vs
FNB CORP（FNB）与Rubrik, Inc.（RBRK）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是Rubrik, Inc.的1.0倍（$366.0M vs $350.2M），FNB CORP净利率更高（45.9% vs -18.2%，领先64.1%），Rubrik, Inc.同比增速更快（48.3% vs 13.7%），FNB CORP自由现金流更多（$99.0M vs $80.7M）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Rubrik是总部位于美国加利福尼亚州帕洛阿尔托的云数据管理与数据安全企业，成立于2014年1月，专注于为客户提供云环境下的数据管理、安全防护相关解决方案，2024年4月在纽约证券交易所上市。
FNB vs RBRK — 直观对比
营收规模更大
FNB
是对方的1.0倍
$350.2M
营收增速更快
RBRK
高出34.6%
13.7%
净利率更高
FNB
高出64.1%
-18.2%
自由现金流更多
FNB
多$18.3M
$80.7M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $350.2M |
| 净利润 | $168.0M | $-63.8M |
| 毛利率 | — | 80.5% |
| 营业利润率 | 45.1% | -21.6% |
| 净利率 | 45.9% | -18.2% |
| 营收同比 | 13.7% | 48.3% |
| 净利润同比 | 52.7% | 51.2% |
| 每股收益（稀释后） | $0.47 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBRBRK
| Q4 25 | $366.0M | $350.2M | ||
| Q3 25 | $359.0M | $309.9M | ||
| Q2 25 | $348.0M | $278.5M | ||
| Q1 25 | $323.0M | $258.1M | ||
| Q4 24 | $322.0M | $236.2M | ||
| Q3 24 | $323.0M | $205.0M | ||
| Q2 24 | $316.0M | $187.3M | ||
| Q1 24 | $319.0M | — |
净利润FNBRBRK
| Q4 25 | $168.0M | $-63.8M | ||
| Q3 25 | $150.0M | $-95.9M | ||
| Q2 25 | $130.0M | $-102.1M | ||
| Q1 25 | $117.0M | $-114.9M | ||
| Q4 24 | $110.0M | $-130.9M | ||
| Q3 24 | $110.0M | $-176.9M | ||
| Q2 24 | $123.0M | $-732.1M | ||
| Q1 24 | $122.0M | — |
毛利率FNBRBRK
| Q4 25 | — | 80.5% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 78.3% | ||
| Q1 25 | — | 77.4% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 73.1% | ||
| Q2 24 | — | 48.8% | ||
| Q1 24 | — | — |
营业利润率FNBRBRK
| Q4 25 | 45.1% | -21.6% | ||
| Q3 25 | 52.9% | -30.5% | ||
| Q2 25 | 47.7% | -33.4% | ||
| Q1 25 | 45.8% | -45.0% | ||
| Q4 24 | 31.7% | -52.8% | ||
| Q3 24 | 43.3% | -82.1% | ||
| Q2 24 | 49.7% | -387.0% | ||
| Q1 24 | 48.9% | — |
净利率FNBRBRK
| Q4 25 | 45.9% | -18.2% | ||
| Q3 25 | 41.8% | -31.0% | ||
| Q2 25 | 37.4% | -36.7% | ||
| Q1 25 | 36.2% | -44.5% | ||
| Q4 24 | 34.2% | -55.4% | ||
| Q3 24 | 34.1% | -86.3% | ||
| Q2 24 | 38.9% | -390.8% | ||
| Q1 24 | 38.2% | — |
每股收益（稀释后）FNBRBRK
| Q4 25 | $0.47 | $-0.32 | ||
| Q3 25 | $0.41 | $-0.49 | ||
| Q2 25 | $0.36 | $-0.53 | ||
| Q1 25 | $0.32 | $5.69 | ||
| Q4 24 | $0.31 | $-0.71 | ||
| Q3 24 | $0.30 | $-0.98 | ||
| Q2 24 | $0.34 | $-11.48 | ||
| Q1 24 | $0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $307.1M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $6.8B | $-524.4M |
