vs
Fabrinet（FN）与PROG Holdings, Inc.（PRG）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是PROG Holdings, Inc.的1.7倍（$1.1B vs $651.6M），Fabrinet净利率更高（9.9% vs 5.5%，领先4.4%），PROG Holdings, Inc.同比增速更快（457.1% vs 35.9%），过去两年Fabrinet的营收复合增速更高（24.4% vs 4.9%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
PROG Holdings是一家总部位于美国的金融科技企业，主要面向美国本土市场提供灵活的租购及销售点融资解决方案，核心业务涵盖零售合作伙伴融资、消费信贷与支付服务，帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
FN vs PRG — 直观对比
营收规模更大
FN
是对方的1.7倍
$651.6M
营收增速更快
PRG
高出421.2%
35.9%
净利率更高
FN
高出4.4%
5.5%
两年增速更快
FN
近两年复合增速
4.9%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $651.6M |
| 净利润 | $112.6M | $36.1M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | 10.0% |
| 净利率 | 9.9% | 5.5% |
| 营收同比 | 35.9% | 457.1% |
| 净利润同比 | 30.0% | 3.8% |
| 每股收益（稀释后） | $3.11 | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNPRG
| Q1 26 | — | $651.6M | ||
| Q4 25 | $1.1B | $525.4M | ||
| Q3 25 | $978.1M | $595.1M | ||
| Q2 25 | $909.7M | $604.7M | ||
| Q1 25 | $871.8M | $684.1M | ||
| Q4 24 | $833.6M | $558.9M | ||
| Q3 24 | $804.2M | $606.1M | ||
| Q2 24 | $753.3M | $592.2M |
净利润FNPRG
| Q1 26 | — | $36.1M | ||
| Q4 25 | $112.6M | $40.5M | ||
| Q3 25 | $95.9M | $33.1M | ||
| Q2 25 | $87.2M | $38.5M | ||
| Q1 25 | $81.3M | $34.7M | ||
| Q4 24 | $86.6M | $57.5M | ||
| Q3 24 | $77.4M | $84.0M | ||
| Q2 24 | $81.1M | $33.8M |
毛利率FNPRG
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — |
营业利润率FNPRG
| Q1 26 | — | 10.0% | ||
| Q4 25 | 10.1% | 6.9% | ||
| Q3 25 | 9.6% | 9.0% | ||
| Q2 25 | 9.8% | 10.0% | ||
| Q1 25 | 9.0% | 8.2% | ||
| Q4 24 | 9.5% | 8.9% | ||
| Q3 24 | 9.6% | 8.1% | ||
| Q2 24 | 9.7% | 9.4% |
净利率FNPRG
| Q1 26 | — | 5.5% | ||
| Q4 25 | 9.9% | 7.7% | ||
| Q3 25 | 9.8% | 5.6% | ||
| Q2 25 | 9.6% | 6.4% | ||
| Q1 25 | 9.3% | 5.1% | ||
| Q4 24 | 10.4% | 10.3% | ||
| Q3 24 | 9.6% | 13.9% | ||
| Q2 24 | 10.8% | 5.7% |
每股收益（稀释后）FNPRG
| Q1 26 | — | $3.68 | ||
| Q4 25 | $3.11 | $0.99 | ||
| Q3 25 | $2.66 | $0.82 | ||
| Q2 25 | $2.41 | $0.95 | ||
| Q1 25 | $2.25 | $0.83 | ||
| Q4 24 | $2.38 | $1.33 | ||
| Q3 24 | $2.13 | $1.94 | ||
| Q2 24 | $2.22 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $69.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $774.4M |
| 总资产 | $3.3B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNPRG
| Q1 26 | — | $69.4M | ||
| Q4 25 | $960.8M | $308.8M | ||
| Q3 25 | $968.8M | $292.6M | ||
| Q2 25 | $934.2M | $222.0M | ||
| Q1 25 | $950.7M | $213.3M | ||
| Q4 24 | $934.6M | $90.9M | ||
| Q3 24 | $908.9M | $221.7M | ||
| Q2 24 | $858.6M | $250.1M |
总债务FNPRG
| Q1 26 | — | — | ||
| Q4 25 | — | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FNPRG
| Q1 26 | — | $774.4M | ||
| Q4 25 | $2.2B | $746.4M | ||
| Q3 25 | $2.1B | $703.6M | ||
| Q2 25 | $2.0B | $668.7M | ||
| Q1 25 | $1.9B | $654.4M | ||
| Q4 24 | $1.8B | $650.3M | ||
| Q3 24 | $1.8B | $630.8M | ||
| Q2 24 | $1.7B | $581.9M |
总资产FNPRG
| Q1 26 | — | $2.0B | ||
| Q4 25 | $3.3B | $1.6B | ||
| Q3 25 | $3.0B | $1.5B | ||
| Q2 25 | $2.8B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.5B | $1.5B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.3B | $1.5B |
负债/权益比FNPRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNPRG
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $-54.9M | ||
| Q3 25 | $102.6M | $110.0M | ||
| Q2 25 | $55.1M | $69.9M | ||
| Q1 25 | $74.2M | $209.9M | ||
| Q4 24 | $115.9M | $-84.5M | ||
| Q3 24 | $83.2M | $31.9M | ||
| Q2 24 | $83.1M | $55.4M |
自由现金流FNPRG
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $-57.5M | ||
| Q3 25 | $57.3M | $106.5M | ||
| Q2 25 | $4.7M | $68.0M | ||
| Q1 25 | $45.7M | $208.0M | ||
| Q4 24 | $94.0M | $-86.8M | ||
| Q3 24 | $62.9M | $29.8M | ||
| Q2 24 | $70.4M | $53.5M |
自由现金流率FNPRG
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | -10.9% | ||
| Q3 25 | 5.9% | 17.9% | ||
| Q2 25 | 0.5% | 11.2% | ||
| Q1 25 | 5.2% | 30.4% | ||
| Q4 24 | 11.3% | -15.5% | ||
| Q3 24 | 7.8% | 4.9% | ||
| Q2 24 | 9.3% | 9.0% |
资本支出强度FNPRG
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 0.5% | ||
| Q3 25 | 4.6% | 0.6% | ||
| Q2 25 | 5.5% | 0.3% | ||
| Q1 25 | 3.3% | 0.3% | ||
| Q4 24 | 2.6% | 0.4% | ||
| Q3 24 | 2.5% | 0.3% | ||
| Q2 24 | 1.7% | 0.3% |
现金转化率FNPRG
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | -1.36× | ||
| Q3 25 | 1.07× | 3.32× | ||
| Q2 25 | 0.63× | 1.82× | ||
| Q1 25 | 0.91× | 6.05× | ||
| Q4 24 | 1.34× | -1.47× | ||
| Q3 24 | 1.07× | 0.38× | ||
| Q2 24 | 1.02× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
PRG
暂无分部数据
