vs
FNB CORP（FNB）与Kosmos Energy Ltd.（KOS）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是Kosmos Energy Ltd.的1.2倍（$366.0M vs $294.6M），FNB CORP同比增速更快（13.7% vs -25.9%），过去两年FNB CORP的营收复合增速更高（7.1% vs -16.5%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
FNB vs KOS — 直观对比
营收规模更大
FNB
是对方的1.2倍
$294.6M
营收增速更快
FNB
高出39.6%
-25.9%
两年增速更快
FNB
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $294.6M |
| 净利润 | $168.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 45.1% | -125.7% |
| 净利率 | 45.9% | — |
| 营收同比 | 13.7% | -25.9% |
| 净利润同比 | 52.7% | — |
| 每股收益（稀释后） | $0.47 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBKOS
| Q4 25 | $366.0M | $294.6M | ||
| Q3 25 | $359.0M | $311.0M | ||
| Q2 25 | $348.0M | $392.6M | ||
| Q1 25 | $323.0M | $290.1M | ||
| Q4 24 | $322.0M | $397.6M | ||
| Q3 24 | $323.0M | $407.8M | ||
| Q2 24 | $316.0M | $447.8M | ||
| Q1 24 | $319.0M | $422.3M |
净利润FNBKOS
| Q4 25 | $168.0M | — | ||
| Q3 25 | $150.0M | $-124.3M | ||
| Q2 25 | $130.0M | $-87.7M | ||
| Q1 25 | $117.0M | $-110.6M | ||
| Q4 24 | $110.0M | — | ||
| Q3 24 | $110.0M | $45.0M | ||
| Q2 24 | $123.0M | $59.8M | ||
| Q1 24 | $122.0M | $91.7M |
营业利润率FNBKOS
| Q4 25 | 45.1% | -125.7% | ||
| Q3 25 | 52.9% | -34.2% | ||
| Q2 25 | 47.7% | -16.2% | ||
| Q1 25 | 45.8% | -32.4% | ||
| Q4 24 | 31.7% | -8.5% | ||
| Q3 24 | 43.3% | 26.1% | ||
| Q2 24 | 49.7% | 30.2% | ||
| Q1 24 | 48.9% | 33.6% |
净利率FNBKOS
| Q4 25 | 45.9% | — | ||
| Q3 25 | 41.8% | -40.0% | ||
| Q2 25 | 37.4% | -22.3% | ||
| Q1 25 | 36.2% | -38.1% | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 34.1% | 11.0% | ||
| Q2 24 | 38.9% | 13.3% | ||
| Q1 24 | 38.2% | 21.7% |
每股收益（稀释后）FNBKOS
| Q4 25 | $0.47 | $-0.80 | ||
| Q3 25 | $0.41 | $-0.26 | ||
| Q2 25 | $0.36 | $-0.18 | ||
| Q1 25 | $0.32 | $-0.23 | ||
| Q4 24 | $0.31 | $0.00 | ||
| Q3 24 | $0.30 | $0.09 | ||
| Q2 24 | $0.34 | $0.12 | ||
| Q1 24 | $0.32 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $91.5M |
| 总债务越低越好 | $1.9B | $3.1B |
| 股东权益账面价值 | $6.8B | $528.6M |
| 总资产 | $50.2B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.28× | 5.78× |
8季度趋势，按日历期对齐
现金及短期投资FNBKOS
| Q4 25 | $2.5B | $91.5M | ||
| Q3 25 | $2.4B | $64.0M | ||
| Q2 25 | $2.4B | $51.7M | ||
| Q1 25 | $2.4B | $49.8M | ||
| Q4 24 | $2.4B | $85.0M | ||
| Q3 24 | $2.1B | $51.6M | ||
| Q2 24 | $1.9B | $173.8M | ||
| Q1 24 | $1.5B | $254.3M |
总债务FNBKOS
| Q4 25 | $1.9B | $3.1B | ||
| Q3 25 | $2.1B | $3.0B | ||
| Q2 25 | $2.7B | $2.9B | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | $2.7B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBKOS
| Q4 25 | $6.8B | $528.6M | ||
| Q3 25 | $6.6B | $898.8M | ||
| Q2 25 | $6.5B | $1.0B | ||
| Q1 25 | $6.4B | $1.1B | ||
| Q4 24 | $6.3B | $1.2B | ||
| Q3 24 | $6.2B | $1.2B | ||
| Q2 24 | $6.1B | $1.1B | ||
| Q1 24 | $6.0B | $1.1B |
总资产FNBKOS
| Q4 25 | $50.2B | $4.7B | ||
| Q3 25 | $49.9B | $5.1B | ||
| Q2 25 | $49.7B | $5.2B | ||
| Q1 25 | $49.0B | $5.3B | ||
| Q4 24 | $48.6B | $5.3B | ||
| Q3 24 | $48.0B | $5.5B | ||
| Q2 24 | $47.7B | $5.4B | ||
| Q1 24 | $45.9B | $5.4B |
负债/权益比FNBKOS
| Q4 25 | 0.28× | 5.78× | ||
| Q3 25 | 0.32× | 3.31× | ||
| Q2 25 | 0.41× | 2.80× | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | 2.29× | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $35.3M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | — |
| 自由现金流率自由现金流/营收 | 27.0% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $376.0M | — |
8季度趋势，按日历期对齐
经营现金流FNBKOS
| Q4 25 | $128.0M | $35.3M | ||
| Q3 25 | $167.0M | $-27.6M | ||
| Q2 25 | $123.0M | $127.2M | ||
| Q1 25 | $64.0M | $-888.0K | ||
| Q4 24 | $326.0M | $175.7M | ||
| Q3 24 | $-14.0M | $6.3M | ||
| Q2 24 | $85.0M | $223.7M | ||
| Q1 24 | $245.0M | $272.6M |
自由现金流FNBKOS
| Q4 25 | $99.0M | — | ||
| Q3 25 | $149.0M | — | ||
| Q2 25 | $85.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $278.0M | — | ||
| Q3 24 | $-46.0M | — | ||
| Q2 24 | $55.0M | — | ||
| Q1 24 | $216.0M | — |
自由现金流率FNBKOS
| Q4 25 | 27.0% | — | ||
| Q3 25 | 41.5% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 86.3% | — | ||
| Q3 24 | -14.2% | — | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 67.7% | — |
资本支出强度FNBKOS
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 9.1% | — |
现金转化率FNBKOS
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | 0.14× | ||
| Q2 24 | 0.69× | 3.74× | ||
| Q1 24 | 2.01× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
