabrinet同比增速更快（35.9% vs 14.9%），Knife River Corp自由现金流更多（$138.2M vs $-5.3M），过去两年Knife River Corp的营收复合增速更高（51.4% vs 24.4%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
哥伦比亚河刀具工具公司（CRKT）是1994年成立的美国刀具企业，总部位于美国俄勒冈州图拉丁，主营各类刀具相关产品，目前由罗德·布雷默担任总裁兼销售主管，佩吉·布雷默担任财务主管。
FN vs KNF — 直观对比
营收规模更大
FN
是对方的1.5倍
$755.1M
营收增速更快
FN
高出21.0%
14.9%
净利率更高
FN
高出5.7%
4.2%
自由现金流更多
KNF
多$143.5M
$-5.3M
两年增速更快
KNF
近两年复合增速
24.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $755.1M |
| 净利润 | $112.6M | $32.0M |
| 毛利率 | 12.2% | 19.2% |
| 营业利润率 | 10.1% | 8.6% |
| 净利率 | 9.9% | 4.2% |
| 营收同比 | 35.9% | 14.9% |
| 净利润同比 | 30.0% | 37.6% |
| 每股收益（稀释后） | $3.11 | $0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNKNF
| Q4 25 | $1.1B | $755.1M | ||
| Q3 25 | $978.1M | $1.2B | ||
| Q2 25 | $909.7M | $833.8M | ||
| Q1 25 | $871.8M | $353.5M | ||
| Q4 24 | $833.6M | $657.2M | ||
| Q3 24 | $804.2M | $1.1B | ||
| Q2 24 | $753.3M | $806.9M | ||
| Q1 24 | $731.5M | $329.6M |
净利润FNKNF
| Q4 25 | $112.6M | $32.0M | ||
| Q3 25 | $95.9M | $143.2M | ||
| Q2 25 | $87.2M | $50.6M | ||
| Q1 25 | $81.3M | $-68.7M | ||
| Q4 24 | $86.6M | $23.3M | ||
| Q3 24 | $77.4M | $148.1M | ||
| Q2 24 | $81.1M | $77.9M | ||
| Q1 24 | $80.9M | $-47.6M |
毛利率FNKNF
| Q4 25 | 12.2% | 19.2% | ||
| Q3 25 | 11.9% | 23.6% | ||
| Q2 25 | 12.2% | 18.9% | ||
| Q1 25 | 11.7% | -2.7% | ||
| Q4 24 | 12.1% | 17.4% | ||
| Q3 24 | 12.3% | 24.7% | ||
| Q2 24 | 12.3% | 21.8% | ||
| Q1 24 | 12.4% | 2.0% |
营业利润率FNKNF
| Q4 25 | 10.1% | 8.6% | ||
| Q3 25 | 9.6% | 17.9% | ||
| Q2 25 | 9.8% | 10.6% | ||
| Q1 25 | 9.0% | -23.4% | ||
| Q4 24 | 9.5% | 6.7% | ||
| Q3 24 | 9.6% | 18.9% | ||
| Q2 24 | 9.7% | 14.5% | ||
| Q1 24 | 9.7% | -16.3% |
净利率FNKNF
| Q4 25 | 9.9% | 4.2% | ||
| Q3 25 | 9.8% | 11.9% | ||
| Q2 25 | 9.6% | 6.1% | ||
| Q1 25 | 9.3% | -19.4% | ||
| Q4 24 | 10.4% | 3.5% | ||
| Q3 24 | 9.6% | 13.4% | ||
| Q2 24 | 10.8% | 9.7% | ||
| Q1 24 | 11.1% | -14.5% |
每股收益（稀释后）FNKNF
| Q4 25 | $3.11 | $0.56 | ||
| Q3 25 | $2.66 | $2.52 | ||
| Q2 25 | $2.41 | $0.89 | ||
| Q1 25 | $2.25 | $-1.21 | ||
| Q4 24 | $2.38 | $0.42 | ||
| Q3 24 | $2.13 | $2.60 | ||
| Q2 24 | $2.22 | $1.37 | ||
| Q1 24 | $2.21 | $-0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $73.8M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.2B | $1.6B |
| 总资产 | $3.3B | $3.7B |
| 负债/权益比越低杠杆越低 | — | 0.71× |
8季度趋势，按日历期对齐
现金及短期投资FNKNF
| Q4 25 | $960.8M | $73.8M | ||
| Q3 25 | $968.8M | $30.7M | ||
| Q2 25 | $934.2M | $26.6M | ||
| Q1 25 | $950.7M | $86.1M | ||
| Q4 24 | $934.6M | $236.8M | ||
| Q3 24 | $908.9M | $220.4M | ||
| Q2 24 | $858.6M | $15.5M | ||
| Q1 24 | $794.0M | $128.4M |
总债务FNKNF
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $677.4M | ||
| Q3 24 | — | $678.5M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | — | $680.6M |
股东权益FNKNF
| Q4 25 | $2.2B | $1.6B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | $1.4B | ||
| Q2 24 | $1.7B | $1.3B | ||
| Q1 24 | $1.7B | $1.2B |
总资产FNKNF
| Q4 25 | $3.3B | $3.7B | ||
| Q3 25 | $3.0B | $3.7B | ||
| Q2 25 | $2.8B | $3.6B | ||
| Q1 25 | $2.6B | $3.3B | ||
| Q4 24 | $2.5B | $2.9B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.3B | $2.7B | ||
| Q1 24 | $2.2B | $2.5B |
负债/权益比FNKNF
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.74× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $195.9M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $138.2M |
| 自由现金流率自由现金流/营收 | -0.5% | 18.3% |
| 资本支出强度资本支出/营收 | 4.6% | 7.6% |
| 现金转化率经营现金流/净利润 | 0.41× | 6.12× |
| 过去12个月自由现金流最近4个季度 | $102.3M | $-69.6M |
8季度趋势，按日历期对齐
经营现金流FNKNF
| Q4 25 | $46.3M | $195.9M | ||
| Q3 25 | $102.6M | $250.4M | ||
| Q2 25 | $55.1M | $-42.6M | ||
| Q1 25 | $74.2M | $-125.3M | ||
| Q4 24 | $115.9M | $172.4M | ||
| Q3 24 | $83.2M | $239.7M | ||
| Q2 24 | $83.1M | $-46.6M | ||
| Q1 24 | $100.9M | $-43.2M |
自由现金流FNKNF
| Q4 25 | $-5.3M | $138.2M | ||
| Q3 25 | $57.3M | $188.7M | ||
| Q2 25 | $4.7M | $-196.2M | ||
| Q1 25 | $45.7M | $-200.2M | ||
| Q4 24 | $94.0M | $127.2M | ||
| Q3 24 | $62.9M | $216.1M | ||
| Q2 24 | $70.4M | $-106.5M | ||
| Q1 24 | $87.3M | $-86.9M |
自由现金流率FNKNF
| Q4 25 | -0.5% | 18.3% | ||
| Q3 25 | 5.9% | 15.7% | ||
| Q2 25 | 0.5% | -23.5% | ||
| Q1 25 | 5.2% | -56.6% | ||
| Q4 24 | 11.3% | 19.3% | ||
| Q3 24 | 7.8% | 19.6% | ||
| Q2 24 | 9.3% | -13.2% | ||
| Q1 24 | 11.9% | -26.4% |
资本支出强度FNKNF
| Q4 25 | 4.6% | 7.6% | ||
| Q3 25 | 4.6% | 5.1% | ||
| Q2 25 | 5.5% | 18.4% | ||
| Q1 25 | 3.3% | 21.2% | ||
| Q4 24 | 2.6% | 6.9% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 1.7% | 7.4% | ||
| Q1 24 | 1.9% | 13.3% |
现金转化率FNKNF
| Q4 25 | 0.41× | 6.12× | ||
| Q3 25 | 1.07× | 1.75× | ||
| Q2 25 | 0.63× | -0.84× | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 1.34× | 7.41× | ||
| Q3 24 | 1.07× | 1.62× | ||
| Q2 24 | 1.02× | -0.60× | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
