vs
FNB CORP（FNB）与MATTHEWS INTERNATIONAL CORP（MATW）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是MATTHEWS INTERNATIONAL CORP的1.3倍（$366.0M vs $284.8M），FNB CORP净利率更高（45.9% vs 15.3%，领先30.6%），FNB CORP同比增速更快（13.7% vs -29.1%），FNB CORP自由现金流更多（$99.0M vs $-57.2M）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
FNB vs MATW — 直观对比
营收规模更大
FNB
是对方的1.3倍
$284.8M
营收增速更快
FNB
高出42.8%
-29.1%
净利率更高
FNB
高出30.6%
15.3%
自由现金流更多
FNB
多$156.2M
$-57.2M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $284.8M |
| 净利润 | $168.0M | $43.6M |
| 毛利率 | — | 35.0% |
| 营业利润率 | 45.1% | 34.2% |
| 净利率 | 45.9% | 15.3% |
| 营收同比 | 13.7% | -29.1% |
| 净利润同比 | 52.7% | 1356.6% |
| 每股收益（稀释后） | $0.47 | $1.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBMATW
| Q4 25 | $366.0M | $284.8M | ||
| Q3 25 | $359.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $323.0M | — | ||
| Q4 24 | $322.0M | — | ||
| Q3 24 | $323.0M | — | ||
| Q2 24 | $316.0M | — | ||
| Q1 24 | $319.0M | — |
净利润FNBMATW
| Q4 25 | $168.0M | $43.6M | ||
| Q3 25 | $150.0M | — | ||
| Q2 25 | $130.0M | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $110.0M | — | ||
| Q3 24 | $110.0M | — | ||
| Q2 24 | $123.0M | — | ||
| Q1 24 | $122.0M | — |
毛利率FNBMATW
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FNBMATW
| Q4 25 | 45.1% | 34.2% | ||
| Q3 25 | 52.9% | — | ||
| Q2 25 | 47.7% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 31.7% | — | ||
| Q3 24 | 43.3% | — | ||
| Q2 24 | 49.7% | — | ||
| Q1 24 | 48.9% | — |
净利率FNBMATW
| Q4 25 | 45.9% | 15.3% | ||
| Q3 25 | 41.8% | — | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 36.2% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 34.1% | — | ||
| Q2 24 | 38.9% | — | ||
| Q1 24 | 38.2% | — |
每股收益（稀释后）FNBMATW
| Q4 25 | $0.47 | $1.39 | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.36 | — | ||
| Q1 25 | $0.32 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.30 | — | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $31.4M |
| 总债务越低越好 | $1.9B | $529.8M |
| 股东权益账面价值 | $6.8B | $543.2M |
| 总资产 | $50.2B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资FNBMATW
| Q4 25 | $2.5B | $31.4M | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.5B | — |
总债务FNBMATW
| Q4 25 | $1.9B | $529.8M | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBMATW
| Q4 25 | $6.8B | $543.2M | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.4B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.0B | — |
总资产FNBMATW
| Q4 25 | $50.2B | $1.6B | ||
| Q3 25 | $49.9B | — | ||
| Q2 25 | $49.7B | — | ||
| Q1 25 | $49.0B | — | ||
| Q4 24 | $48.6B | — | ||
| Q3 24 | $48.0B | — | ||
| Q2 24 | $47.7B | — | ||
| Q1 24 | $45.9B | — |
负债/权益比FNBMATW
| Q4 25 | 0.28× | 0.98× | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $-52.0M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $-57.2M |
| 自由现金流率自由现金流/营收 | 27.0% | -20.1% |
| 资本支出强度资本支出/营收 | 7.9% | 1.8% |
| 现金转化率经营现金流/净利润 | 0.76× | -1.19× |
| 过去12个月自由现金流最近4个季度 | $376.0M | — |
8季度趋势，按日历期对齐
经营现金流FNBMATW
| Q4 25 | $128.0M | $-52.0M | ||
| Q3 25 | $167.0M | — | ||
| Q2 25 | $123.0M | — | ||
| Q1 25 | $64.0M | — | ||
| Q4 24 | $326.0M | — | ||
| Q3 24 | $-14.0M | — | ||
| Q2 24 | $85.0M | — | ||
| Q1 24 | $245.0M | — |
自由现金流FNBMATW
| Q4 25 | $99.0M | $-57.2M | ||
| Q3 25 | $149.0M | — | ||
| Q2 25 | $85.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $278.0M | — | ||
| Q3 24 | $-46.0M | — | ||
| Q2 24 | $55.0M | — | ||
| Q1 24 | $216.0M | — |
自由现金流率FNBMATW
| Q4 25 | 27.0% | -20.1% | ||
| Q3 25 | 41.5% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 86.3% | — | ||
| Q3 24 | -14.2% | — | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 67.7% | — |
资本支出强度FNBMATW
| Q4 25 | 7.9% | 1.8% | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 9.1% | — |
现金转化率FNBMATW
| Q4 25 | 0.76× | -1.19× | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
