vs
Fabrinet（FN）与Talen Energy Corp（TLN）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是Talen Energy Corp的1.5倍（$1.1B vs $758.0M），Fabrinet净利率更高（9.9% vs -47.9%，领先57.8%），Talen Energy Corp同比增速更快（114.7% vs 35.9%），Talen Energy Corp自由现金流更多（$254.0M vs $-5.3M），过去两年Talen Energy Corp的营收复合增速更高（35.0% vs 24.4%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
PPL公司是总部位于美国宾夕法尼亚州东部利哈伊谷阿伦敦的能源企业，于纽约证券交易所上市（股票代码：PPL），属标普500指数成分股。截至2022年，公司营收79亿美元，总资产超370亿美元，拥有6500名员工，服务360万客户。
FN vs TLN — 直观对比
营收规模更大
FN
是对方的1.5倍
$758.0M
营收增速更快
TLN
高出78.8%
35.9%
净利率更高
FN
高出57.8%
-47.9%
自由现金流更多
TLN
多$259.3M
$-5.3M
两年增速更快
TLN
近两年复合增速
24.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $758.0M |
| 净利润 | $112.6M | $-363.0M |
| 毛利率 | 12.2% | — |
| 营业利润率 | 10.1% | -41.3% |
| 净利率 | 9.9% | -47.9% |
| 营收同比 | 35.9% | 114.7% |
| 净利润同比 | 30.0% | -542.7% |
| 每股收益（稀释后） | $3.11 | $-7.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNTLN
| Q4 25 | $1.1B | $758.0M | ||
| Q3 25 | $978.1M | $697.0M | ||
| Q2 25 | $909.7M | $409.0M | ||
| Q1 25 | $871.8M | $654.0M | ||
| Q4 24 | $833.6M | $353.0M | ||
| Q3 24 | $804.2M | $459.0M | ||
| Q2 24 | $753.3M | $346.0M | ||
| Q1 24 | $731.5M | $416.0M |
净利润FNTLN
| Q4 25 | $112.6M | $-363.0M | ||
| Q3 25 | $95.9M | $207.0M | ||
| Q2 25 | $87.2M | $72.0M | ||
| Q1 25 | $81.3M | $-135.0M | ||
| Q4 24 | $86.6M | $82.0M | ||
| Q3 24 | $77.4M | $168.0M | ||
| Q2 24 | $81.1M | $454.0M | ||
| Q1 24 | $80.9M | $294.0M |
毛利率FNTLN
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 12.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 12.4% | — |
营业利润率FNTLN
| Q4 25 | 10.1% | -41.3% | ||
| Q3 25 | 9.6% | 37.7% | ||
| Q2 25 | 9.8% | 16.1% | ||
| Q1 25 | 9.0% | -16.2% | ||
| Q4 24 | 9.5% | 4.5% | ||
| Q3 24 | 9.6% | 34.4% | ||
| Q2 24 | 9.7% | 7.8% | ||
| Q1 24 | 9.7% | 6.0% |
净利率FNTLN
| Q4 25 | 9.9% | -47.9% | ||
| Q3 25 | 9.8% | 29.7% | ||
| Q2 25 | 9.6% | 17.6% | ||
| Q1 25 | 9.3% | -20.6% | ||
| Q4 24 | 10.4% | 23.2% | ||
| Q3 24 | 9.6% | 36.6% | ||
| Q2 24 | 10.8% | 131.2% | ||
| Q1 24 | 11.1% | 70.7% |
每股收益（稀释后）FNTLN
| Q4 25 | $3.11 | $-7.60 | ||
| Q3 25 | $2.66 | $4.25 | ||
| Q2 25 | $2.41 | $1.50 | ||
| Q1 25 | $2.25 | $-2.94 | ||
| Q4 24 | $2.38 | $2.07 | ||
| Q3 24 | $2.13 | $3.16 | ||
| Q2 24 | $2.22 | $7.60 | ||
| Q1 24 | $2.21 | $4.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $689.0M |
| 总债务越低越好 | — | $6.8B |
| 股东权益账面价值 | $2.2B | $1.1B |
| 总资产 | $3.3B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 6.23× |
8季度趋势，按日历期对齐
现金及短期投资FNTLN
| Q4 25 | $960.8M | $689.0M | ||