| 总资产 | $50.2B | $2.5B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBRBRK
| Q4 25 | $2.5B | $307.1M | ||
| Q3 25 | $2.4B | $322.7M | ||
| Q2 25 | $2.4B | $284.0M | ||
| Q1 25 | $2.4B | $186.3M | ||
| Q4 24 | $2.4B | $103.9M | ||
| Q3 24 | $2.1B | $142.3M | ||
| Q2 24 | $1.9B | $502.6M | ||
| Q1 24 | $1.5B | — |
总债务FNBRBRK
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBRBRK
| Q4 25 | $6.8B | $-524.4M | ||
| Q3 25 | $6.6B | $-564.3M | ||
| Q2 25 | $6.5B | $-556.5M | ||
| Q1 25 | $6.4B | $-553.7M | ||
| Q4 24 | $6.3B | $-521.1M | ||
| Q3 24 | $6.2B | $-499.3M | ||
| Q2 24 | $6.1B | $-514.6M | ||
| Q1 24 | $6.0B | — |
总资产FNBRBRK
| Q4 25 | $50.2B | $2.5B | ||
| Q3 25 | $49.9B | $2.4B | ||
| Q2 25 | $49.7B | $1.5B | ||
| Q1 25 | $49.0B | $1.4B | ||
| Q4 24 | $48.6B | $1.3B | ||
| Q3 24 | $48.0B | $1.2B | ||
| Q2 24 | $47.7B | $1.2B | ||
| Q1 24 | $45.9B | — |
负债/权益比FNBRBRK
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $80.7M |
| 自由现金流率自由现金流/营收 | 27.0% | 23.1% |
| 资本支出强度资本支出/营收 | 7.9% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $376.0M | $256.8M |
8季度趋势，按日历期对齐
经营现金流FNBRBRK
| Q4 25 | $128.0M | $85.5M | ||
| Q3 25 | $167.0M | $64.7M | ||
| Q2 25 | $123.0M | $39.7M | ||
| Q1 25 | $64.0M | $83.6M | ||
| Q4 24 | $326.0M | $23.1M | ||
| Q3 24 | $-14.0M | $-27.1M | ||
| Q2 24 | $85.0M | $-31.4M | ||
| Q1 24 | $245.0M | — |
自由现金流FNBRBRK
| Q4 25 | $99.0M | $80.7M | ||
| Q3 25 | $149.0M | $61.2M | ||
| Q2 25 | $85.0M | $36.8M | ||
| Q1 25 | $43.0M | $78.0M | ||
| Q4 24 | $278.0M | $18.0M | ||
| Q3 24 | $-46.0M | $-29.7M | ||
| Q2 24 | $55.0M | $-35.0M | ||
| Q1 24 | $216.0M | — |
自由现金流率FNBRBRK
| Q4 25 | 27.0% | 23.1% | ||
| Q3 25 | 41.5% | 19.8% | ||
| Q2 25 | 24.4% | 13.2% | ||
| Q1 25 | 13.3% | 30.2% | ||
| Q4 24 | 86.3% | 7.6% | ||
| Q3 24 | -14.2% | -14.5% | ||
| Q2 24 | 17.4% | -18.7% | ||
| Q1 24 | 67.7% | — |
资本支出强度FNBRBRK
| Q4 25 | 7.9% | 1.4% | ||
| Q3 25 | 5.0% | 1.1% | ||
| Q2 25 | 10.9% | 1.0% | ||
| Q1 25 | 6.5% | 2.2% | ||
| Q4 24 | 14.9% | 2.1% | ||
| Q3 24 | 9.9% | 1.3% | ||
| Q2 24 | 9.5% | 1.9% | ||
| Q1 24 | 9.1% | — |
现金转化率FNBRBRK
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
RBRK
| Subscription And Circulation | $336.4M | 96% |
| Other | $12.3M | 4% |
| Software And Services | $4.9M | 1% |
| Maintenance | $1.5M | 0% |
