vs
Fabrinet（FN）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是Primerica, Inc.的1.3倍（$1.1B vs $872.7M），Primerica, Inc.净利率更高（21.8% vs 9.9%，领先11.8%），Fabrinet同比增速更快（35.9% vs 8.4%），过去两年Fabrinet的营收复合增速更高（24.4% vs 4.2%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
FN vs PRI — 直观对比
营收规模更大
FN
是对方的1.3倍
$872.7M
营收增速更快
FN
高出27.5%
8.4%
净利率更高
PRI
高出11.8%
9.9%
两年增速更快
FN
近两年复合增速
4.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $872.7M |
| 净利润 | $112.6M | $190.1M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | — |
| 净利率 | 9.9% | 21.8% |
| 营收同比 | 35.9% | 8.4% |
| 净利润同比 | 30.0% | 12.4% |
| 每股收益（稀释后） | $3.11 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNPRI
| Q1 26 | — | $872.7M | ||
| Q4 25 | $1.1B | $853.7M | ||
| Q3 25 | $978.1M | $839.9M | ||
| Q2 25 | $909.7M | $793.3M | ||
| Q1 25 | $871.8M | $804.8M | ||
| Q4 24 | $833.6M | $768.8M | ||
| Q3 24 | $804.2M | $774.1M | ||
| Q2 24 | $753.3M | $803.4M |
净利润FNPRI
| Q1 26 | — | $190.1M | ||
| Q4 25 | $112.6M | $197.0M | ||
| Q3 25 | $95.9M | $206.8M | ||
| Q2 25 | $87.2M | $178.3M | ||
| Q1 25 | $81.3M | $169.1M | ||
| Q4 24 | $86.6M | $167.1M | ||
| Q3 24 | $77.4M | $164.4M | ||
| Q2 24 | $81.1M | $1.2M |
毛利率FNPRI
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | 98.0% |
营业利润率FNPRI
| Q1 26 | — | — | ||
| Q4 25 | 10.1% | 28.9% | ||
| Q3 25 | 9.6% | 32.3% | ||
| Q2 25 | 9.8% | 29.6% | ||
| Q1 25 | 9.0% | 27.5% | ||
| Q4 24 | 9.5% | 64.7% | ||
| Q3 24 | 9.6% | 32.9% | ||
| Q2 24 | 9.7% | 1.0% |
净利率FNPRI
| Q1 26 | — | 21.8% | ||
| Q4 25 | 9.9% | 23.1% | ||
| Q3 25 | 9.8% | 24.6% | ||
| Q2 25 | 9.6% | 22.5% | ||
| Q1 25 | 9.3% | 21.0% | ||
| Q4 24 | 10.4% | 21.7% | ||
| Q3 24 | 9.6% | 21.2% | ||
| Q2 24 | 10.8% | 0.1% |
每股收益（稀释后）FNPRI
| Q1 26 | — | $5.97 | ||
| Q4 25 | $3.11 | $6.11 | ||
| Q3 25 | $2.66 | $6.35 | ||
| Q2 25 | $2.41 | $5.40 | ||
| Q1 25 | $2.25 | $5.05 | ||
| Q4 24 | $2.38 | $4.92 | ||
| Q3 24 | $2.13 | $4.83 | ||
| Q2 24 | $2.22 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $645.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.5B |
| 总资产 | $3.3B | $14.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNPRI
| Q1 26 | — | $645.8M | ||
| Q4 25 | $960.8M | $756.2M | ||
| Q3 25 | $968.8M | $644.9M | ||
| Q2 25 | $934.2M | $621.2M | ||
| Q1 25 | $950.7M | $625.1M | ||
| Q4 24 | $934.6M | $687.8M | ||
| Q3 24 | $908.9M | $550.1M | ||
| Q2 24 | $858.6M | $627.3M |
股东权益FNPRI
| Q1 26 | — | $2.5B | ||
| Q4 25 | $2.2B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.0B | $2.3B | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $1.7B | $2.1B |
总资产FNPRI
| Q1 26 | — | $14.7B | ||
| Q4 25 | $3.3B | $15.0B | ||
| Q3 25 | $3.0B | $14.8B | ||
| Q2 25 | $2.8B | $14.8B | ||
| Q1 25 | $2.6B | $14.6B | ||
| Q4 24 | $2.5B | $14.6B | ||
| Q3 24 | $2.4B | $14.8B | ||
| Q2 24 | $2.3B | $14.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNPRI
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $338.2M | ||
| Q3 25 | $102.6M | $202.9M | ||
| Q2 25 | $55.1M | $162.6M | ||
| Q1 25 | $74.2M | $197.5M | ||
| Q4 24 | $115.9M | $270.6M | ||
| Q3 24 | $83.2M | $207.3M | ||
| Q2 24 | $83.1M | $173.3M |
自由现金流FNPRI
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | — | ||
| Q3 24 | $62.9M | — | ||
| Q2 24 | $70.4M | — |
自由现金流率FNPRI
| Q1 26 | — | — | ||
| Q4 25 | -0.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度FNPRI
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — |
现金转化率FNPRI
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 1.72× | ||
| Q3 25 | 1.07× | 0.98× | ||
| Q2 25 | 0.63× | 0.91× | ||
| Q1 25 | 0.91× | 1.17× | ||
| Q4 24 | 1.34× | 1.62× | ||
| Q3 24 | 1.07× | 1.26× | ||
| Q2 24 | 1.02× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
PRI
暂无分部数据