| Q3 25 | $968.8M | $497.0M | ||
| Q2 25 | $934.2M | $122.0M | ||
| Q1 25 | $950.7M | $295.0M | ||
| Q4 24 | $934.6M | $328.0M | ||
| Q3 24 | $908.9M | $648.0M | ||
| Q2 24 | $858.6M | $632.0M | ||
| Q1 24 | $794.0M | — |
总债务FNTLN
| Q4 25 | — | $6.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | — |
股东权益FNTLN
| Q4 25 | $2.2B | $1.1B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $2.4B | ||
| Q2 24 | $1.7B | $2.5B | ||
| Q1 24 | $1.7B | $2.8B |
总资产FNTLN
| Q4 25 | $3.3B | $10.9B | ||
| Q3 25 | $3.0B | $6.1B | ||
| Q2 25 | $2.8B | $5.8B | ||
| Q1 25 | $2.6B | $5.9B | ||
| Q4 24 | $2.5B | $6.1B | ||
| Q3 24 | $2.4B | $6.8B | ||
| Q2 24 | $2.3B | $7.1B | ||
| Q1 24 | $2.2B | — |
负债/权益比FNTLN
| Q4 25 | — | 6.23× | ||
| Q3 25 | — | 2.03× | ||
| Q2 25 | — | 2.40× | ||
| Q1 25 | — | 2.54× | ||
| Q4 24 | — | 2.17× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $280.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | $254.0M |
| 自由现金流率自由现金流/营收 | -0.5% | 33.5% |
| 资本支出强度资本支出/营收 | 4.6% | 3.4% |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | $606.0M |
8季度趋势，按日历期对齐
经营现金流FNTLN
| Q4 25 | $46.3M | $280.0M | ||
| Q3 25 | $102.6M | $489.0M | ||
| Q2 25 | $55.1M | $-184.0M | ||
| Q1 25 | $74.2M | $119.0M | ||
| Q4 24 | $115.9M | — | ||
| Q3 24 | $83.2M | $96.0M | ||
| Q2 24 | $83.1M | $-23.0M | ||
| Q1 24 | $100.9M | $173.0M |
自由现金流FNTLN
| Q4 25 | $-5.3M | $254.0M | ||
| Q3 25 | $57.3M | $468.0M | ||
| Q2 25 | $4.7M | $-217.0M | ||
| Q1 25 | $45.7M | $101.0M | ||
| Q4 24 | $94.0M | — | ||
| Q3 24 | $62.9M | $83.0M | ||
| Q2 24 | $70.4M | $-43.0M | ||
| Q1 24 | $87.3M | $148.0M |
自由现金流率FNTLN
| Q4 25 | -0.5% | 33.5% | ||
| Q3 25 | 5.9% | 67.1% | ||
| Q2 25 | 0.5% | -53.1% | ||
| Q1 25 | 5.2% | 15.4% | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 7.8% | 18.1% | ||
| Q2 24 | 9.3% | -12.4% | ||
| Q1 24 | 11.9% | 35.6% |
资本支出强度FNTLN
| Q4 25 | 4.6% | 3.4% | ||
| Q3 25 | 4.6% | 3.0% | ||
| Q2 25 | 5.5% | 8.1% | ||
| Q1 25 | 3.3% | 2.8% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | 2.8% | ||
| Q2 24 | 1.7% | 5.8% | ||
| Q1 24 | 1.9% | 6.0% |
现金转化率FNTLN
| Q4 25 | 0.41× | — | ||
| Q3 25 | 1.07× | 2.36× | ||
| Q2 25 | 0.63× | -2.56× | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.07× | 0.57× | ||
| Q2 24 | 1.02× | -0.05× | ||
| Q1 24 | 1.25× | 0.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
TLN
| Electricity Sales And Ancillary Services | $555.0M | 73% |
| Operating Revenue Capacity | $182.0M | 24% |
| Physical Electricity Sales Bilateral Contracts Other | $21.0M | 3% |
