vs
FNB CORP（FNB）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是Rocket Lab Corp的1.8倍（$366.0M vs $200.3M），FNB CORP净利率更高（45.9% vs -22.5%，领先68.4%），Rocket Lab Corp同比增速更快（63.5% vs 13.7%），过去两年Rocket Lab Corp的营收复合增速更高（37.3% vs 7.1%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FNB vs RKLB — 直观对比
营收规模更大
FNB
是对方的1.8倍
$200.3M
营收增速更快
RKLB
高出49.8%
13.7%
净利率更高
FNB
高出68.4%
-22.5%
两年增速更快
RKLB
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $200.3M |
| 净利润 | $168.0M | $-45.0M |
| 毛利率 | — | 38.2% |
| 营业利润率 | 45.1% | 33.9% |
| 净利率 | 45.9% | -22.5% |
| 营收同比 | 13.7% | 63.5% |
| 净利润同比 | 52.7% | — |
| 每股收益（稀释后） | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBRKLB
| Q1 26 | — | $200.3M | ||
| Q4 25 | $366.0M | $179.7M | ||
| Q3 25 | $359.0M | $155.1M | ||
| Q2 25 | $348.0M | $144.5M | ||
| Q1 25 | $323.0M | $122.6M | ||
| Q4 24 | $322.0M | $132.4M | ||
| Q3 24 | $323.0M | $104.8M | ||
| Q2 24 | $316.0M | $106.3M |
净利润FNBRKLB
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $168.0M | $-52.9M | ||
| Q3 25 | $150.0M | $-18.3M | ||
| Q2 25 | $130.0M | $-66.4M | ||
| Q1 25 | $117.0M | $-60.6M | ||
| Q4 24 | $110.0M | $-52.3M | ||
| Q3 24 | $110.0M | $-51.9M | ||
| Q2 24 | $123.0M | $-41.6M |
毛利率FNBRKLB
| Q1 26 | — | 38.2% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率FNBRKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | 45.1% | -28.4% | ||
| Q3 25 | 52.9% | -38.0% | ||
| Q2 25 | 47.7% | -41.3% | ||
| Q1 25 | 45.8% | -48.3% | ||
| Q4 24 | 31.7% | -38.9% | ||
| Q3 24 | 43.3% | -49.5% | ||
| Q2 24 | 49.7% | -40.7% |
净利率FNBRKLB
| Q1 26 | — | -22.5% | ||
| Q4 25 | 45.9% | -29.5% | ||
| Q3 25 | 41.8% | -11.8% | ||
| Q2 25 | 37.4% | -46.0% | ||
| Q1 25 | 36.2% | -49.5% | ||
| Q4 24 | 34.2% | -39.5% | ||
| Q3 24 | 34.1% | -49.6% | ||
| Q2 24 | 38.9% | -39.2% |
每股收益（稀释后）FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | $0.47 | $-0.09 | ||
| Q3 25 | $0.41 | $-0.03 | ||
| Q2 25 | $0.36 | $-0.13 | ||
| Q1 25 | $0.32 | $-0.12 | ||
| Q4 24 | $0.31 | $-0.11 | ||
| Q3 24 | $0.30 | $-0.10 | ||
| Q2 24 | $0.34 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $1.2B |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $6.8B | $2.3B |
| 总资产 | $50.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBRKLB
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.5B | $1.0B | ||
| Q3 25 | $2.4B | $976.7M | ||
| Q2 25 | $2.4B | $688.1M | ||
| Q1 25 | $2.4B | $428.4M | ||
| Q4 24 | $2.4B | $419.0M | ||
| Q3 24 | $2.1B | $442.4M | ||
| Q2 24 | $1.9B | $496.8M |
总债务FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | $1.9B | $152.4M | ||
| Q3 25 | $2.1B | $347.0M | ||
| Q2 25 | $2.7B | $346.5M | ||
| Q1 25 | $2.5B | $345.9M | ||
| Q4 24 | $3.0B | $345.4M | ||
| Q3 24 | $2.5B | $61.2M | ||
| Q2 24 | $2.0B | $64.2M |
股东权益FNBRKLB
| Q1 26 | — | $2.3B | ||
| Q4 25 | $6.8B | $1.7B | ||
| Q3 25 | $6.6B | $1.3B | ||
| Q2 25 | $6.5B | $688.5M | ||
| Q1 25 | $6.4B | $431.3M | ||
| Q4 24 | $6.3B | $382.5M | ||
| Q3 24 | $6.2B | $419.8M | ||
| Q2 24 | $6.1B | $455.2M |
总资产FNBRKLB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $50.2B | $2.3B | ||
| Q3 25 | $49.9B | $2.2B | ||
| Q2 25 | $49.7B | $1.6B | ||
| Q1 25 | $49.0B | $1.3B | ||
| Q4 24 | $48.6B | $1.2B | ||
| Q3 24 | $48.0B | $1.2B | ||
| Q2 24 | $47.7B | $1.2B |
负债/权益比FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.28× | 0.09× | ||
| Q3 25 | 0.32× | 0.27× | ||
| Q2 25 | 0.41× | 0.50× | ||
| Q1 25 | 0.39× | 0.80× | ||
| Q4 24 | 0.48× | 0.90× | ||
| Q3 24 | 0.40× | 0.15× | ||
| Q2 24 | 0.33× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | — |
| 自由现金流率自由现金流/营收 | 27.0% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $376.0M | — |
8季度趋势，按日历期对齐
经营现金流FNBRKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $128.0M | $-64.5M | ||
| Q3 25 | $167.0M | $-23.5M | ||
| Q2 25 | $123.0M | $-23.2M | ||
| Q1 25 | $64.0M | $-54.2M | ||
| Q4 24 | $326.0M | $-2.4M | ||
| Q3 24 | $-14.0M | $-30.9M | ||
| Q2 24 | $85.0M | $-13.0M |
自由现金流FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | $99.0M | $-114.2M | ||
| Q3 25 | $149.0M | $-69.4M | ||
| Q2 25 | $85.0M | $-55.3M | ||
| Q1 25 | $43.0M | $-82.9M | ||
| Q4 24 | $278.0M | $-23.9M | ||
| Q3 24 | $-46.0M | $-41.9M | ||
| Q2 24 | $55.0M | $-28.3M |
自由现金流率FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | -63.6% | ||
| Q3 25 | 41.5% | -44.8% | ||
| Q2 25 | 24.4% | -38.3% | ||
| Q1 25 | 13.3% | -67.6% | ||
| Q4 24 | 86.3% | -18.1% | ||
| Q3 24 | -14.2% | -40.0% | ||
| Q2 24 | 17.4% | -26.7% |
资本支出强度FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 7.9% | 27.6% | ||
| Q3 25 | 5.0% | 29.6% | ||
| Q2 25 | 10.9% | 22.2% | ||
| Q1 25 | 6.5% | 23.4% | ||
| Q4 24 | 14.9% | 16.3% | ||
| Q3 24 | 9.9% | 10.5% | ||
| Q2 24 | 9.5% | 14.4% |
现金转化率FNBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |
