vs
Fabrinet（FN）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是PINTEREST, INC.的1.1倍（$1.1B vs $1.0B），Fabrinet净利率更高（9.9% vs -7.3%，领先17.2%），Fabrinet同比增速更快（35.9% vs 17.8%），PINTEREST, INC.自由现金流更多（$311.7M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 8.6%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
FN vs PINS — 直观对比
营收规模更大
FN
是对方的1.1倍
$1.0B
营收增速更快
FN
高出18.1%
17.8%
净利率更高
FN
高出17.2%
-7.3%
自由现金流更多
PINS
多$317.0M
$-5.3M
两年增速更快
FN
近两年复合增速
8.6%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $112.6M | $-73.6M |
| 毛利率 | 12.2% | 76.3% |
| 营业利润率 | 10.1% | -8.0% |
| 净利率 | 9.9% | -7.3% |
| 营收同比 | 35.9% | 17.8% |
| 净利润同比 | 30.0% | — |
| 每股收益（稀释后） | $3.11 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNPINS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $978.1M | $1.0B | ||
| Q2 25 | $909.7M | $998.2M | ||
| Q1 25 | $871.8M | $855.0M | ||
| Q4 24 | $833.6M | $1.2B | ||
| Q3 24 | $804.2M | $898.4M | ||
| Q2 24 | $753.3M | $853.7M |
净利润FNPINS
| Q1 26 | — | $-73.6M | ||
| Q4 25 | $112.6M | $277.1M | ||
| Q3 25 | $95.9M | $92.1M | ||
| Q2 25 | $87.2M | $38.8M | ||
| Q1 25 | $81.3M | $8.9M | ||
| Q4 24 | $86.6M | $1.8B | ||
| Q3 24 | $77.4M | $30.6M | ||
| Q2 24 | $81.1M | $8.9M |
毛利率FNPINS
| Q1 26 | — | 76.3% | ||
| Q4 25 | 12.2% | 82.8% | ||
| Q3 25 | 11.9% | 79.8% | ||
| Q2 25 | 12.2% | 79.7% | ||
| Q1 25 | 11.7% | 76.7% | ||
| Q4 24 | 12.1% | 82.9% | ||
| Q3 24 | 12.3% | 79.1% | ||
| Q2 24 | 12.3% | 78.3% |
营业利润率FNPINS
| Q1 26 | — | -8.0% | ||
| Q4 25 | 10.1% | 22.8% | ||
| Q3 25 | 9.6% | 5.6% | ||
| Q2 25 | 9.8% | -0.4% | ||
| Q1 25 | 9.0% | -4.1% | ||
| Q4 24 | 9.5% | 22.7% | ||
| Q3 24 | 9.6% | -0.7% | ||
| Q2 24 | 9.7% | -2.5% |
净利率FNPINS
| Q1 26 | — | -7.3% | ||
| Q4 25 | 9.9% | 21.0% | ||
| Q3 25 | 9.8% | 8.8% | ||
| Q2 25 | 9.6% | 3.9% | ||
| Q1 25 | 9.3% | 1.0% | ||
| Q4 24 | 10.4% | 160.1% | ||
| Q3 24 | 9.6% | 3.4% | ||
| Q2 24 | 10.8% | 1.0% |
每股收益（稀释后）FNPINS
| Q1 26 | — | $-0.12 | ||
| Q4 25 | $3.11 | $0.41 | ||
| Q3 25 | $2.66 | $0.13 | ||
| Q2 25 | $2.41 | $0.06 | ||
| Q1 25 | $2.25 | $0.01 | ||
| Q4 24 | $2.38 | $2.66 | ||
| Q3 24 | $2.13 | $0.04 | ||
| Q2 24 | $2.22 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $378.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.9B |
| 总资产 | $3.3B | $4.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNPINS
| Q1 26 | — | $378.1M | ||
| Q4 25 | $960.8M | $969.3M | ||
| Q3 25 | $968.8M | $1.1B | ||
| Q2 25 | $934.2M | $1.2B | ||
| Q1 25 | $950.7M | $1.3B | ||
| Q4 24 | $934.6M | $1.1B | ||
| Q3 24 | $908.9M | $1.0B | ||
| Q2 24 | $858.6M | $1.4B |
股东权益FNPINS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $2.2B | $4.7B | ||
| Q3 25 | $2.1B | $4.8B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $1.9B | $4.7B | ||
| Q4 24 | $1.8B | $4.8B | ||
| Q3 24 | $1.8B | $2.9B | ||
| Q2 24 | $1.7B | $3.2B |
总资产FNPINS
| Q1 26 | — | $4.6B | ||
| Q4 25 | $3.3B | $5.5B | ||
| Q3 25 | $3.0B | $5.5B | ||
| Q2 25 | $2.8B | $5.4B | ||
| Q1 25 | $2.6B | $5.3B | ||
| Q4 24 | $2.5B | $5.3B | ||
| Q3 24 | $2.4B | $3.5B | ||
| Q2 24 | $2.3B | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $328.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $311.7M |
| 自由现金流率自由现金流/营收 | -0.5% | 30.9% |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | $1.2B |
8季度趋势，按日历期对齐
经营现金流FNPINS
| Q1 26 | — | $328.0M | ||
| Q4 25 | $46.3M | $391.2M | ||
| Q3 25 | $102.6M | $321.7M | ||
| Q2 25 | $55.1M | $207.7M | ||
| Q1 25 | $74.2M | $363.7M | ||
| Q4 24 | $115.9M | $254.0M | ||
| Q3 24 | $83.2M | $248.0M | ||
| Q2 24 | $83.1M | $106.4M |
自由现金流FNPINS
| Q1 26 | — | $311.7M | ||
| Q4 25 | $-5.3M | $380.4M | ||
| Q3 25 | $57.3M | $318.4M | ||
| Q2 25 | $4.7M | $196.7M | ||
| Q1 25 | $45.7M | $356.4M | ||
| Q4 24 | $94.0M | $250.2M | ||
| Q3 24 | $62.9M | $244.1M | ||
| Q2 24 | $70.4M | $101.6M |
自由现金流率FNPINS
| Q1 26 | — | 30.9% | ||
| Q4 25 | -0.5% | 28.8% | ||
| Q3 25 | 5.9% | 30.3% | ||
| Q2 25 | 0.5% | 19.7% | ||
| Q1 25 | 5.2% | 41.7% | ||
| Q4 24 | 11.3% | 21.7% | ||
| Q3 24 | 7.8% | 27.2% | ||
| Q2 24 | 9.3% | 11.9% |
资本支出强度FNPINS
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 0.8% | ||
| Q3 25 | 4.6% | 0.3% | ||
| Q2 25 | 5.5% | 1.1% | ||
| Q1 25 | 3.3% | 0.9% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 1.7% | 0.6% |
现金转化率FNPINS
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 1.41× | ||
| Q3 25 | 1.07× | 3.49× | ||
| Q2 25 | 0.63× | 5.36× | ||
| Q1 25 | 0.91× | 40.77× | ||
| Q4 24 | 1.34× | 0.14× | ||
| Q3 24 | 1.07× | 8.12× | ||
| Q2 24 | 1.02× | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
PINS
暂无分部数据
